
SBM Offshore N.V.
AMS:SBMO.AS
18.33 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 167 | 116 | 312 | 179 | 154 | 296 | 252 | 148 | 93 | 98 | 239 | 127 | 65 | 147 | -247 | 92 | 65 | 117 | -77 | 106 | 437 | 138 | 102 | 12 |
Afschrijvingen & Amortisatie
| 36 | 34 | 32 | 33 | 30 | 48 | 45 | 58 | 190 | 124 | 117 | 119 | -1 | 233 | -25 | 248 | 5 | 208 | 48 | 164 | 72 | 152 | 116 | 104 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 1,498 | 1,684 | 1,355 | 1,078 | 793 | 851 | 681 | 688 | 513 | 210 | 0 | 0 | 0 | 0 | 0 | 638 | 0 | 2,983 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8 | 13 | 5 | 15 | 1 | 18 | 10 | 17 | 15 | 12 | 7 | 10 | 17 | 0 | 12 | 0 | 15 | 0 | 20 | 0 | 28 | 0 | 14.88 | 0 |
Verandering in Werkkapitaal
| -1,023 | -726 | -1,407 | -1,437 | -1,600 | -1,316 | -1,061 | -813 | -785 | -671 | -680 | -703 | -293 | -241 | -270 | 0 | 0 | 0 | -1,203 | 0 | -2,386 | 0 | 0 | 0 |
Vorderingen
| -624 | -634 | -1,382 | -1,450 | -1,676 | -1,372 | -1,282 | -744 | -761 | -663 | -745 | -470 | -137 | 0 | 0 | 0 | 0 | 0 | -658 | 0 | -3,011 | 0 | 0 | 0 |
Voorraden
| 58 | -84 | -61 | -63 | -9 | -1 | 194 | -66 | -105 | -30 | 50 | -53 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -457 | -8 | 36 | 76 | 85 | 57 | 27 | -3 | 81 | 22 | 15 | -180 | -66 | -241 | -270 | 0 | 0 | 0 | -545 | 0 | 625 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,276 | 581 | 1,807 | 292 | 599 | 721 | 254 | 335 | 370 | 426 | 309 | 235 | 562 | 1,158 | 1,089 | 56 | 237 | -159 | 1,068 | -664 | 1,310 | -1,107 | -856.88 | -536 |
Kasstroom uit Operationele Activiteiten
| 1,464 | 18 | 749 | -918 | -816 | -233 | -500 | -255 | -117 | -11 | -8 | -212 | 350 | 1,297 | 559 | 396 | 322 | 166 | -144 | -394 | -539 | -817 | -624 | -420 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -36 | -43 | -43 | -85 | -26 | -15 | -14 | 0 | -31 | -10 | -16 | -14 | -16 | -26 | -9 | -34 | -2 | -7 | -6 | -1 | 1 | -60 | -83 | -86 |
Netto Overnames
| 5 | 180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -12 | -2 | -5 | -9 | 0 | 108 | -4 | 23 | 10 | 14 | 256 | 56 | -72 | 53 | 78 | 86 | 107 | -8 | 64 | 78 | 209 | 210 | 203 | -373 |
Kasstroom uit Investeringsactiviteiten
| -43 | 135 | -48 | -94 | -26 | 93 | -18 | 23 | -21 | 4 | 240 | 42 | -88 | 27 | 69 | 52 | 105 | -15 | 58 | 77 | 210 | 150 | 120 | -459 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| -1,149 | 300 | 0 | 785 | 0 | -150 | 0 | 447 | 0 | 194 | 0 | 163 | 0 | -1,004 | 0 | -282 | 0 | 503 | 0 | 294 | 0 | 658 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 0 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -69 | -33 | -5 | 0 | 0 | 0 | -178 | 0 | 0 | -165 | 0 | -198 | 0 | 0 | 0 | 0 | -188 | 0 | -49 | 0 | -30 | 0 | -32 | 0 |
Uitgekeerde Dividenden
| -103 | -146 | 0 | -198 | 0 | -178 | -1 | -165 | 0 | -150 | -24 | -84 | -52 | -51 | 0 | -47 | 0 | -45 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 66 | -173 | -549 | 137 | 921 | 53 | 1,414 | -158 | 205 | -34 | 10 | -131 | -378 | -312 | -491 | -199 | -372 | -77 | 247 | -41 | 657 | -43 | 533 | 407 |
Kasstroom uit Financieringsactiviteiten
| -1,255 | -52 | -554 | 724 | 921 | -275 | 1,235 | 124 | 205 | -155 | -14 | -250 | -430 | -1,367 | -491 | -528 | -560 | 381 | 198 | 253 | 627 | 615 | 501 | 407 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -2 | -2 | 0 | 1 | -1 | -2 | -5 | 3 | 8 | -3 | -7 | -2 | -24 | -4 | -5 | 1 | -1 | -8 | 14 | 1 | -1 | -1 | -8 | 692 |
Netto Kasstroomverandering
| 163 | 643 | 147 | -287 | 78 | -417 | 712 | -105 | 75 | -165 | 211 | -422 | -192 | -47 | 132 | -79 | -134 | 524 | 126 | -63 | 297 | -53 | -11 | 220 |
Kaspositie aan het Einde van de Periode
| 806 | 643 | 543 | 396 | 683 | 605 | 1,022 | 310 | 414 | 339 | 507 | 296 | 718 | 910 | 956 | 824 | 905 | 1,039 | 515 | 389 | 451 | 154 | 209 | 220 |