SBM Offshore N.V.
AMS:SBMO.AS
18.33 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,784 | 4,962 | 4,913 | 3,748 | 3,496 | 3,391 | 2,240 | 1,861 | 2,272 | 2,705 | 5,482 | 4,803 | 3,695.223 | 3,156.826 | 3,055.761 | 2,956.545 | 3,060.276 | 2,871.214 | 1,989.689 | 1,519.34 | 1,068.708 | 1,848.656 | 929.508 |
| Kosten van de omzet
| 3,652 | 3,543 | 3,731 | 2,826 | 2,607 | 2,457 | 1,437 | 1,064 | 1,434 | 1,864 | 4,265 | 4,319 | 3,571.655 | 3,317.774 | 2,544.347 | 2,504.211 | 2,646.66 | 2,435.624 | 1,619.531 | 1,156.652 | 825.665 | 0 | 0 |
| Brutowinst
| 1,132 | 1,419 | 1,182 | 922 | 889 | 934 | 803 | 797 | 838 | 841 | 1,217 | 484 | 123.568 | -160.948 | 511.414 | 452.334 | 413.616 | 435.59 | 370.158 | 362.688 | 243.043 | 1,848.656 | 929.508 |
| Brutowinstmarge
| 0.237 | 0.286 | 0.241 | 0.246 | 0.254 | 0.275 | 0.358 | 0.428 | 0.369 | 0.311 | 0.222 | 0.101 | 0.033 | -0.051 | 0.167 | 0.153 | 0.135 | 0.152 | 0.186 | 0.239 | 0.227 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 40 | 37 | 35 | 29 | 24 | 24 | 23 | 33 | 29 | 43 | 40 | 23 | 25.349 | 50.408 | 20.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 162 | 183 | 154 | 146 | 143 | 128 | 122 | 132 | 142 | 196 | 220 | 161 | 128.77 | 84.435 | 85.977 | 137.174 | 90.022 | 76.496 | 32.526 | 30.619 | 15.579 | 1,923.061 | 1,786.199 |
| Verkoop- en marketingkosten
| 23 | 22 | 16 | 31 | 40 | 48 | 36 | 36 | 37 | 61 | 44 | 34 | 49.611 | 46.722 | 44.617 | 0 | 37.51 | 36.234 | 30.661 | 25.561 | 35.787 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 185 | 205 | 170 | 177 | 183 | 176 | 158 | 168 | 179 | 257 | 264 | 195 | 178.381 | 131.157 | 130.594 | 137.174 | 127.532 | 112.73 | 63.187 | 56.18 | 51.366 | 1,923.061 | 1,786.199 |
| Overige kosten
| -21 | 32 | -22 | 11 | -4 | 0 | 42 | 354 | 2 | 247 | 239 | -1 | -2.821 | -1.894 | -2.24 | -119.755 | -62.741 | 1.964 | 0.04 | 33.858 | -0.056 | 190.29 | 104.271 |
| Bedrijfskosten
| 204 | 274 | 183 | 217 | 203 | 200 | 223 | 555 | 228 | 547 | 543 | 217 | 200.909 | 179.671 | 149.013 | 158.895 | 73.276 | 133.575 | 116.099 | 90.038 | 97.604 | 2,113.351 | 1,890.47 |
| Bedrijfsresultaat
| 928 | 1,145 | 1,022 | 734 | 605 | 742 | 603 | 358 | 564 | 239 | 726 | 293 | 50.477 | -340.619 | 362.401 | 293.439 | 275.064 | 302.015 | 254.266 | 275.34 | 161.216 | 64.435 | 82.333 |
| Bedrijfsresultaat ratio
| 0.194 | 0.231 | 0.208 | 0.196 | 0.173 | 0.219 | 0.269 | 0.192 | 0.248 | 0.088 | 0.132 | 0.061 | 0.014 | -0.108 | 0.119 | 0.099 | 0.09 | 0.105 | 0.128 | 0.181 | 0.151 | 0.035 | 0.089 |
| Totaal overige inkomsten en kosten netto
| -645 | -556 | -361 | -191 | -239 | -200 | -219 | -333 | -289 | -102 | -48 | 41 | -75 | -49.947 | -83.741 | -59.785 | -37.809 | -20.388 | -31.488 | -51.252 | -61.131 | -51.88 | -20.381 |
| Inkomen voor belasting
| 283 | 589 | 660 | 543 | 366 | 542 | 384 | 25 | 275 | 137 | 678 | 194 | -36.379 | -390.566 | 278.66 | 233.654 | 237.255 | 281.627 | 222.778 | 224.088 | 100.085 | 12.555 | 61.952 |
| Inkomen voor belasting ratio
| 0.059 | 0.119 | 0.134 | 0.145 | 0.105 | 0.16 | 0.171 | 0.013 | 0.121 | 0.051 | 0.124 | 0.04 | -0.01 | -0.124 | 0.091 | 0.079 | 0.078 | 0.098 | 0.112 | 0.147 | 0.094 | 0.007 | 0.067 |
| Belastingkosten
| 73 | -25 | 104 | 71 | 38 | 31 | 40 | 26 | 28 | 26 | 26 | 80 | 38.481 | 50.048 | 2.649 | 3.673 | 9.38 | 14.861 | 6.439 | -1.683 | 8.341 | -34.547 | -16.202 |
| Nettowinst
| 150 | 491 | 450 | 400 | 328 | 511 | 212 | -155 | 182 | 29 | 575 | 111 | -79.488 | -440.614 | 276.011 | 229.981 | 227.875 | 266.766 | 216.241 | 225.682 | 28.807 | 46.609 | 77.392 |
| Nettowinstmarge
| 0.031 | 0.099 | 0.092 | 0.107 | 0.094 | 0.151 | 0.095 | -0.083 | 0.08 | 0.011 | 0.105 | 0.023 | -0.022 | -0.14 | 0.09 | 0.078 | 0.074 | 0.093 | 0.109 | 0.149 | 0.027 | 0.025 | 0.083 |
| WPA (Winst Per Aandeel)
| 0.84 | 2.7 | 2.53 | 2.18 | 1.73 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.41 | 1.44 | 1.51 | 1.82 | 1.52 | 0.41 | 0.21 | 0.36 | 0.6 |
| Verwaterde WPA
| 0.83 | 2.71 | 2.5 | 2.16 | 1.71 | 2.57 | 1.04 | -0.76 | 0.87 | 0.14 | 2.75 | 0.56 | -0.45 | -2.54 | 1.39 | 1.43 | 1.5 | 1.79 | 1.5 | 0.4 | 0.21 | 0.35 | 0.6 |
| EBITDA
| 1,200 | 1,391 | 1,128 | 959 | 949 | 1,057 | 835 | 367 | 839 | 545 | 1,066 | 282 | -62.884 | -327.421 | 406.213 | 250.932 | 340.34 | 302.015 | 254.266 | 285.168 | 151.877 | -109.893 | -863.056 |
| EBITDA ratio
| 0.251 | 0.28 | 0.23 | 0.256 | 0.271 | 0.312 | 0.373 | 0.197 | 0.369 | 0.201 | 0.194 | 0.059 | -0.017 | -0.104 | 0.133 | 0.085 | 0.111 | 0.105 | 0.128 | 0.188 | 0.142 | -0.059 | -0.929 |