
Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,784.9 | 4,192.9 | 3,726.5 | 4,249.8 | 3,100.458 | 409.538 | 1,344.2 | 392.304 | 436.419 | 4,333.771 | 3,686.418 | 2,842.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,710.725 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 466.55 | 0.04 | 6,016.341 | 4,586.27 | 0 | 0 | 2,391.789 | 0 | 629.066 |
Liquide middelen en kortetermijnbeleggingen
| 3,784.9 | 4,192.9 | 3,726.5 | 4,249.838 | 3,100.458 | 409.538 | 1,344.2 | 392.304 | 436.419 | 4,333.771 | 3,686.418 | 2,842.924 | 466.55 | 0.04 | 6,016.341 | 4,586.27 | 0 | 0 | 2,391.789 | 0 | 2,339.791 |
Nettovorderingen
| 3,780.4 | 2,581.9 | 2,420.1 | 2,636.49 | 7,284.127 | 3,189.19 | 3,392.281 | 2,772.694 | 2,309.19 | 2,468.046 | 1,860.871 | 1,233.927 | 260.87 | 360.407 | 0 | 0 | 358.681 | 757.078 | 0 | 0 | 141.131 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -6,774.8 | 0 | 114.2 | 0 | 0 | 44.497 | 0 | 0 | 0 | 0 | 0 | 30.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,480.922 |
Totaal vlottende activa
| 7,565.3 | 0 | 6,145.6 | 6,886.328 | 10,159.561 | 3,476.387 | 4,736.481 | 3,080.023 | 2,745.609 | 2,468.046 | 1,860.871 | 1,233.927 | 275.193 | 360.447 | 6,016.341 | 4,586.27 | 358.681 | 757.078 | 2,391.789 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 311.5 | 254.6 | 244 | 285.3 | 272.943 | 306.824 | 102.763 | 41.856 | 26.98 | 29.338 | 32.281 | 33.36 | 31.765 | 32.656 | 35.402 | 38.726 | 48.115 | 66.387 | 67.472 | 20.471 | 14.637 |
Goodwill
| 347.6 | 414.9 | 429.1 | 422.62 | 408.314 | 429.193 | 189.972 | 188.126 | 192.332 | 184.509 | 192.142 | 192.643 | 199.017 | 197.692 | 0 | 0 | 0 | 0 | 212.832 | 220.361 | 0 |
Immateriële activa
| 646.3 | 596.7 | 538.4 | 498.1 | 458.496 | 487.907 | 224.287 | 194.025 | 182.463 | 205.223 | 242.108 | 254.722 | 276.325 | 315.61 | 553.581 | 416.286 | 275.466 | 309.54 | 65.494 | 60.642 | 0 |
Goodwill en immateriële activa
| 993.9 | 1,011.6 | 967.5 | 920.682 | 866.81 | 917.1 | 414.259 | 382.151 | 374.795 | 389.732 | 434.25 | 447.365 | 475.342 | 513.302 | 553.581 | 416.286 | 275.466 | 309.54 | 278.326 | 281.003 | 255.402 |
Langetermijnbeleggingen
| 39,305.8 | 36,948.8 | 50,832 | 44,686.161 | 32,623.313 | 23,606.122 | 20,095.92 | 17,911.386 | 15,495.91 | 13,914.323 | 11,560.987 | 8,030.301 | 5,387.969 | 5,171.986 | 1,959.313 | 8,055.036 | 23.246 | 23.067 | 21.202 | 1,009.818 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,560.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.797 |
Overige niet-vlottende activa
| -40,611.2 | -38,215 | -52,043.5 | -45,892.143 | -33,763.066 | -24,830.046 | -20,612.942 | -18,335.393 | -15,897.685 | -14,333.393 | 33,591.105 | -8,511.026 | -5,895.076 | -5,717.944 | -2,548.296 | -8,510.048 | -346.827 | -398.994 | -367 | -1,311.292 | -300.836 |
Totaal niet-vlottende activa
| 265,657.6 | 254,955.5 | 254,148.2 | 272,993.343 | 197,460.099 | 138,594.448 | 110,800.618 | 92,502.633 | 80,630.262 | 69,858.109 | 45,618.623 | 44,924.76 | 31,116.712 | 28,701.818 | 22,776.079 | 4,586.27 | 12,522.054 | 13,895.123 | 7,686.046 | 0 | 0 |
Totaal activa
| 273,222.9 | 222,249.7 | 206,907.8 | 232,544.2 | 167,993.051 | 115,603.323 | 92,119.416 | 80,340.562 | 70,450.243 | 60,213.294 | 49,243.991 | 39,694.225 | 31,391.905 | 29,062.265 | 28,792.42 | 23,754.171 | 12,880.735 | 14,652.201 | 10,077.835 | 5,873.673 | 2,783.771 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 48.7 | 29.5 | 81.6 | 31.4 | 50.057 | 34.43 | 48.015 | 44.263 | 25.65 | 26.114 | 10.576 | 16.827 | 25.23 | 28.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 154.3 | 299.8 | 151.1 | 327.596 | 199.955 | 92.178 | 42.105 | 8.017 | 4.412 | 73.455 | 13.713 | 42.087 | 22.675 | 78.527 | 116.013 | 105.078 | 116.188 | 96.931 | 109.68 | 39.199 | 0 |
Uitgestelde opbrengsten
| 0 | 35.5 | -2.9 | -28.541 | 0 | -16.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -203 | -364.8 | -229.8 | -330.455 | 0 | -110.266 | -90.12 | 0 | -30.062 | -99.569 | -24.289 | 0 | -6.046 | -107.473 | -116.013 | -105.078 | -116.188 | -96.931 | -109.68 | -39.199 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 31.374 | 250.012 | 0 | 90.12 | 52.28 | 42.113 | 0 | 24.289 | 58.914 | 41.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 175.738 | 175.745 | 175.745 | 175.745 | 175.745 | 22.555 | 46.674 | 48.674 | 113.474 | 120.474 | 2,298.884 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 197.5 | 0 | 0 | 0 | 0 | 90,131.177 | 0.073 | 0.5 | 0 | 0 | 0 | 0.2 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 46.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 |
Overige niet-vlottende verplichtingen
| 0 | 214,547.3 | 0 | 0 | 0 | 0 | -90,131.177 | 75,064.445 | 68,471.358 | 0 | -175.738 | -175.745 | -0.2 | -176.329 | -175.745 | -22.555 | -46.674 | -48.674 | -113.474 | -120.474 | -2,299.78 |
Totaal niet-vlottende verplichtingen
| 0 | 214,791 | 163.6 | 195.232 | 199.628 | 214.44 | 180,262.354 | 75,064.518 | 68,472.358 | 0 | 175.738 | 175.745 | 175.745 | 176.329 | 175.745 | 22.555 | 46.674 | 48.674 | 113.474 | 120.474 | 0 |
Totaal passiva
| 265,287.2 | 214,547.3 | 200,857.7 | 226,554.1 | 163,781.322 | 112,545.541 | 90,131.177 | 78,315.909 | 68,471.358 | 58,339.327 | 47,492.87 | 38,068.844 | 29,877.934 | 27,632.991 | 27,551.305 | 22,717.756 | 12,028.971 | 13,839.963 | 9,386.422 | 5,359.242 | 2,442.302 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.3 | 1.3 | 1.2 | 1.2 | 1.25 | 1.039 | 1 | 1 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 166.937 | 165.019 | 165.019 | 165.019 | 165.019 | 165.019 |
Ingehouden winsten
| 26.3 | -893.8 | -1,976.6 | -2,175.688 | -3,301.565 | -4,438.331 | -4,749.002 | -4,729.736 | 1,382.153 | 1,329.63 | 1,166.093 | 1,035.264 | 923.066 | 847.908 | 665.273 | 521.75 | 364.506 | 318.257 | 204.46 | 14.243 | -131.454 |
Overige gereserveerde algehele resultaten
| 0 | -132.1 | -161.2 | -61.4 | -100.355 | -76.142 | -85.015 | -67.867 | -59.376 | -113.335 | -64.818 | -61.122 | 0 | 0 | 0 | 43.657 | 0 | 0 | 0 | 0 | 307.904 |
Overige totale aandeelhoudersvermogen
| 7,908.1 | 8,727 | 8,186.7 | 8,225.989 | 7,612.399 | 7,571.216 | 6,821.257 | 6,821.256 | 481.08 | 365.423 | 471.282 | 471.845 | 415.877 | 406.338 | 400.814 | 304.071 | 322.239 | 328.962 | 321.934 | 335.169 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7,935.7 | 7,702.4 | 6,050.1 | 5,990.101 | 4,211.729 | 3,057.782 | 1,988.24 | 2,024.653 | 1,978.885 | 1,870.081 | 1,747.585 | 1,621.015 | 1,513.971 | 1,429.274 | 1,241.115 | 1,036.415 | 851.764 | 812.238 | 691.413 | 514.431 | 341.469 |
Totaal eigen vermogen
| 7,935.7 | 5,080.3 | 3,587.2 | 5,990.101 | 4,211.729 | 3,057.782 | 644.04 | 2,024.653 | 1,978.885 | 1,873.966 | 1,751.121 | 1,625.381 | 1,513.971 | 1,429.274 | 1,241.115 | 1,036.415 | 851.764 | 812.238 | 691.413 | 514.431 | 341.469 |
Totaal passiva en aandeelhoudersvermogen
| 273,222.9 | 222,249.7 | 206,907.8 | 232,544.159 | 167,993.051 | 115,603.323 | 92,119.416 | 80,340.562 | 70,450.243 | 60,213.294 | 49,243.991 | 39,694.225 | 31,391.905 | 29,062.265 | 28,792.42 | 23,754.171 | 12,880.735 | 14,652.201 | 10,077.835 | 5,873.673 | 2,783.771 |