Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 4,192.9 | 3,726.5 | 4,249.838 | 3,100.458 | 409.538 | 1,344.2 | 392.304 | 436.419 | 4,333.771 | 3,686.418 | 2,842.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 4,192.9 | 3,726.5 | 4,249.838 | 3,100.458 | 409.538 | 1,344.2 | 392.304 | 436.419 | 4,333.771 | 3,686.418 | 2,842.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettovorderingen
| 2,581.9 | 2,419.1 | 2,636.49 | 7,059.103 | 3,066.849 | 3,392.281 | 2,687.719 | 2,309.19 | 2,468.046 | 1,860.871 | 1,233.927 | 275.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 0 | 6,190.1 | 6,940.481 | 10,384.585 | 3,598.728 | -92,119.416 | -80,340.562 | -70,450.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| -6,774.8 | -6,190.1 | -6,940.481 | -10,384.585 | -3,598.728 | 92,119.416 | 80,340.562 | 70,450.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| -0 | 6,145.6 | 6,886.328 | 10,159.561 | 3,476.387 | 4,736.481 | 3,080.023 | 2,745.609 | 2,468.046 | 1,860.871 | 1,233.927 | 275.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 254.6 | 244 | 285.322 | 272.943 | 306.824 | 102.763 | 41.856 | 26.98 | 29.338 | 32.281 | 33.36 | 31.765 | 32.656 | 35.402 | 38.726 | 48.115 | 66.387 | 67.472 | 20.471 |
| Goodwill
| 414.9 | 429.1 | 422.62 | 408.314 | 429.193 | 189.972 | 188.126 | 192.332 | 184.509 | 192.142 | 192.643 | 199.017 | 0 | 0 | 0 | 0 | 0 | 212.832 | 220.361 |
| Immateriële activa
| 596.7 | 538.4 | 498.062 | 458.496 | 487.907 | 224.287 | 194.025 | 182.463 | 205.223 | 242.108 | 254.722 | 276.325 | 0 | 553.581 | 416.286 | 275.466 | 309.54 | 65.494 | 60.642 |
| Goodwill en immateriële activa
| 1,011.6 | 967.5 | 920.682 | 866.81 | 917.1 | 414.259 | 382.151 | 374.795 | 389.732 | 434.25 | 447.365 | 475.342 | 513.302 | 553.581 | 416.286 | 275.466 | 309.54 | 278.326 | 281.003 |
| Langetermijnbeleggingen
| 36,583.2 | 50,832 | 44,686.161 | 32,623.313 | 23,606.122 | 20,095.92 | 17,911.386 | 15,495.91 | 13,914.323 | 12,464.136 | 8,030.301 | 5,387.969 | 5,171.986 | 7,975.654 | 3,468.766 | 23.246 | 23.067 | 2,412.991 | 1,009.818 |
| Belastingvorderingen
| 1.7 | 1.3 | 0.895 | 0.634 | 2.798 | 92,119.416 | 80,340.562 | 70,450.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 147,424 | -1.3 | -0.895 | -0.634 | -2.798 | -92,119.416 | -80,340.562 | -70,450.243 | -14,333.393 | -12,930.667 | -8,511.026 | -5,895.076 | -5,717.944 | -8,564.637 | -3,923.778 | -346.827 | -398.994 | -2,758.789 | -1,311.292 |
| Totaal niet-vlottende activa
| 185,275.1 | 52,043.5 | 45,892.165 | 33,763.066 | 24,830.046 | 20,612.942 | 18,335.393 | 15,897.685 | 14,333.393 | 12,930.667 | 8,511.026 | 5,895.076 | 5,717.944 | 8,564.637 | 3,923.778 | 346.827 | 398.994 | 2,758.789 | 1,311.292 |
| Totaal activa
| 222,249.7 | 206,907.8 | 232,544.159 | 167,993.051 | 115,603.323 | 92,119.416 | 80,340.562 | 70,450.243 | 60,213.294 | 50,126.464 | 39,694.225 | 31,391.905 | 29,062.265 | 28,792.42 | 23,754.171 | 12,880.735 | 14,652.201 | 10,077.835 | 5,873.673 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 29.5 | 58 | 31.374 | 50.057 | 34.43 | 48.015 | 44.263 | 22.655 | 26.114 | 10.576 | 16.827 | 32.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 65 | 60.9 | 59.915 | 0 | 50.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 299.8 | 151.1 | 327.596 | 199.955 | 92.178 | 42.105 | 8.017 | 4.412 | 73.455 | 13.713 | 42.087 | 22.675 | 78.527 | 116.013 | 105.078 | 116.188 | 96.931 | 109.68 | 39.199 |
| Uitgestelde opbrengsten
| 35.5 | -2.9 | -28.541 | 0 | -16.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -65 | -58 | -31.374 | -50.057 | -34.43 | -48.015 | -44.263 | -22.655 | -26.114 | -10.576 | -16.827 | -32.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 65 | 58 | 31.374 | 50.057 | 34.43 | 48.015 | 44.263 | 22.655 | 26.114 | 10.576 | 16.827 | 32.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 1,400 | 163.6 | 195.232 | 199.628 | 214.44 | 0 | 0.073 | 0.5 | 0 | 175.738 | 175.745 | 175.745 | 175.745 | 175.745 | 22.555 | 46.674 | 48.674 | 113.474 | 120.474 |
| Uitgestelde opbrengsten niet-vlottend
| 197.5 | 107.5 | 129.579 | 126.397 | 131.886 | 90,131.177 | 78,315.909 | 68,471.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 46.2 | 56.1 | 65.653 | 73.231 | 82.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 214,303.5 | -163.6 | -195.232 | -199.628 | -214.44 | -90,131.177 | -78,315.982 | -68,471.858 | 0 | -175.738 | -175.745 | -175.745 | -175.745 | -175.745 | -22.555 | -46.674 | -48.674 | -113.474 | -120.474 |
| Totaal niet-vlottende verplichtingen
| 215,947.2 | 163.6 | 195.232 | 199.628 | 214.44 | 85,001.68 | 75,064.518 | 65,187.743 | 0 | 175.738 | 175.745 | 175.745 | 175.745 | 175.745 | 22.555 | 46.674 | 48.674 | 113.474 | 120.474 |
| Totaal passiva
| 215,947.3 | 200,857.7 | 226,554.058 | 163,781.322 | 112,545.541 | 48.015 | 44.263 | 22.655 | 26.114 | 48,375.343 | 38,068.844 | 29,877.934 | 175.745 | 175.745 | 22.555 | 46.674 | 48.674 | 113.474 | 120.474 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 161.2 | 61.383 | 0 | 0 | 0 | 0 | 1,382.153 | 113.335 | 64.818 | 61.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1.3 | 1.2 | 1.25 | 1.25 | 1.039 | 1 | 1 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 175.028 | 166.937 | 165.019 | 165.019 | 165.019 | 165.019 |
| Ingehouden winsten
| -893.8 | -1,976.6 | -2,175.688 | -3,301.565 | -4,438.331 | -4,749.002 | -4,729.736 | 1,382.153 | 1,329.63 | 1,166.093 | 1,035.264 | 923.066 | 847.908 | 665.273 | 521.75 | 364.506 | 318.257 | 204.46 | 14.243 |
| Overige gereserveerde algehele resultaten
| -132.1 | -161.2 | -61.383 | 7,012.044 | 6,995.074 | 1,988.239 | 2,024.653 | 1,978.885 | -113.335 | -64.818 | -61.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 7,327 | 8,025.5 | 8,164.539 | 500 | 500 | 4,748.003 | 9,458.472 | -2,939.334 | 365.423 | 406.464 | 410.723 | 415.877 | 406.338 | 400.814 | 347.728 | 322.239 | 328.962 | 321.934 | 335.169 |
| Totaal eigen vermogen van aandeelhouders
| 6,302.4 | 6,050.1 | 5,990.101 | 4,211.729 | 3,057.782 | 1,988.24 | 2,024.653 | 1,978.885 | 1,870.081 | 1,747.585 | 1,621.015 | 1,513.971 | 1,429.274 | 1,241.115 | 1,036.415 | 851.764 | 812.238 | 691.413 | 514.431 |
| Totaal eigen vermogen
| 3,680.3 | 3,587.2 | 3,035.495 | 1,310.899 | 2,862.684 | 644.04 | 1,632.349 | 1,213.421 | 1,873.966 | 1,751.121 | 1,625.381 | 1,513.971 | 1,429.274 | 1,241.115 | 1,036.415 | 851.764 | 812.238 | 691.413 | 514.431 |
| Totaal passiva en aandeelhoudersvermogen
| 222,249.7 | 206,907.8 | 232,544.159 | 167,993.051 | 115,603.323 | 92,119.416 | 80,340.562 | 70,450.243 | 60,213.294 | 50,126.464 | 39,694.225 | 31,391.905 | 29,062.265 | 28,792.42 | 23,754.171 | 12,880.735 | 14,652.201 | 10,077.835 | 5,873.673 |