
Nordnet AB (publ)
SSE:SAVE.ST
184.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,629 | 3,784.9 | 4,197.9 | 3,073.5 | 3,610.4 | 4,192.9 | 1,306.8 | 545.7 | 1,832.3 | 3,726.5 | 8,753.1 | 5,727.1 | 4,437.8 | 4,249.838 | 5,271 | 3,315.4 | 3,279.8 | 3,100.458 | 1,540.9 | 2,192 | 3,667.2 | 409.538 | 929.7 | 364.3 | 772.8 | 1,344.2 | 1,139 | 1,519.4 | 544.2 | 392.304 | 96.4 | 121.6 | 137.5 | 436.419 | 500.2 | 600 | 172.7 | 4,333.771 | 452 | 517 | 673.1 | 3,686.418 | 834.2 | 959.6 | 1,010.4 | 2,842.924 | 915 | 999.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 262.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,629 | 3,784.9 | 4,197.9 | 3,073.5 | 3,873.1 | 4,192.9 | 1,306.8 | 545.7 | 1,832.3 | 3,726.5 | 8,753.1 | 5,727.1 | 4,437.8 | 4,249.838 | 5,271 | 3,315.4 | 3,279.8 | 3,100.458 | 1,540.9 | 2,192 | 3,667.2 | 811.731 | 929.7 | 364.3 | 772.8 | 1,344.2 | 1,139 | 1,519.4 | 544.2 | 392.304 | 96.4 | 121.6 | 137.5 | 436.419 | 500.2 | 600 | 172.7 | 4,333.771 | 452 | 517 | 673.1 | 3,686.418 | 834.2 | 959.6 | 1,010.4 | 2,842.924 | 915 | 999.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 4 | 3,780.4 | 24.2 | 0 | 0 | 2,581.9 | 0 | 0 | 0 | 2,420.1 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 7,228.667 | 0 | 0 | 0 | 3,189.19 | 0 | 0 | 0 | 3,392.281 | 0 | 0 | 0 | 2,772.694 | 0 | 0 | 0 | 2,309.19 | 0 | 0 | 0 | 2,468.046 | 0 | 0 | 0 | 1,860.871 | 2,663.3 | 0 | 1,274 | 1,233.927 | 0 | 823.4 | 781.5 | 275.193 | 0 | 0 | 0 | 360.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | -704.3 | 678.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114.2 | 0 | 0 | 0 | 111.859 | 0 | 0 | 0 | 54.158 | 0 | 0 | 0 | 44.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.7 | 116.1 | 30.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,633 | 7,565.3 | 3,517.8 | 3,654.8 | 3,873.1 | 4,674.6 | 1,306.8 | 545.7 | 1,832.3 | 6,145.6 | 8,753.1 | 5,727.1 | 4,437.8 | 6,886.328 | 5,271 | 3,315.4 | 3,279.8 | 10,440.984 | 1,540.9 | 2,192 | 3,667.2 | 4,055.079 | 929.7 | 364.3 | 772.8 | 4,736.481 | 1,139 | 1,519.4 | 544.2 | 3,080.023 | 96.4 | 121.6 | 137.5 | 2,745.609 | 500.2 | 600 | 172.7 | 2,468.046 | 452 | 517 | 673.1 | 1,860.871 | 3,497.5 | 964.8 | 1,274 | 1,233.927 | 913.5 | 1,939.7 | 781.5 | 306.118 | 0 | 0 | 0 | 360.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 304 | 311.5 | 325.1 | 307.7 | 249.9 | 254.6 | 252.4 | 227.1 | 236.7 | 244 | 244.8 | 257.2 | 270.9 | 285.3 | 275.6 | 272.1 | 278.1 | 272.943 | 287.3 | 298.9 | 312.2 | 306.824 | 321.5 | 332.4 | 333.3 | 102.763 | 101.4 | 97.4 | 82.4 | 41.856 | 31 | 32.6 | 33.9 | 26.98 | 24 | 26 | 27.9 | 29.338 | 28.6 | 29.6 | 30 | 32.281 | 32.7 | 33.2 | 35.5 | 33.36 | 33.2 | 33.4 | 32.2 | 31.765 | 32.5 | 31.7 | 31.7 | 32.656 | 31.7 | 31.1 | 32.3 | 35.402 | 31.8 | 30.8 | 33.7 | 38.726 |
Goodwill
| 0 | 347.6 | 0 | 0 | 0 | 414.9 | 0 | 0 | 0 | 429.1 | 0 | 0 | 0 | 422.62 | 0 | 0 | 0 | 408.314 | 0 | 0 | 0 | 429.193 | 0 | 0 | 0 | 189.972 | 0 | 0 | 0 | 188.126 | 0 | 0 | 0 | 192.332 | 0 | 0 | 0 | 184.509 | 0 | 0 | 0 | 192.142 | 0 | 0 | 0 | 192.643 | 0 | 0 | 0 | 199.017 | 0 | 0 | 0 | 197.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 646.3 | 0 | 1,047.7 | 1,023.9 | 596.7 | 999.1 | 977.3 | 956.3 | 538.4 | 947 | 938 | 946.8 | 498.1 | 903.6 | 899 | 902.1 | 458.496 | 862.7 | 869.1 | 869.7 | 487.907 | 938.6 | 920.1 | 427.4 | 224.287 | 408.5 | 404.7 | 396 | 194.025 | 363.6 | 366.5 | 371.5 | 182.463 | 381 | 384.6 | 387.2 | 205.223 | 405.6 | 420 | 430.6 | 242.108 | 437.5 | 442.8 | 447.6 | 254.722 | 456.7 | 471 | 0 | 276.325 | 0 | 0 | 505.1 | 315.61 | 529.3 | 536.5 | 544.7 | 553.581 | 577.8 | 370.7 | 389.6 | 416.286 |
Goodwill en immateriële activa
| 1,007 | 993.9 | 1,053.7 | 1,047.7 | 1,023.9 | 1,011.6 | 999.1 | 977.3 | 956.3 | 967.5 | 947 | 938 | 946.8 | 920.682 | 903.6 | 899 | 902.1 | 866.81 | 862.7 | 869.1 | 869.7 | 917.1 | 938.6 | 920.1 | 427.4 | 414.259 | 408.5 | 404.7 | 396 | 382.151 | 363.6 | 366.5 | 371.5 | 374.795 | 381 | 384.6 | 387.2 | 389.732 | 405.6 | 420 | 430.6 | 434.25 | 437.5 | 442.8 | 447.6 | 447.365 | 456.7 | 471 | 457.2 | 475.342 | 482.6 | 495.5 | 505.1 | 513.302 | 529.3 | 536.5 | 544.7 | 553.581 | 577.8 | 370.7 | 389.6 | 416.286 |
Langetermijnbeleggingen
| 47,550 | 39,305.8 | 33,690.32 | 35,040.01 | 33,895.8 | 36,583.2 | 38,774.5 | 41,967.21 | 43,124.6 | 50,832 | 47,987.8 | 49,412.9 | 48,872.7 | 44,686.161 | 39,812.1 | 35,555.4 | 33,852.9 | 32,623.313 | 33,190.8 | 35,033 | 40,600.8 | 23,606.122 | 0 | 22,423.5 | 19,921.6 | 20,095.92 | 18,946.5 | 19,151.4 | 17,357.4 | 17,911.386 | 17,192.4 | 17,877.7 | 16,041 | 15,495.91 | 15,126 | 15,977.5 | 13,854.1 | 13,914.323 | 17,843.1 | 17,920.2 | 14,944.8 | 0 | 11,055 | 11,528.4 | 9,390.1 | 8,030.301 | 8,340.3 | 7,415.6 | 5,934.7 | 5,387.969 | 25,602.2 | 23,845 | 23,962.8 | 5,171.986 | 22,632.6 | 24,027.3 | 22,597.9 | 7,975.654 | 20,389.2 | 20,543.3 | 3,861.4 | 3,468.766 |
Belastingvorderingen
| 0 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -48,861 | -40,611.2 | -35,071.02 | 204,457.09 | 198,267.1 | 147,425.7 | -40,026 | -43,171.61 | -44,317.6 | -52,043.5 | -49,179.6 | -50,608.1 | -50,090.4 | -45,892.143 | -40,991.3 | -36,726.5 | -35,033.1 | -33,763.066 | -34,340.8 | -36,201 | -41,782.7 | -24,830.046 | 106,662.9 | -23,676 | -20,682.3 | -20,612.942 | -19,456.4 | -19,653.5 | -17,835.8 | -18,335.393 | -17,587 | -18,276.8 | -16,446.4 | -15,897.685 | -15,531 | -16,388.1 | -14,269.2 | 41,546.13 | -18,277.3 | -18,369.8 | -15,405.4 | 45,152.092 | 37,704.2 | -12,004.4 | -9,873.2 | 36,413.734 | -8,830.2 | -7,920 | -6,424.1 | -5,895.076 | -26,117.3 | -24,372.2 | -24,499.6 | -5,717.944 | -23,193.6 | -24,594.9 | -23,174.9 | -8,564.637 | -20,998.8 | -20,944.8 | -4,284.7 | -3,923.778 |
Totaal niet-vlottende activa
| 265,673 | 265,657.6 | 250,102.8 | 240,852.5 | 233,436.7 | 185,275.1 | 252,473.9 | 261,062.41 | 253,817.2 | 254,148.2 | 256,730.1 | 256,143.2 | 274,436.3 | 272,993.343 | 247,105.7 | 230,415.8 | 216,695.2 | 197,460.099 | 182,191.4 | 171,079.9 | 170,244.9 | 138,594.448 | 107,923 | 127,246.6 | 118,293.9 | 110,800.618 | 117,596.7 | 114,036.3 | 99,400.4 | 92,502.633 | 96,910.3 | 95,808.2 | 90,739.1 | 80,630.262 | 84,688.7 | 81,155.4 | 74,763.6 | 55,879.523 | 80,790.2 | 81,096.1 | 74,445.7 | 45,618.623 | 49,229.4 | 57,934.1 | 52,234.7 | 44,924.76 | 47,130.6 | 43,075.2 | 6,424.1 | 5,895.076 | 0 | 0 | 0 | 28,701.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 268,306 | 273,222.9 | 253,620.6 | 244,507.3 | 237,309.8 | 222,249.7 | 215,006.2 | 219,691.3 | 212,610.7 | 206,907.8 | 217,947.7 | 213,087.2 | 230,085.1 | 232,544.2 | 212,705.5 | 198,695.4 | 186,194.9 | 167,993.051 | 150,726 | 138,634 | 133,614.3 | 115,603.323 | 108,852.7 | 105,526.7 | 99,859.3 | 92,119.416 | 99,992.6 | 96,547 | 82,777.2 | 80,340.562 | 79,931 | 78,153.4 | 74,835.6 | 70,450.243 | 70,218 | 65,951 | 61,082.2 | 60,213.294 | 63,399.1 | 63,692.9 | 60,174 | 49,243.991 | 50,063.6 | 47,365.3 | 43,855 | 39,694.225 | 39,705.3 | 36,659.2 | 34,639.7 | 31,391.905 | 32,302.7 | 31,008.2 | 30,849.8 | 29,062.265 | 29,092.1 | 31,097.7 | 30,762.6 | 28,792.42 | 28,342.6 | 27,504.8 | 27,456.1 | 23,754.171 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 29.5 | 0 | 0 | 0 | 81.6 | 0 | 0 | 0 | 31.4 | 0 | 0 | 0 | 50.057 | 0 | 0 | 0 | 34.43 | 0 | 0 | 0 | 48.015 | 0 | 0 | 0 | 44.263 | 0 | 0 | 0 | 25.65 | 0 | 0 | 0 | 26.114 | 0 | 0 | 0 | 10.576 | 0 | 0 | 0 | 16.827 | 0 | 0 | 0 | 25.23 | 0 | 0 | 0 | 28.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 955 | 154.3 | 386.6 | 681.9 | 979.5 | 299.8 | 444.6 | 548.2 | 706.6 | 151.1 | 470.5 | 490.2 | 627.1 | 327.596 | 516.4 | 554.2 | 510 | 199.955 | 234 | 243 | 238 | 92.178 | 0 | 164 | 178.1 | 42.105 | 62.1 | 91.3 | 93.1 | 8.017 | 34 | 60.1 | 88.2 | 4.412 | 39 | 56.2 | 86.9 | 73.455 | 69.8 | 88.8 | 110.8 | 13.713 | 10 | 7.7 | 46.9 | 42.087 | 1.4 | 0 | 0.9 | 22.675 | 0 | 0 | 0 | 78.527 | 0 | 0 | 0 | 116.013 | 0 | 0 | 0 | 105.078 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 35.5 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -955 | -154.3 | -386.6 | -681.9 | -979.5 | -364.8 | -444.6 | -548.2 | -706.6 | -229.8 | -470.5 | -490.2 | -627.1 | 0.004 | -516.4 | -554.2 | -510 | 0 | -234 | -243 | -238 | -126.608 | 183.9 | -164 | -178.1 | -90.12 | -62.1 | -91.3 | -93.1 | -52.28 | -34 | -60.1 | -88.2 | -30.062 | -39 | -56.2 | -86.9 | -99.569 | -69.8 | -88.8 | -110.8 | -24.289 | -10 | -7.7 | -46.9 | -58.914 | -1.4 | 0 | -0.9 | -47.905 | 0 | 0 | 0 | -107.473 | 0 | 0 | 0 | -116.013 | 0 | 0 | 0 | -105.078 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 962.5 | 1,229.3 | -65 | 727.3 | 795.3 | 966.6 | 0 | 836.7 | 838.1 | 891.2 | 359 | 774.3 | 800.1 | 761.3 | 250.012 | 451.5 | 443 | 418.4 | 0 | 183.9 | 349.4 | 363.2 | 90.12 | 256.8 | 275.3 | 274.9 | 52.28 | 195.1 | 226 | 230.5 | 42.113 | 211.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 900 | -325 | 900 | 0 | -333.5 | 0 | 0 | 0 | -428.4 | -410.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,113.3 | 75.7 | 75.7 | 175.738 | 175.7 | 175.7 | 175.7 | 175.745 | 175.7 | 175.7 | 175.7 | 175.745 | 175.7 | 175.7 | 0 | 175.745 | 175.7 | 175.7 | 175.7 | 175.745 | 190.2 | 114.4 | 115.2 | 22.555 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 324.3 | 280.6 | 249.8 | 197.5 | 282.7 | 247.1 | 260 | 0 | 366.2 | 347.9 | 264.1 | 0 | 257.9 | 245.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 41.8 | 44.4 | 45 | 46.2 | 50.8 | 51.5 | 52 | 0 | 62.2 | 62.8 | 66.3 | 0 | 72.7 | 68.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | -1,266.1 | 236,411.3 | 229,386.4 | 214,303.6 | 206,199.7 | 213,272.4 | 205,344.9 | 0 | 210,958 | 206,472 | 223,689.1 | 0 | 207,359.8 | 193,757.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,113.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.7 | 0 | -175.7 | -175.7 | 0 | -175.745 | -175.7 | -175.7 | -175.7 | -175.745 | -190.2 | -114.4 | -115.2 | -22.555 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 237,636.3 | 230,581.2 | 214,547.3 | 207,933.2 | 213,571 | 205,656.9 | 163.6 | 212,486.4 | 207,982.7 | 224,019.5 | 195.232 | 207,690.4 | 194,071.7 | 0 | 199.628 | 0 | 0 | 0 | 214.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,113.3 | 75.7 | 75.7 | 175.738 | 175.7 | 175.7 | 175.7 | 175.745 | 175.7 | 175.7 | 175.7 | 175.745 | 175.7 | 175.7 | 0 | 175.745 | 175.7 | 175.7 | 175.7 | 175.745 | 190.2 | 114.4 | 115.2 | 22.555 |
Totaal passiva
| 259,692 | 265,287.2 | 246,119.9 | 237,636.3 | 229,386.4 | 214,547.3 | 207,933.2 | 213,272.4 | 205,656.9 | 200,857.7 | 212,486.4 | 207,982.7 | 223,689.1 | 226,554.1 | 207,359.8 | 193,757.5 | 181,297.9 | 163,781.322 | 146,845.3 | 135,037.3 | 130,321.2 | 112,545.541 | 183.9 | 102,585.9 | 97,244.2 | 90,131.177 | 98,020 | 94,593.4 | 80,751.9 | 78,315.909 | 77,971.2 | 76,238.5 | 72,772.8 | 68,471.358 | 68,326.7 | 64,127.5 | 59,124.2 | 58,339.328 | 61,579.1 | 61,947.3 | 58,316.2 | 47,492.87 | 48,383.6 | 45,747.9 | 42,144.7 | 38,068.844 | 38,149.4 | 35,161 | 33,078.6 | 29,877.934 | 30,842.2 | 29,572.6 | 29,339.6 | 27,632.991 | 27,701 | 29,797.7 | 29,449.2 | 27,551.305 | 27,182.6 | 26,499.7 | 26,394.1 | 22,717.756 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.4 | 0 | 0 | 0 | 0 | 0 | 67.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.25 | 1.2 | 1 | 1 | 1.039 | 1 | 1 | 1 | 1 | 175 | 175 | 175 | 1 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 175 | 175 | 175 | 175.028 | 174.3 | 167.8 | 167.7 | 166.937 |
Ingehouden winsten
| 810 | 26.3 | -615.7 | -1,294.2 | -204 | -893.8 | -1,309.4 | -1,933.9 | -1,351.8 | -1,976.6 | -2,471.1 | -2,855.1 | -1,689.1 | -2,175.6 | -2,188.9 | -2,589.8 | -2,644.1 | -3,301.565 | -3,583.5 | -3,852.2 | -4,145.6 | -4,438.331 | -4,496.2 | -4,568 | -4,634.5 | -4,749.002 | 1,381.6 | 1,354.9 | 1,427.3 | -4,729.736 | 1,361.6 | 1,315.9 | 1,463.3 | 1,382.153 | 1,296.1 | 1,243.2 | 1,400.8 | 1,329.63 | 1,258.1 | 1,148.2 | 1,261 | 1,166.093 | 1,084.1 | 1,023.7 | 1,114.6 | 1,035.264 | 970.9 | 912.7 | 980.2 | 923.066 | 870 | 848 | 920.4 | 847.908 | 789.9 | 712.2 | 744 | 665.273 | 564.4 | 527.1 | 585.1 | 521.75 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -90.6 | -66.7 | -100.9 | -132.1 | -113.8 | -143.4 | -181.3 | -161.2 | -255.5 | -228.4 | 0 | -61.4 | -79 | -85.9 | -72.5 | 0 | -108.2 | -123.3 | -133.5 | 6,995.074 | -62.2 | -63.4 | -72.7 | -85.015 | -65.1 | -57.4 | -58.1 | -67.867 | -57.9 | -57.1 | -56.6 | -59.376 | -58.6 | 0 | -101.1 | 0 | -88.2 | -53.3 | -53.3 | -64.818 | -54.4 | 0 | -55.1 | 0 | -67.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,803 | 7,908.1 | 8,205.7 | 8,230.6 | 8,227 | 8,727 | 8,495.1 | 8,495 | 8,485.7 | 8,186.7 | 8,186.6 | 8,186.9 | 8,083.9 | 8,225.901 | 7,612.4 | 7,612.4 | 7,612.4 | 7,512.044 | 7,571.2 | 7,571.2 | 7,571.2 | 500 | 7,571.2 | 7,571.2 | 7,321.4 | 6,821.257 | 481.1 | 481.1 | 481.1 | 6,753.389 | 481.1 | 481.1 | 481.1 | 481.08 | 478.8 | 401.8 | 479.7 | 252.088 | 471.2 | 471.7 | 471.7 | 471.282 | 471.4 | 415.1 | 471.7 | 410.723 | 472.7 | 405.3 | 405.9 | 415.877 | 415.5 | 412.6 | 414.8 | 406.338 | 426.2 | 412.8 | 394.4 | 400.814 | 421.3 | 310.2 | 309.2 | 347.728 |
Totaal eigen vermogen van aandeelhouders
| 8,614 | 7,935.7 | 7,500.7 | 6,871 | 7,923.4 | 7,702.4 | 7,073.1 | 6,418.9 | 6,953.8 | 6,050.1 | 5,461.2 | 5,104.6 | 6,396 | 5,990.101 | 5,345.7 | 4,937.9 | 4,897 | 4,211.729 | 3,880.7 | 3,596.7 | 3,293.1 | 3,057.782 | 3,013.8 | 2,940.8 | 2,615.2 | 1,988.24 | 1,972.6 | 1,953.6 | 2,025.3 | 2,024.653 | 1,959.8 | 1,914.9 | 2,062.8 | 1,978.885 | 1,891.3 | 1,820 | 1,954.4 | 1,870.081 | 1,816.1 | 1,741.6 | 1,854.4 | 1,747.585 | 1,676.1 | 1,613.8 | 1,706.2 | 1,621.015 | 1,550.9 | 1,493 | 1,561.1 | 1,513.971 | 1,460.5 | 1,435.6 | 1,510.2 | 1,429.274 | 1,391.1 | 1,300 | 1,313.4 | 1,241.115 | 1,160 | 1,005.1 | 1,062 | 1,036.415 |
Totaal eigen vermogen
| 8,614 | 7,935.7 | 7,500.7 | 6,871 | 7,923.4 | 7,702.4 | 7,073.1 | 6,418.9 | 6,953.8 | 6,050.1 | 5,461.2 | 5,104.6 | 6,396 | 5,990.101 | 5,345.7 | 4,937.9 | 4,897 | 4,211.729 | 3,880.7 | 3,596.7 | 3,293.1 | 3,057.782 | 3,013.8 | 2,940.8 | 2,615.2 | 1,988.24 | 1,972.6 | 1,953.6 | 2,025.3 | 2,024.653 | 1,959.8 | 1,914.9 | 2,062.8 | 1,978.885 | 1,891.3 | 1,823.5 | 1,958 | 1,873.966 | 1,820 | 1,745.6 | 1,857.8 | 1,751.121 | 1,680 | 1,617.4 | 1,710.3 | 1,625.381 | 1,555.9 | 1,498.2 | 1,561.1 | 1,513.971 | 1,460.5 | 1,435.6 | 1,510.2 | 1,429.274 | 1,391.1 | 1,300 | 1,313.4 | 1,241.115 | 1,160 | 1,005.1 | 1,062 | 1,036.415 |
Totaal passiva en aandeelhoudersvermogen
| 268,306 | 273,222.9 | 253,620.6 | 244,507.3 | 237,309.8 | 222,249.7 | 215,006.2 | 219,691.3 | 212,610.7 | 206,907.8 | 217,947.7 | 213,087.2 | 230,085.1 | 232,544.2 | 212,705.5 | 198,695.4 | 186,194.9 | 167,993.051 | 150,726 | 138,634 | 133,614.3 | 115,603.323 | 3,197.7 | 105,526.7 | 99,859.3 | 92,119.416 | 99,992.6 | 96,547 | 82,777.2 | 80,340.562 | 79,931 | 78,153.4 | 74,835.6 | 70,450.243 | 70,218 | 65,951 | 61,082.2 | 60,213.294 | 63,399.1 | 63,692.9 | 60,174 | 49,243.991 | 50,063.6 | 47,365.3 | 43,855 | 39,694.225 | 39,705.3 | 36,659.2 | 34,639.7 | 31,391.905 | 32,302.7 | 31,008.2 | 30,849.8 | 29,062.265 | 29,092.1 | 31,097.7 | 30,762.6 | 28,792.42 | 28,342.6 | 27,504.8 | 27,456.1 | 23,754.171 |