Companhia de Saneamento do Paraná - SANEPAR
B3:SAPR4.SA
5.2 (BRL) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,664.252 | 1,698.012 | 1,696.968 | 1,605.776 | 1,536.029 | 1,453.963 | 1,475.228 | 1,432.464 | 1,359.113 | 1,406.842 | 1,383.187 | 1,321.36 | 1,273.389 | 1,226.476 | 1,236.789 | 1,166.691 | 1,150.039 | 1,246.136 | 1,339.618 | 1,185.336 | 1,099.291 | 1,098.581 | 1,097.95 | 1,045.09 | 1,019.641 | 999.424 | 1,025.455 | 1,008.668 | 908.847 | 926.431 | 926.614 | 868.215 | 876.072 | 806.624 | 836.982 | 759.851 | 707.727 | 666.625 | 677.648 | 653.256 | 646.539 | 639.597 | 625.918 | 597.27 | 590.683 | 556.308 | 562.783 | 548.736 | 533.043 | 478.833 | 466.494 | 436.8 | 451.832 | 387.269 | 382.415 | 374.655 | 358.463 | 364.741 | 363.105 | 336.392 | 348.586 | 341.319 |
Kosten van de omzet
| 789.529 | 742.768 | 666.06 | 643.086 | 617.138 | 588.609 | 573.585 | 569.188 | 650.748 | 589.834 | 553.102 | 517.48 | 499.378 | 480.777 | 476.269 | 503.668 | 479.679 | 461.545 | 501.234 | 476.608 | 451.434 | 429.657 | 442.74 | 453.378 | 401.759 | 382.165 | 414.027 | 398.94 | 383.39 | 359.778 | 387.408 | 348.65 | 350.532 | 358.518 | 360.484 | 350.298 | 336.195 | 298.185 | 304.591 | 283.161 | 271.823 | 255.549 | 259.497 | 238.069 | 229.61 | 214.039 | 233.103 | 203.04 | 199.944 | 182.789 | 192.243 | 182.03 | 181.442 | 170.833 | 181.911 | 177.277 | 157.412 | 150.512 | 169.072 | 158.499 | 155.209 | 146.831 |
Brutowinst
| 874.723 | 955.244 | 1,030.908 | 962.69 | 918.891 | 865.354 | 901.643 | 863.276 | 708.365 | 817.008 | 830.085 | 803.88 | 774.011 | 745.699 | 760.52 | 663.023 | 670.36 | 784.591 | 838.384 | 708.728 | 647.857 | 668.924 | 655.21 | 591.712 | 617.882 | 617.259 | 611.428 | 609.728 | 525.457 | 566.653 | 539.206 | 519.565 | 525.54 | 448.106 | 476.498 | 409.553 | 371.532 | 368.44 | 373.057 | 370.095 | 374.716 | 384.048 | 366.421 | 359.201 | 361.073 | 342.269 | 329.68 | 345.696 | 333.099 | 296.044 | 274.251 | 254.77 | 270.39 | 216.436 | 200.504 | 197.378 | 201.051 | 214.229 | 194.033 | 177.893 | 193.377 | 194.488 |
Brutowinstmarge
| 0.526 | 0.563 | 0.607 | 0.6 | 0.598 | 0.595 | 0.611 | 0.603 | 0.521 | 0.581 | 0.6 | 0.608 | 0.608 | 0.608 | 0.615 | 0.568 | 0.583 | 0.63 | 0.626 | 0.598 | 0.589 | 0.609 | 0.597 | 0.566 | 0.606 | 0.618 | 0.596 | 0.604 | 0.578 | 0.612 | 0.582 | 0.598 | 0.6 | 0.556 | 0.569 | 0.539 | 0.525 | 0.553 | 0.551 | 0.567 | 0.58 | 0.6 | 0.585 | 0.601 | 0.611 | 0.615 | 0.586 | 0.63 | 0.625 | 0.618 | 0.588 | 0.583 | 0.598 | 0.559 | 0.524 | 0.527 | 0.561 | 0.587 | 0.534 | 0.529 | 0.555 | 0.57 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.184 | 18.13 | 24.035 | -0.675 | 1.714 | 3.574 | 5.254 | 5.675 | -14.03 | 0.497 | 24.656 | -1.293 | -7.806 | 0.467 | -1.089 | -7.289 | 2.024 | 7.823 | -6.406 | -11.492 | -15.097 | -6.719 | -410.141 | 143.27 | 153.055 | 8.983 | 12.69 | 163.654 | 170.085 | 5.993 | 4.706 | 145.282 | 148.62 | 0.166 | 25.098 | 156.504 | 135.88 | 6.075 | -11.431 | 122.142 | 144.627 | -0.768 | -0.606 | 104.338 | 117.64 | 3.102 | -226.357 | 95.495 | 86.278 | 71.305 | 217.524 | 69.897 | 67.336 | 52.934 | 193.924 | 64.38 | 54.997 | 52.124 | 63.193 | 50.202 | 48.481 | 48.013 |
Verkoop- en marketingkosten
| 65.79 | 50.047 | 54.307 | 50.863 | 37.673 | 35.292 | 35.508 | 37.052 | 33.408 | 32.255 | 52.794 | 50.334 | 47.009 | 45.337 | 48.094 | 43.575 | 47.374 | 49.236 | 51.455 | 52.48 | 48.061 | 46.326 | -43.614 | 80.475 | 79.512 | 38.596 | 39.074 | 75.078 | 91.73 | 38.691 | 34.739 | 65.014 | 58.527 | 26.041 | 33.116 | 55.376 | 40.812 | 22.387 | 28.759 | 51.966 | 52.29 | 23.269 | 27.869 | 46.319 | 47.216 | 17.691 | 45.494 | 36.798 | 36.528 | 33.246 | -97.776 | 33.592 | 32.909 | 31.275 | -86.081 | 31.046 | 27.907 | 27.128 | 29.415 | 26.619 | 25.896 | 24.198 |
Verkoop-, algemene en administratieve kosten
| 119.974 | 331.4 | 78.342 | 50.188 | 39.387 | 38.866 | 40.762 | 42.727 | 19.378 | 32.752 | 77.45 | 49.041 | 39.203 | 45.804 | 47.005 | 36.286 | 49.398 | 57.059 | 45.049 | 40.988 | 32.964 | 39.607 | -453.755 | 223.745 | 232.567 | 47.579 | 51.764 | 238.732 | 261.815 | 44.684 | 39.445 | 210.296 | 207.147 | 26.207 | 58.214 | 211.88 | 176.692 | 28.462 | 17.328 | 174.108 | 196.917 | 22.501 | 27.263 | 150.657 | 164.856 | 20.793 | -158.663 | 95.495 | 122.806 | 104.551 | 119.748 | 103.489 | 100.245 | 84.209 | 107.843 | 95.426 | 82.904 | 79.252 | 92.608 | 76.821 | 74.377 | 72.211 |
Overige kosten
| 246.408 | 23.004 | -39.38 | -30.359 | -19.503 | 252.486 | 411.581 | 333.531 | 347.083 | 292.056 | 263.749 | 256.283 | 248.776 | 272.428 | 212.228 | 325.797 | 234.452 | 253.89 | 224.094 | 261.799 | 264.909 | 257.181 | 695.99 | 78.647 | 50.61 | 225.114 | 231.133 | 80.601 | 2.018 | 248.025 | 289.091 | 88.2 | 30.464 | 175.762 | 219.779 | 6.211 | 38.742 | 167.799 | 186.3 | 51.697 | 32.793 | 156.363 | 216.961 | 29.214 | 31.243 | 142.12 | 414.086 | 89.464 | 34.445 | 25.552 | -51.034 | 22.061 | 28.853 | 18.836 | -68.999 | 36.305 | 20.228 | 26.15 | 57.244 | 29.136 | 22.634 | 16.831 |
Bedrijfskosten
| 366.382 | 308.396 | 507.06 | 267.039 | 372.132 | 291.352 | 452.343 | 376.258 | 366.461 | 324.808 | 341.199 | 305.324 | 287.979 | 318.232 | 259.233 | 362.083 | 283.85 | 310.949 | 269.143 | 302.787 | 297.873 | 296.788 | 242.235 | 302.392 | 283.177 | 272.693 | 282.897 | 319.333 | 263.833 | 292.709 | 328.536 | 298.496 | 237.611 | 201.969 | 277.993 | 218.091 | 215.434 | 196.261 | 203.628 | 225.805 | 229.71 | 178.864 | 244.224 | 179.871 | 196.099 | 162.913 | 255.423 | 184.959 | 157.251 | 130.103 | 68.714 | 125.55 | 129.098 | 103.045 | 38.844 | 131.731 | 103.132 | 105.402 | 149.852 | 105.957 | 97.011 | 89.042 |
Bedrijfsresultaat
| 508.341 | 646.848 | 575.809 | 722.686 | 545.51 | 547.606 | 531.502 | 538.141 | 370.551 | 519.296 | 474.793 | 498.556 | 486.032 | 427.467 | 501.287 | 300.94 | 386.51 | -434.048 | 569.241 | 400.577 | 318.378 | 370.237 | 412.975 | 288.15 | 333.697 | 343.448 | 328.531 | 289.665 | 261.101 | 270.77 | 210.67 | 220.238 | 286.709 | 245.299 | 198.505 | 190.952 | 155.843 | 170.029 | 169.429 | 144.208 | 145.006 | 205.191 | 122.197 | 179.33 | 164.974 | 178.101 | 74.257 | 160.737 | 175.848 | 165.941 | 205.537 | 129.22 | 141.292 | 113.391 | 161.66 | 65.647 | 97.919 | 108.827 | 44.181 | 71.936 | 96.366 | 105.446 |
Bedrijfsresultaat ratio
| 0.305 | 0.381 | 0.339 | 0.45 | 0.355 | 0.377 | 0.36 | 0.376 | 0.273 | 0.369 | 0.343 | 0.377 | 0.382 | 0.349 | 0.405 | 0.258 | 0.336 | -0.348 | 0.425 | 0.338 | 0.29 | 0.337 | 0.376 | 0.276 | 0.327 | 0.344 | 0.32 | 0.287 | 0.287 | 0.292 | 0.227 | 0.254 | 0.327 | 0.304 | 0.237 | 0.251 | 0.22 | 0.255 | 0.25 | 0.221 | 0.224 | 0.321 | 0.195 | 0.3 | 0.279 | 0.32 | 0.132 | 0.293 | 0.33 | 0.347 | 0.441 | 0.296 | 0.313 | 0.293 | 0.423 | 0.175 | 0.273 | 0.298 | 0.122 | 0.214 | 0.276 | 0.309 |
Totaal overige inkomsten en kosten netto
| -54.563 | -80.599 | -185.687 | -93.004 | -45.795 | -70.544 | -20.159 | -78.451 | -114.579 | -68.403 | -80.67 | -100.49 | -61.766 | -54.78 | -110.942 | -56.609 | -35.442 | -52.787 | -70.102 | -71.282 | -79.527 | -49.255 | -55.967 | -73.491 | -39.77 | -58.22 | -136.191 | -52.7 | -39.489 | -88.619 | -49.943 | -61.951 | -44.553 | -29.297 | -57.108 | -42.876 | -51.405 | -39.452 | -36.224 | -38.588 | -25.661 | -24.73 | -24.205 | -29.872 | -33.417 | -25.556 | -50.515 | -43.896 | -27.633 | -27.179 | -177.141 | -30.121 | -33.887 | -33.475 | -155.211 | -31.105 | -31.357 | -32.355 | -29.548 | -31.902 | -33.744 | -34.722 |
Inkomen voor belasting
| 453.778 | 566.249 | 456.494 | 591.05 | 499.715 | 477.062 | 429.141 | 408.567 | 272.829 | 435.01 | 408.216 | 398.066 | 424.266 | 373.018 | 390.345 | 243.235 | 350.914 | 381.261 | 499.139 | 356.521 | 273.769 | 324.455 | 357.008 | 220.024 | 300.352 | 287.618 | 192.34 | 262.368 | 221.612 | 237.753 | 160.727 | 170.7 | 242.156 | 216.002 | 141.397 | 148.076 | 120.264 | 130.577 | 133.205 | 118.183 | 119.345 | 180.461 | 97.992 | 153.491 | 140.102 | 152.545 | 23.742 | 134.748 | 148.215 | 138.762 | 28.396 | 99.099 | 107.405 | 79.916 | 6.449 | 34.542 | 66.562 | 76.472 | 14.633 | 40.034 | 62.622 | 70.724 |
Inkomen voor belasting ratio
| 0.273 | 0.333 | 0.269 | 0.368 | 0.325 | 0.328 | 0.291 | 0.285 | 0.201 | 0.309 | 0.295 | 0.301 | 0.333 | 0.304 | 0.316 | 0.208 | 0.305 | 0.306 | 0.373 | 0.301 | 0.249 | 0.295 | 0.325 | 0.211 | 0.295 | 0.288 | 0.188 | 0.26 | 0.244 | 0.257 | 0.173 | 0.197 | 0.276 | 0.268 | 0.169 | 0.195 | 0.17 | 0.196 | 0.197 | 0.181 | 0.185 | 0.282 | 0.157 | 0.257 | 0.237 | 0.274 | 0.042 | 0.246 | 0.278 | 0.29 | 0.061 | 0.227 | 0.238 | 0.206 | 0.017 | 0.092 | 0.186 | 0.21 | 0.04 | 0.119 | 0.18 | 0.207 |
Belastingkosten
| 78.182 | 186.897 | 91.673 | 194.19 | 77.607 | 157.488 | 78.182 | 133.639 | 39.122 | 143.066 | 76.233 | 130.725 | 92.449 | 126.528 | 98.993 | 78.655 | 66.528 | 125.236 | 112.818 | 112.881 | 41.244 | 106.907 | 36.995 | 88.025 | 46.788 | 100.707 | 38.148 | 87.302 | 24.752 | 77.699 | 1.8 | 56.138 | 33.08 | 71.72 | 1.973 | 48.495 | 6.942 | 44.46 | 16.618 | 39.822 | 11.988 | 61.18 | 9.975 | 51.961 | 27.606 | 51.684 | -11.724 | 45.496 | 29.113 | 46.826 | -10.996 | 33.49 | 16.269 | 26.883 | -1.166 | 11.546 | 12.611 | 25.523 | 0.99 | 13.186 | 11.946 | 24.02 |
Nettowinst
| 375.596 | 379.352 | 364.821 | 396.86 | 422.108 | 319.574 | 350.959 | 274.928 | 233.707 | 291.944 | 331.983 | 267.341 | 331.817 | 246.49 | 291.352 | 164.58 | 284.386 | 256.025 | 386.321 | 243.64 | 232.525 | 217.548 | 320.013 | 131.999 | 253.564 | 186.911 | 154.192 | 175.066 | 196.86 | 160.054 | 158.927 | 114.562 | 209.076 | 144.282 | 139.424 | 99.581 | 113.322 | 86.117 | 116.587 | 78.361 | 107.357 | 119.281 | 88.017 | 101.53 | 112.496 | 100.861 | 35.466 | 89.252 | 119.102 | 91.936 | 39.392 | 65.609 | 91.136 | 53.033 | 7.615 | 22.996 | 53.951 | 50.949 | 13.643 | 26.848 | 50.676 | 46.704 |
Nettowinstmarge
| 0.226 | 0.223 | 0.215 | 0.247 | 0.275 | 0.22 | 0.238 | 0.192 | 0.172 | 0.208 | 0.24 | 0.202 | 0.261 | 0.201 | 0.236 | 0.141 | 0.247 | 0.205 | 0.288 | 0.206 | 0.212 | 0.198 | 0.291 | 0.126 | 0.249 | 0.187 | 0.15 | 0.174 | 0.217 | 0.173 | 0.172 | 0.132 | 0.239 | 0.179 | 0.167 | 0.131 | 0.16 | 0.129 | 0.172 | 0.12 | 0.166 | 0.186 | 0.141 | 0.17 | 0.19 | 0.181 | 0.063 | 0.163 | 0.223 | 0.192 | 0.084 | 0.15 | 0.202 | 0.137 | 0.02 | 0.061 | 0.151 | 0.14 | 0.038 | 0.08 | 0.145 | 0.137 |
WPA (Winst Per Aandeel)
| 0.23 | 0.25 | 0.24 | 0.26 | 0.28 | 0.21 | 0.23 | 0.17 | 0.14 | 0.19 | 0.22 | 0.17 | 0.21 | 0.15 | 0.19 | 0.1 | 0.18 | 0.16 | 0.26 | 0.15 | 0.14 | 0.13 | 0.21 | 0.082 | 0.16 | 0.12 | 0.1 | 0.11 | 0.12 | 0.099 | 0.11 | 0.08 | 0.14 | 0.096 | 0.098 | 0.066 | 0.075 | 0.057 | 0.082 | 0.052 | 0.071 | 0.08 | 0.062 | 0.079 | 0.088 | 0.079 | 0.028 | 0.07 | 0.093 | 0.072 | 0.031 | 0.051 | 0.071 | 0.04 | 0.006 | 0.017 | 0.043 | 0.04 | 0.011 | 0.02 | 0.04 | 0.037 |
Verwaterde WPA
| 0.25 | 0.25 | 0.24 | 0.26 | 0.28 | 0.21 | 0.23 | 0.17 | 0.14 | 0.19 | 0.22 | 0.17 | 0.21 | 0.15 | 0.19 | 0.1 | 0.18 | 0.16 | 0.26 | 0.15 | 0.14 | 0.13 | 0.21 | 0.082 | 0.16 | 0.12 | 0.1 | 0.11 | 0.12 | 0.099 | 0.11 | 0.08 | 0.14 | 0.096 | 0.098 | 0.066 | 0.075 | 0.057 | 0.082 | 0.052 | 0.071 | 0.08 | 0.062 | 0.079 | 0.088 | 0.079 | 0.028 | 0.07 | 0.093 | 0.072 | 0.031 | 0.051 | 0.071 | 0.04 | 0.006 | 0.017 | 0.043 | 0.04 | 0.011 | 0.02 | 0.04 | 0.037 |
EBITDA
| 716.381 | 822.589 | 782.897 | 835.54 | 721.938 | 729.274 | 596.81 | 613.741 | 493.679 | 608.784 | 604.946 | 607.213 | 585.485 | 571.466 | 534.426 | 391.383 | 460.12 | 576.457 | 653.766 | 513.028 | 456.217 | 495.965 | 420.595 | 343.846 | 405.112 | 439.164 | 341.454 | 374.906 | 295.229 | 384.755 | 301.817 | 321.369 | 344.949 | 310.823 | 250.222 | 218.149 | 215.837 | 222.83 | 217.312 | 197.905 | 196.753 | 256.903 | 160.558 | 226.295 | 214.29 | 210.207 | 170.947 | 205.209 | 220.829 | 209.182 | 40.545 | 173.63 | 183.943 | 155.363 | 42.356 | 102.015 | 133.786 | 143.333 | 40.995 | 110.13 | 133.807 | 141.525 |
EBITDA ratio
| 0.43 | 0.46 | 0.413 | 0.526 | 0.469 | 0.477 | 0.438 | 0.451 | 0.351 | 0.444 | 0.427 | 0.453 | 0.461 | 0.424 | 0.475 | 0.34 | 0.431 | 0.447 | 0.502 | 0.423 | 0.402 | 0.417 | 0.378 | 0.356 | 0.41 | 0.399 | 0.299 | 0.369 | 0.382 | 0.378 | 0.301 | 0.334 | 0.404 | 0.386 | 0.305 | 0.333 | 0.3 | 0.315 | 0.312 | 0.298 | 0.303 | 0.39 | 0.26 | 0.379 | 0.363 | 0.38 | 0.056 | 0.374 | 0.414 | 0.437 | 0.087 | 0.398 | 0.407 | 0.401 | 0.111 | 0.272 | 0.373 | 0.393 | 0.113 | 0.327 | 0.384 | 0.415 |