Companhia de Saneamento do Paraná - SANEPAR
B3:SAPR4.SA
5.27 (BRL) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,252.172 | 1,174.973 | 946.146 | 872.168 | 261.697 | 300.945 | 513.707 | 613.643 | 151.974 | 52.737 | 130.654 | 204.034 | 140.292 | 96.441 | 10.473 | 12.878 | 12.472 | 9.374 | 8.748 | 3.724 | 7.863 | 7.028 |
Kortetermijnbeleggingen
| -3,766.429 | -3,496.859 | -2,432.896 | -2,078.332 | -2,180.642 | 291.621 | -288.855 | -256.677 | -194.23 | 142.93 | 85.059 | 0 | 0 | 0 | 108.982 | -19.637 | -20.549 | -21.26 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,252.172 | 1,174.973 | 946.146 | 872.168 | 261.697 | 300.945 | 513.707 | 613.643 | 151.974 | 52.737 | 130.654 | 204.034 | 140.292 | 96.441 | 119.455 | 12.878 | 12.472 | 9.374 | 8.748 | 3.724 | 7.863 | 7.028 |
Nettovorderingen
| 1,297.777 | 1,145.196 | 1,003.749 | 813.96 | 847.683 | 692.066 | 662.596 | 622.344 | 529.758 | 393.536 | 368.622 | 334.066 | 0 | 0 | 0 | 19.394 | 17.678 | 15.486 | 29.763 | 24.85 | 167.873 | 164.269 |
Voorraad
| 69.305 | 76.943 | 57.68 | 53.857 | 46.146 | 39.12 | 36.892 | 36.722 | 35.662 | 35.166 | 29.824 | 27.126 | 31.2 | 30.304 | 25.311 | 22.324 | 24.348 | 20.274 | 19.492 | 20.336 | 11.087 | 11.967 |
Overige vlottende activa
| 228.181 | 1,217.913 | 95.453 | 113.455 | 79.812 | 724.465 | 688.615 | 656.875 | 550.747 | 470.677 | 440.644 | 411.632 | 315.276 | 255.496 | 271.245 | 367.511 | 306.722 | 265.54 | 319.74 | 203.325 | 147.622 | 44.997 |
Totaal vlottende activa
| 2,776.732 | 2,469.829 | 2,071.647 | 1,756.277 | 1,170.743 | 1,064.53 | 1,239.214 | 1,307.24 | 738.383 | 558.58 | 601.122 | 642.792 | 486.768 | 382.241 | 416.011 | 422.107 | 361.22 | 310.674 | 377.743 | 252.235 | 334.445 | 228.261 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 378.052 | 370.524 | 312.679 | 286.007 | 297.716 | 168.771 | 129.945 | 131.268 | 130.043 | 5,527.281 | 5,094.158 | 4,760.122 | 4,579.01 | 4,381.903 | 4,064.705 | 3,908.668 | 3,752.001 | 3,544.722 | 3,273.169 | 3,020.194 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,343.667 | 8,954.657 | 8,538.861 | 7,921.313 | 7,223.56 | 8,329.542 | 7,790.158 | 7,199.393 | 6,761.6 | 661.351 | 412.223 | 203.527 | 93.86 | 93.486 | 0 | 95.567 | 99.741 | 103.913 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10,343.667 | 8,954.657 | 8,538.861 | 7,921.313 | 7,223.56 | 8,329.542 | 7,790.158 | 7,199.393 | 6,761.6 | 661.351 | 412.223 | 203.527 | 93.86 | 93.486 | 93.473 | 95.567 | 99.741 | 103.913 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,476.938 | 4,175.312 | 3,037.94 | 2,570.766 | 2,618.522 | 676.926 | 509.398 | 441.461 | 279.874 | 59.352 | 25.477 | 35.189 | 0 | 0 | -106.03 | 57.515 | 55.817 | 55.005 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 828.516 | 686.874 | 679.462 | 656.495 | 629.063 | 490.938 | 453.133 | 373.997 | 334.775 | 379.075 | 340.994 | 349.549 | 0 | 0 | 213.27 | 178.498 | 149.724 | 134.352 | 122.421 | 102.655 | 94.55 | 80.296 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 50.615 | 0.823 | 0.76 | 0 | 366.1 | 274.053 | 180.59 | 519.106 | 449.248 | 176.8 | 5.943 | 7.428 | 8.216 | 95.318 | 86.594 | 2,896.085 | 2,735.581 |
Totaal niet-vlottende activa
| 16,027.173 | 14,187.367 | 12,568.942 | 11,434.581 | 10,768.861 | 9,716.792 | 8,883.457 | 8,146.879 | 7,506.292 | 6,993.159 | 6,146.905 | 5,528.977 | 5,191.976 | 4,924.637 | 4,442.218 | 4,246.191 | 4,064.711 | 3,846.208 | 3,490.908 | 3,209.443 | 2,990.635 | 2,815.877 |
Totaal activa
| 18,803.905 | 16,657.196 | 14,640.589 | 13,190.858 | 11,939.604 | 10,781.322 | 10,122.671 | 9,454.119 | 8,244.675 | 7,551.739 | 6,748.027 | 6,171.769 | 5,678.744 | 5,306.878 | 4,858.229 | 4,668.298 | 4,425.931 | 4,156.882 | 3,868.651 | 3,461.678 | 3,325.08 | 3,044.138 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 354.897 | 297.045 | 269.397 | 209.428 | 214.445 | 190.742 | 182.655 | 133.505 | 128.491 | 148.279 | 139.108 | 108.091 | 83.078 | 67.832 | 72.46 | 204.063 | 205.452 | 146.81 | 177.882 | 145.692 | 169.254 | 135.648 |
Kortlopende schulden
| 671.117 | 575.651 | 407.68 | 521.505 | 357.213 | 478.77 | 562.548 | 379.163 | 230.66 | 244.334 | 112.31 | 130.116 | 175.647 | 172.83 | 148.192 | 0 | 0 | 0 | 127.121 | 95.436 | 100.698 | 119.037 |
Belastingschulden
| 98.955 | 102.767 | 84.602 | 72.691 | 100.77 | 68.133 | 66.941 | 63.26 | 50.124 | 44.68 | 45.568 | 32.233 | 26.319 | 18.892 | 19.317 | 19.654 | 20.841 | 17.386 | 22.308 | 13.717 | 26.134 | 13.64 |
Uitgestelde opbrengsten
| 941.697 | 3.56 | 717.884 | 715.619 | 717.536 | 68.133 | 508.766 | 452.312 | 379.666 | 369.004 | 288.847 | 363.764 | 304.881 | 196.654 | 200.047 | 0 | 0 | 0 | 22.308 | 13.717 | 26.134 | 34.34 |
Overige kortlopende verplichtingen
| 2.382 | 753.402 | 2.21 | 2.307 | 2.189 | 621.187 | 2.674 | 2.338 | 2.684 | 2.864 | 3.837 | 2.701 | 8.166 | 8.942 | 5.923 | 209.933 | 196.731 | 219.333 | 25.562 | 33.078 | 38.048 | 24.57 |
Totaal kortlopende verplichtingen
| 1,970.093 | 1,629.658 | 1,397.171 | 1,448.859 | 1,291.383 | 1,358.832 | 1,256.643 | 967.318 | 741.501 | 764.481 | 544.102 | 604.672 | 571.772 | 446.258 | 426.622 | 413.996 | 402.183 | 366.143 | 352.873 | 287.923 | 334.134 | 313.595 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 5,106.543 | 4,507.593 | 3,712.885 | 3,126.083 | 2,723.218 | 2,292.548 | 2,154.29 | 2,332.911 | 2,105.348 | 1,628.159 | 1,353.51 | 830.363 | 773.513 | 840.368 | 824.017 | 0 | 0 | 0 | 209.742 | 166.671 | 160.791 | 95.166 |
Uitgestelde opbrengsten niet-vlottend
| 7.713 | 11.273 | 0 | 0.7 | 4.9 | 9.1 | 13.3 | -196.131 | 0.542 | 3.792 | 7.042 | 10.292 | 0 | 0 | 104.859 | 0 | 0 | 0 | 735.353 | 720.553 | 764.032 | 1,119.633 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.656 | 10.574 | 7.654 | 1,672.051 | 422.79 | 385.246 | 1,461.511 | 196.131 | 1,125.862 | 1,265.516 | 1,187.178 | 2,207.591 | 0 | 0 | 1,377.515 | 110.319 | 115.972 | 121.525 | 127.399 | 133.101 | 145.045 | 167.549 |
Overige niet-vlottende verplichtingen
| 1,964.7 | 1,711.211 | 1,696.537 | 0.002 | 1,323.399 | 1,018.408 | 84.273 | 1,345.217 | 91.115 | 88.706 | 89.353 | 90.021 | 2,023.06 | 1,840.473 | 89.614 | 2,207.239 | 2,072.534 | 1,955.762 | 865.337 | 721.279 | 649.168 | 243.568 |
Totaal niet-vlottende verplichtingen
| 7,089.612 | 6,240.651 | 5,417.076 | 4,798.836 | 4,474.307 | 3,705.302 | 3,713.374 | 3,678.128 | 3,322.867 | 2,986.173 | 2,637.083 | 3,138.267 | 2,796.573 | 2,680.841 | 2,396.005 | 2,317.558 | 2,188.506 | 2,077.287 | 1,937.831 | 1,741.604 | 1,719.036 | 1,625.916 |
Totaal passiva
| 9,059.705 | 7,870.309 | 6,814.247 | 6,247.695 | 5,765.69 | 5,064.134 | 4,970.017 | 4,645.446 | 4,064.368 | 3,750.654 | 3,181.185 | 3,742.939 | 3,368.345 | 3,127.099 | 2,822.627 | 2,731.554 | 2,590.689 | 2,443.43 | 2,290.704 | 2,029.527 | 2,053.17 | 1,939.511 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,996.137 | 3,996.137 | 3,996.137 | 3,996.137 | 2,851.089 | 2,851.089 | 2,851.089 | 2,847.664 | 2,597.36 | 2,597.36 | 2,597.36 | 1,800 | 1,800 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 | 831.706 |
Ingehouden winsten
| 3,432.218 | 4,349.625 | 3,588.306 | 2,803.823 | 2,969.858 | 2,406.128 | 1,924.598 | 1,575.913 | 1,398.472 | 1,156.122 | 921.03 | 683.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 315.845 | 441.125 | 241.899 | 143.203 | 352.967 | 459.971 | 376.967 | 385.096 | 2,597.36 | 47.603 | 48.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,412.885 | 0 | 0 | -54.228 | 510.399 | 1,348.073 | 1,203.896 | 1,105.038 | 1,003.536 | 881.746 | 746.241 | 600.445 | 440.204 | 272.921 |
Totaal eigen vermogen van aandeelhouders
| 9,744.2 | 8,786.887 | 7,826.342 | 6,943.163 | 6,173.914 | 5,717.188 | 5,152.654 | 4,808.673 | 4,180.307 | 3,801.085 | 3,566.842 | 2,428.83 | 2,310.399 | 2,179.779 | 2,035.602 | 1,936.744 | 1,835.242 | 1,713.452 | 1,577.947 | 1,432.151 | 1,271.91 | 1,104.627 |
Totaal eigen vermogen
| 9,744.2 | 8,786.887 | 7,826.342 | 6,943.163 | 6,173.914 | 5,717.188 | 5,152.654 | 4,808.673 | 4,180.307 | 3,801.085 | 3,566.842 | 2,428.83 | 2,310.399 | 2,179.779 | 2,035.602 | 1,936.744 | 1,835.242 | 1,713.452 | 1,577.947 | 1,432.151 | 1,271.91 | 1,104.627 |
Totaal passiva en aandeelhoudersvermogen
| 18,803.905 | 16,657.196 | 14,640.589 | 13,190.858 | 11,939.604 | 10,781.322 | 10,122.671 | 9,454.119 | 8,244.675 | 7,551.739 | 6,748.027 | 6,171.769 | 5,678.744 | 5,306.878 | 4,858.229 | 4,668.298 | 4,425.931 | 4,156.882 | 3,868.651 | 3,461.678 | 3,325.08 | 3,044.138 |