Sanofi India Limited
NSE:SANOFI.NS
7206.3 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28,511 | 27,701 | 29,246 | 28,688 | 30,138 | 27,422 | 24,700 | 23,420 | 21,759.5 | 19,644.6 | 18,010.3 | 15,690 | 12,297.472 | 10,849.521 | 9,744.057 | 9,832.731 | 8,735.403 | 8,839.344 | 8,078.368 | 7,349.939 |
| Kosten van de omzet
| 16,112 | 11,896 | 13,068 | 12,536 | 13,474 | 11,459 | 10,319 | 10,667 | 10,149.6 | 9,761.7 | 8,210.3 | 7,385.8 | 6,193.649 | 5,389.919 | 4,819.609 | 4,762.567 | 4,225.203 | 4,286.253 | 3,754.695 | 3,302.491 |
| Brutowinst
| 12,399 | 15,805 | 16,178 | 16,152 | 16,664 | 15,963 | 14,381 | 12,753 | 11,609.9 | 9,882.9 | 9,800 | 8,304.2 | 6,103.823 | 5,459.602 | 4,924.448 | 5,070.164 | 4,510.2 | 4,553.091 | 4,323.673 | 4,047.448 |
| Brutowinstmarge
| 0.435 | 0.571 | 0.553 | 0.563 | 0.553 | 0.582 | 0.582 | 0.545 | 0.534 | 0.503 | 0.544 | 0.529 | 0.496 | 0.503 | 0.505 | 0.516 | 0.516 | 0.515 | 0.535 | 0.551 |
| Onderzoek- en ontwikkelingskosten
| 6 | 2 | 4 | 3 | 3 | 100 | 77.52 | 82 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 845 | 749 | 804 | 750 | 817 | 784 | 741 | 652 | 570.9 | 491.9 | 161.5 | 164.4 | 0 | 1,040.838 | 1,128.001 | 1,476.116 | 1,335.435 | 1,182.604 | 1,344.877 | 1,281.084 |
| Verkoop- en marketingkosten
| 1,668 | 1,682 | 1,597 | 1,681 | 2,004 | 1,960 | 1,825 | 1,548 | 1,528.1 | 1,412.6 | 1,812.4 | 1,583.5 | 0 | 1,697.463 | 1,379.687 | 811.463 | 672.306 | 581.84 | 247.402 | 234.092 |
| Verkoop-, algemene en administratieve kosten
| 4,758 | 2,431 | 2,401 | 2,431 | 2,821 | 2,744 | 2,566 | 2,200 | 2,099 | 1,904.5 | 1,973.9 | 1,747.9 | 0 | 2,738.301 | 2,507.688 | 2,287.579 | 2,007.741 | 1,764.444 | 1,592.279 | 1,515.176 |
| Overige kosten
| 653 | 6,749 | 6,819 | 7,384 | 8,170 | 7,993 | 20 | 16 | 15 | 113.7 | 118.7 | 116.2 | 3,268.19 | -29.886 | -1.007 | -187.27 | 272.124 | 282.806 | 364.415 | 337.38 |
| Bedrijfskosten
| 4,758 | 9,180 | 9,220 | 9,815 | 10,991 | 10,737 | 10,018 | 8,724 | 8,133.9 | 7,409.1 | 6,741.2 | 6,084.1 | 3,268.19 | 3,060.76 | 2,506.681 | 2,100.309 | 2,279.865 | 2,047.25 | 1,956.694 | 1,852.556 |
| Bedrijfsresultaat
| 7,641 | 7,340 | 7,636 | 7,235 | 6,614 | 6,123 | 5,170 | 4,674 | 3,982.1 | 3,052.3 | 3,574.7 | 2,631.5 | 2,852.351 | 2,368.956 | 2,417.767 | 2,605.571 | 2,230.335 | 2,505.841 | 2,366.979 | 2,194.892 |
| Bedrijfsresultaat ratio
| 0.268 | 0.265 | 0.261 | 0.252 | 0.219 | 0.223 | 0.209 | 0.2 | 0.183 | 0.155 | 0.198 | 0.168 | 0.232 | 0.218 | 0.248 | 0.265 | 0.255 | 0.283 | 0.293 | 0.299 |
| Totaal overige inkomsten en kosten netto
| 814 | 1,303 | 4,940 | -463 | -615 | -25 | -24 | -13 | -12 | 8.3 | 56.1 | -14.4 | -12.519 | -28.902 | -3.172 | -9.138 | -1.924 | -8.787 | -3.086 | 67.082 |
| Inkomen voor belasting
| 8,455 | 8,643 | 12,576 | 6,772 | 5,999 | 6,098 | 5,146 | 4,661 | 3,970.1 | 3,060.6 | 3,630.8 | 2,617.1 | 2,839.832 | 2,340.054 | 2,414.595 | 2,596.433 | 2,228.411 | 2,497.054 | 2,363.893 | 2,261.974 |
| Inkomen voor belasting ratio
| 0.297 | 0.312 | 0.43 | 0.236 | 0.199 | 0.222 | 0.208 | 0.199 | 0.182 | 0.156 | 0.202 | 0.167 | 0.231 | 0.216 | 0.248 | 0.264 | 0.255 | 0.282 | 0.293 | 0.308 |
| Belastingkosten
| 2,426 | 2,437 | 3,132 | 1,996 | 1,857 | 2,292 | 1,886 | 1,691 | 1,593.7 | 1,090.1 | 1,232.8 | 850.5 | 743.166 | 789.906 | 840.449 | 934.438 | 784.165 | 804.127 | 913.059 | 777.017 |
| Nettowinst
| 6,029 | 6,206 | 9,444 | 4,776 | 4,142 | 3,806 | 3,260 | 2,970 | 3,214.9 | 2,636.1 | 2,651.8 | 1,766.6 | 1,911.882 | 1,550.148 | 1,574.146 | 1,661.995 | 1,444.246 | 1,692.927 | 1,450.834 | 1,484.957 |
| Nettowinstmarge
| 0.211 | 0.224 | 0.323 | 0.166 | 0.137 | 0.139 | 0.132 | 0.127 | 0.148 | 0.134 | 0.147 | 0.113 | 0.155 | 0.143 | 0.162 | 0.169 | 0.165 | 0.192 | 0.18 | 0.202 |
| WPA (Winst Per Aandeel)
| 261.78 | 269.47 | 410.06 | 207.38 | 179.85 | 165.26 | 141.74 | 132.09 | 139.59 | 114.46 | 115.14 | 76.71 | 83.01 | 100.19 | 68.35 | 72.16 | 62.71 | 73.51 | 63 | 64.48 |
| Verwaterde WPA
| 261.78 | 269.47 | 410.06 | 207.38 | 179.85 | 165.26 | 141.74 | 132.09 | 139.59 | 114.46 | 115.14 | 76.71 | 83.01 | 100.19 | 68.35 | 72.16 | 62.71 | 73.51 | 63 | 64.48 |
| EBITDA
| 8,037 | 7,759 | 8,303 | 8,057 | 7,613 | 7,150 | 6,192 | 5,987 | 5,112.2 | 4,018.7 | 4,497.3 | 3,530.2 | 3,163.802 | 2,566.313 | 2,591.208 | 2,787.713 | 2,414.874 | 2,684.306 | 2,538.792 | 2,363.283 |
| EBITDA ratio
| 0.282 | 0.28 | 0.284 | 0.281 | 0.253 | 0.261 | 0.251 | 0.256 | 0.235 | 0.205 | 0.25 | 0.225 | 0.257 | 0.237 | 0.266 | 0.284 | 0.276 | 0.304 | 0.314 | 0.322 |