Sanofi India Limited
NSE:SANOFI.NS
6451.9 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,635 | 7,324 | 6,939 | 7,146 | 7,061 | 7,365 | 6,719 | 6,919 | 6,993 | 7,070 | 6,559 | 7,545 | 7,891 | 7,251 | 6,872 | 6,866 | 7,105 | 7,845 | 7,695 | 7,791 | 7,479 | 7,173 | 6,767 | 7,438 | 6,836 | 6,177 | 6,704 | 6,675 | 6,006 | 5,529 | 5,518 | 6,242 | 6,080 | 5,444 | 5,224 | 5,858 | 5,497 | 4,889 | 4,988.6 | 5,149 | 5,058 | 4,449 | 4,804.3 | 4,974 | 4,351 | 3,881 | 4,758 | 3,966 | 3,741 | 3,424 | 3,379.472 | 3,127 | 3,028 |
Kosten van de omzet
| 2,903 | 4,108 | 3,824 | 2,998 | 3,163 | 3,046 | 2,811 | 2,893 | 3,195 | 2,997 | 3,084 | 3,322 | 3,419 | 3,243 | 3,160 | 2,809 | 3,165 | 3,402 | 3,603 | 3,380 | 3,412 | 3,079 | 3,128 | 3,093 | 2,748 | 2,497 | 2,733 | 2,490 | 2,471 | 2,347 | 2,497 | 2,925 | 2,801 | 2,427 | 2,533 | 2,652 | 2,661 | 2,399 | 2,641.7 | 2,524 | 2,464 | 2,132 | 2,225.3 | 2,249 | 1,988 | 1,648 | 2,030.8 | 1,919 | 1,851 | 1,566 | 1,717.649 | 1,609 | 1,506 |
Brutowinst
| 1,732 | 3,216 | 3,115 | 4,148 | 3,898 | 4,319 | 3,908 | 4,026 | 3,798 | 4,073 | 3,475 | 4,223 | 4,472 | 4,008 | 3,712 | 4,057 | 3,940 | 4,443 | 4,092 | 4,411 | 4,067 | 4,094 | 3,639 | 4,345 | 4,088 | 3,680 | 3,971 | 4,185 | 3,535 | 3,182 | 3,021 | 3,317 | 3,279 | 3,017 | 2,691 | 3,206 | 2,836 | 2,490 | 2,346.9 | 2,625 | 2,594 | 2,317 | 2,579 | 2,725 | 2,363 | 2,233 | 2,727.2 | 2,047 | 1,890 | 1,858 | 1,661.823 | 1,518 | 1,522 |
Brutowinstmarge
| 0.374 | 0.439 | 0.449 | 0.58 | 0.552 | 0.586 | 0.582 | 0.582 | 0.543 | 0.576 | 0.53 | 0.56 | 0.567 | 0.553 | 0.54 | 0.591 | 0.555 | 0.566 | 0.532 | 0.566 | 0.544 | 0.571 | 0.538 | 0.584 | 0.598 | 0.596 | 0.592 | 0.627 | 0.589 | 0.576 | 0.547 | 0.531 | 0.539 | 0.554 | 0.515 | 0.547 | 0.516 | 0.509 | 0.47 | 0.51 | 0.513 | 0.521 | 0.537 | 0.548 | 0.543 | 0.575 | 0.573 | 0.516 | 0.505 | 0.543 | 0.492 | 0.485 | 0.503 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 6 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 934 | 0 | 0 | 0 | 865 | 0 | 0 | 0 | 980 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 1,301 | 0 | 0 | 0 | 1,213 | 0 | 0 | 0 | 1,070 | 0 | 0 | 0 | 1,095 | 0 | 0 | 0 | 1,121 | 0 | 0 | 0 | 1,013.2 | 0 | 0 | 0 | 535.7 | 0 | 0 | 0 | 241.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 409 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 496 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 494.5 | 0 | 0 | 0 | 1,453.2 | 0 | 0 | 0 | 1,619.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 665 | 1,127 | 1,343 | 1,134 | 1,179 | 1,102 | 1,203 | 1,234 | 1,146 | 1,119 | 1,441 | 1,161 | 881 | 1,051 | 1,628 | 1,096 | 1,237 | 1,203 | 2,099 | 1,170 | 1,141 | 1,036 | 1,922 | 1,046 | 1,004 | 956 | 1,775 | 967 | 949 | 885 | 1,591 | 948 | 858 | 836 | 1,612 | 812 | 789 | 787 | 1,507.7 | 717 | 705 | 625 | 3,525.7 | 606 | 624 | 564 | 3,254.5 | 489 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 48 | 65 | 120 | 118 | 157 | 2,117 | 2,339 | 2,311 | 2,293 | 2,237 | 2,312 | 147 | 171 | 263 | -618 | 149 | 292 | 295 | -679 | 229 | 234 | 230 | 201 | 262 | 208 | 226 | 182 | 208 | 284 | 159 | 152 | 148 | 164 | 256 | 126 | 94 | 99 | 194 | -377.3 | 141 | 135 | 215 | -342.3 | 153 | 145 | 163 | 2,472.1 | 1,283 | 1,287 | 90 | 1,130.19 | 707 | 787 |
Bedrijfskosten
| 665 | 1,127 | 1,343 | 2,165 | 2,214 | 2,117 | 2,339 | 2,311 | 2,293 | 2,237 | 2,312 | 2,378 | 2,212 | 2,318 | 2,218 | 2,341 | 2,373 | 2,883 | 2,506 | 2,919 | 2,749 | 1,297 | 2,525 | 2,732 | 2,697 | 2,590 | 2,884 | 2,605 | 2,636 | 2,420 | 2,360 | 2,170 | 2,121 | 2,027 | 1,858 | 2,077 | 1,906 | 1,920 | 1,981.1 | 1,826 | 1,855 | 1,747 | 1,677.2 | 1,713 | 1,716 | 1,735 | 2,472.1 | 1,283 | 1,287 | 1,351 | 1,130.19 | 707 | 787 |
Bedrijfsresultaat
| 1,067 | 2,089 | 1,772 | 2,101 | 1,841 | 2,460 | 1,769 | 1,829 | 1,662 | 2,080 | 1,260 | 1,992 | 2,431 | 1,953 | 1,656 | 1,865 | 1,859 | 1,855 | 1,834 | 1,721 | 1,552 | 3,027 | 1,315 | 1,875 | 1,599 | 1,316 | 1,269 | 1,788 | 1,183 | 921 | 813 | 1,295 | 1,322 | 1,246 | 959 | 1,223 | 1,029 | 764 | 466.4 | 940 | 874 | 785 | 1,017 | 1,165 | 792 | 659 | 666.1 | 764 | 603 | 598 | 539.992 | 811 | 735 |
Bedrijfsresultaat ratio
| 0.23 | 0.285 | 0.255 | 0.294 | 0.261 | 0.334 | 0.263 | 0.264 | 0.238 | 0.294 | 0.192 | 0.264 | 0.308 | 0.269 | 0.241 | 0.272 | 0.262 | 0.236 | 0.238 | 0.221 | 0.208 | 0.422 | 0.194 | 0.252 | 0.234 | 0.213 | 0.189 | 0.268 | 0.197 | 0.167 | 0.147 | 0.207 | 0.217 | 0.229 | 0.184 | 0.209 | 0.187 | 0.156 | 0.093 | 0.183 | 0.173 | 0.176 | 0.212 | 0.234 | 0.182 | 0.17 | 0.14 | 0.193 | 0.161 | 0.175 | 0.16 | 0.259 | 0.243 |
Totaal overige inkomsten en kosten netto
| -146 | -205 | 116 | -3 | -7 | 175 | 135 | -5 | -4 | 1,177 | 62 | 4,887 | -5 | -4 | 46 | -6 | 6 | -509 | -221 | -394 | 234 | -1,520 | -7 | 262 | 208 | 226 | -11 | 208 | 284 | -4 | -4 | -3 | -7 | -1 | -1 | -1 | -1 | -1 | -0.8 | 141 | -2 | -2 | -0.2 | 153 | -1 | -3 | -3 | -3 | -4 | -4 | -4.16 | 0 | 0 |
Inkomen voor belasting
| 921 | 1,884 | 1,888 | 2,098 | 1,834 | 2,635 | 1,904 | 1,824 | 1,658 | 3,257 | 1,322 | 6,879 | 2,426 | 1,949 | 1,702 | 1,859 | 1,865 | 1,346 | 1,613 | 1,327 | 1,552 | 1,507 | 1,308 | 1,875 | 1,599 | 1,316 | 1,258 | 1,788 | 1,183 | 917 | 809 | 1,292 | 1,315 | 1,245 | 958 | 1,222 | 1,028 | 763 | 465.6 | 940 | 872 | 783 | 1,016.8 | 1,165 | 791 | 656 | 663.1 | 761 | 599 | 594 | 535.832 | 811 | 735 |
Inkomen voor belasting ratio
| 0.199 | 0.257 | 0.272 | 0.294 | 0.26 | 0.358 | 0.283 | 0.264 | 0.237 | 0.461 | 0.202 | 0.912 | 0.307 | 0.269 | 0.248 | 0.271 | 0.262 | 0.172 | 0.21 | 0.17 | 0.208 | 0.21 | 0.193 | 0.252 | 0.234 | 0.213 | 0.188 | 0.268 | 0.197 | 0.166 | 0.147 | 0.207 | 0.216 | 0.229 | 0.183 | 0.209 | 0.187 | 0.156 | 0.093 | 0.183 | 0.172 | 0.176 | 0.212 | 0.234 | 0.182 | 0.169 | 0.139 | 0.192 | 0.16 | 0.173 | 0.159 | 0.259 | 0.243 |
Belastingkosten
| 239 | 518 | 511 | 579 | 605 | 731 | 595 | 515 | 454 | 873 | 418 | 1,581 | 643 | 490 | 472 | 530 | 502 | 492 | 640 | 61 | 578 | -578 | 515 | 683 | 603 | 491 | 498 | 625 | 446 | 317 | 304 | 486 | 462 | 439 | 433 | 497 | 386 | 279 | 207.1 | 320 | 297 | 266 | 344.8 | 396 | 279 | 213 | 215.5 | 248 | 194 | 193 | -9.834 | 263 | 238 |
Nettowinst
| 1,032 | 1,366 | 1,377 | 1,519 | 1,229 | 1,904 | 1,309 | 1,309 | 1,204 | 2,384 | 904 | 5,298 | 1,783 | 1,459 | 1,230 | 1,329 | 1,363 | 854 | 973 | 1,266 | 974 | 929 | 793 | 1,192 | 996 | 825 | 760 | 1,163 | 737 | 600 | 526 | 829 | 861 | 826 | 1,202 | 725 | 642 | 645 | 924.1 | 620 | 575 | 517 | 925.8 | 769 | 512 | 444 | 447.6 | 513 | 405 | 401 | 360.882 | 548 | 497 |
Nettowinstmarge
| 0.223 | 0.187 | 0.198 | 0.213 | 0.174 | 0.259 | 0.195 | 0.189 | 0.172 | 0.337 | 0.138 | 0.702 | 0.226 | 0.201 | 0.179 | 0.194 | 0.192 | 0.109 | 0.126 | 0.162 | 0.13 | 0.13 | 0.117 | 0.16 | 0.146 | 0.134 | 0.113 | 0.174 | 0.123 | 0.109 | 0.095 | 0.133 | 0.142 | 0.152 | 0.23 | 0.124 | 0.117 | 0.132 | 0.185 | 0.12 | 0.114 | 0.116 | 0.193 | 0.155 | 0.118 | 0.114 | 0.094 | 0.129 | 0.108 | 0.117 | 0.107 | 0.175 | 0.164 |
WPA (Winst Per Aandeel)
| 44.81 | 59.31 | 59.79 | 65.96 | 53.36 | 82.67 | 56.84 | 56.84 | 52.28 | 103.51 | 39.25 | 230.04 | 77.42 | 63.35 | 53.41 | 57.71 | 59.18 | 37.08 | 42.25 | 54.96 | 42.29 | 40.34 | 34.48 | 51.83 | 43.3 | 35.87 | 33.05 | 50.57 | 32.04 | 26.09 | 22.89 | 36.04 | 37.43 | 35.91 | 52.09 | 31.52 | 27.86 | 28.04 | 11.23 | 26.93 | 24.96 | 22.48 | 29.18 | 33.43 | 22.27 | 19.28 | 19.44 | 22.3 | 17.61 | 17.43 | 23.69 | 23.83 | 21.61 |
Verwaterde WPA
| 44.81 | 59.31 | 59.79 | 65.96 | 53.36 | 82.67 | 56.84 | 56.84 | 52.28 | 103.51 | 39.25 | 230.04 | 77.42 | 63.35 | 53.41 | 57.71 | 59.18 | 37.08 | 42.25 | 54.96 | 42.29 | 40.34 | 34.48 | 51.83 | 43.3 | 35.87 | 33.05 | 50.57 | 32.04 | 26.09 | 22.89 | 36.04 | 37.43 | 35.91 | 52.09 | 31.52 | 27.86 | 28.04 | 11.23 | 26.93 | 24.96 | 22.48 | 29.18 | 33.43 | 22.27 | 19.28 | 19.44 | 22.3 | 17.61 | 17.43 | 23.69 | 23.83 | 21.61 |
EBITDA
| 1,157 | 2,189 | 1,874 | 2,200 | 1,939 | 2,557 | 1,869 | 1,933 | 1,768 | 2,189 | 1,369 | 2,135 | 2,642 | 2,157 | 1,860 | 2,071 | 2,064 | 2,062 | 2,049 | 1,984 | 1,812 | 3,288 | 1,574 | 2,135 | 1,853 | 1,570 | 1,526 | 2,045 | 1,438 | 1,174 | 1,225 | 1,595 | 1,622 | 1,547 | 1,255 | 1,513 | 1,313 | 1,023 | 712.8 | 1,180 | 1,114 | 1,025 | 1,255.6 | 1,399 | 1,019 | 882 | 888.8 | 1,071 | 789 | 781 | 690.802 | 872 | 789 |
EBITDA ratio
| 0.25 | 0.299 | 0.27 | 0.308 | 0.275 | 0.347 | 0.278 | 0.279 | 0.253 | 0.31 | 0.209 | 0.283 | 0.335 | 0.297 | 0.271 | 0.302 | 0.29 | 0.263 | 0.266 | 0.255 | 0.242 | 0.458 | 0.233 | 0.287 | 0.271 | 0.254 | 0.228 | 0.306 | 0.239 | 0.212 | 0.222 | 0.256 | 0.267 | 0.284 | 0.24 | 0.258 | 0.239 | 0.209 | 0.143 | 0.229 | 0.22 | 0.23 | 0.261 | 0.281 | 0.234 | 0.227 | 0.187 | 0.27 | 0.211 | 0.228 | 0.204 | 0.279 | 0.261 |