
The Boston Beer Company, Inc.
NYSE:SAM
232.06 (USD) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,012.926 | 2,008.625 | 2,090.334 | 2,057.622 | 1,736.432 | 1,249.824 | 995.649 | 862.992 | 906.446 | 959.934 | 903.007 | 739.053 | 580.222 | 513 | 463.798 | 415.053 | 398.4 | 341.647 | 285.431 | 238.304 | 217.208 | 207.945 | 215.355 | 186.783 | 190.554 | 176.8 | 183.5 | 183.8 | 191.1 | 151.3 |
Kosten van de omzet
| 1,119.194 | 1,156.256 | 1,228.348 | 1,259.83 | 921.98 | 635.658 | 483.406 | 413.091 | 446.776 | 458.317 | 437.996 | 354.131 | 265.012 | 228.433 | 207.471 | 201.235 | 214.513 | 152.288 | 121.155 | 96.83 | 87.973 | 85.606 | 88.367 | 81.693 | 77.615 | 72.5 | 84.2 | 85.5 | 92.8 | 72.2 |
Brutowinst
| 893.732 | 852.369 | 861.986 | 797.792 | 814.452 | 614.166 | 512.243 | 449.901 | 459.67 | 501.617 | 465.011 | 384.922 | 315.21 | 284.567 | 256.327 | 213.818 | 183.887 | 189.359 | 164.276 | 141.474 | 129.235 | 122.339 | 126.988 | 105.09 | 112.939 | 104.3 | 99.3 | 98.3 | 98.3 | 79.1 |
Brutowinstmarge
| 0.444 | 0.424 | 0.412 | 0.388 | 0.469 | 0.491 | 0.514 | 0.521 | 0.507 | 0.523 | 0.515 | 0.521 | 0.543 | 0.555 | 0.553 | 0.515 | 0.462 | 0.554 | 0.576 | 0.594 | 0.595 | 0.588 | 0.59 | 0.563 | 0.593 | 0.59 | 0.541 | 0.535 | 0.514 | 0.523 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 189.906 | 174.548 | 157.534 | 133.624 | 118.211 | 112.73 | 90.857 | 73.126 | 78.033 | 71.556 | 65.971 | 62.332 | 50.171 | 43.485 | 39.112 | 36.938 | 34.988 | 24.574 | 22.657 | 17.288 | 14.837 | 14.628 | 14.586 | 13.529 | 12.539 | 11.574 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 552.033 | 555.998 | 578.4 | 606.994 | 447.568 | 355.613 | 304.853 | 258.649 | 244.213 | 273.629 | 250.696 | 207.93 | 169.306 | 157.261 | 135.737 | 121.56 | 132.901 | 124.457 | 113.669 | 100.87 | 94.913 | 91.841 | 100.734 | 80.124 | 77.838 | 69.935 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 741.939 | 730.546 | 735.934 | 740.618 | 565.779 | 468.343 | 395.71 | 331.775 | 322.246 | 345.185 | 316.667 | 270.262 | 219.477 | 200.746 | 174.849 | 158.498 | 167.889 | 149.031 | 136.326 | 118.158 | 109.75 | 106.469 | 115.32 | 93.653 | 90.377 | 81.5 | 79.5 | 81.2 | 82.1 | 68 |
Overige kosten
| 75.82 | 21.822 | -1.916 | -0.978 | 0.222 | -1.189 | -0.887 | -0.082 | -0.706 | -1.22 | -0.994 | -0.583 | -0.098 | 0 | 0.3 | 0 | 1.936 | 3.443 | 0 | 0 | 0 | -0.1 | 0 | 0 | 6.442 | 5.9 | 5.2 | 4.5 | 3 | 1.6 |
Bedrijfskosten
| 817.759 | 752.368 | 735.934 | 740.618 | 565.779 | 468.343 | 395.71 | 331.775 | 322.246 | 345.185 | 316.667 | 270.262 | 219.477 | 200.746 | 174.849 | 158.498 | 169.825 | 152.474 | 136.326 | 118.158 | 109.75 | 106.369 | 115.32 | 93.653 | 96.819 | 87.4 | 84.7 | 85.7 | 85.1 | 69.6 |
Bedrijfsresultaat
| 75.973 | 100.001 | 161.313 | 106.351 | 244.207 | 144.912 | 115.881 | 115.675 | 137.659 | 156.174 | 146.567 | 113.093 | 95.584 | 103.655 | 81.178 | 54.271 | 14.062 | 36.885 | 27.95 | 23.316 | 19.485 | 15.87 | 11.668 | 11.437 | 16.12 | 16.9 | 14.6 | 12.6 | 13.2 | 9.5 |
Bedrijfsresultaat ratio
| 0.038 | 0.05 | 0.077 | 0.052 | 0.141 | 0.116 | 0.116 | 0.134 | 0.152 | 0.163 | 0.162 | 0.153 | 0.165 | 0.202 | 0.175 | 0.131 | 0.035 | 0.108 | 0.098 | 0.098 | 0.09 | 0.076 | 0.054 | 0.061 | 0.085 | 0.096 | 0.08 | 0.069 | 0.069 | 0.063 |
Totaal overige inkomsten en kosten netto
| 11.629 | 9.587 | -34.616 | -1.088 | 0.023 | -0.542 | 0.405 | 0.467 | -0.538 | -1.164 | -0.973 | -0.552 | -0.216 | -0.155 | -0.07 | 0.096 | 1.778 | 1.316 | 3.816 | 2.203 | 0.593 | 1.104 | 2.423 | 1.78 | 2.93 | 2.2 | -0.3 | 0.7 | 1.7 | 0.9 |
Inkomen voor belasting
| 87.602 | 109.588 | 91.436 | 6.909 | 244.23 | 144.37 | 116.286 | 116.142 | 137.121 | 155.01 | 145.594 | 112.541 | 95.517 | 103.5 | 81.108 | 54.367 | 15.84 | 41.644 | 31.766 | 25.519 | 20.078 | 16.974 | 14.091 | 13.217 | 19.05 | 19.1 | 14.3 | 13.3 | 14.9 | 10.4 |
Inkomen voor belasting ratio
| 0.044 | 0.055 | 0.044 | 0.003 | 0.141 | 0.116 | 0.117 | 0.135 | 0.151 | 0.161 | 0.161 | 0.152 | 0.165 | 0.202 | 0.175 | 0.131 | 0.04 | 0.122 | 0.111 | 0.107 | 0.092 | 0.082 | 0.065 | 0.071 | 0.1 | 0.108 | 0.078 | 0.072 | 0.078 | 0.069 |
Belastingkosten
| 27.907 | 33.338 | 24.173 | -7.644 | 52.27 | 34.329 | 23.623 | 17.093 | 49.772 | 56.596 | 54.851 | 42.149 | 36.05 | 37.441 | 30.966 | 23.249 | 7.752 | 19.153 | 13.574 | 9.96 | 7.576 | 6.416 | 5.538 | 5.384 | 7.811 | 8 | 6.4 | 5.7 | 6.5 | -2.2 |
Nettowinst
| 59.695 | 76.25 | 67.263 | 14.553 | 191.96 | 110.041 | 92.663 | 99.049 | 87.349 | 98.414 | 90.743 | 70.392 | 59.467 | 66.059 | 50.142 | 31.118 | 8.088 | 22.491 | 18.192 | 15.559 | 12.502 | 10.558 | 8.553 | 7.833 | 11.239 | 11.1 | 7.9 | 7.6 | 8.4 | 12.6 |
Nettowinstmarge
| 0.03 | 0.038 | 0.032 | 0.007 | 0.111 | 0.088 | 0.093 | 0.115 | 0.096 | 0.103 | 0.1 | 0.095 | 0.102 | 0.129 | 0.108 | 0.075 | 0.02 | 0.066 | 0.064 | 0.065 | 0.058 | 0.051 | 0.04 | 0.042 | 0.059 | 0.063 | 0.043 | 0.041 | 0.044 | 0.083 |
WPA (Winst Per Aandeel)
| 5.07 | 6.23 | 5.46 | 1.19 | 15.83 | 9.26 | 7.97 | 8.18 | 6.93 | 7.46 | 6.96 | 5.47 | 4.6 | 5.08 | 3.67 | 2.21 | 0.58 | 1.58 | 1.31 | 1.1 | 0.89 | 0.72 | 0.53 | 0.48 | 0.62 | 0.54 | 0.39 | 0.37 | 0.42 | 0.33 |
Verwaterde WPA
| 5.06 | 6.22 | 5.44 | 1.17 | 15.53 | 9.16 | 7.9 | 8.09 | 6.79 | 7.25 | 6.69 | 5.18 | 4.39 | 4.81 | 3.52 | 2.17 | 0.56 | 1.53 | 1.27 | 1.07 | 0.86 | 0.7 | 0.52 | 0.47 | 0.62 | 0.54 | 0.39 | 0.37 | 0.41 | 0.33 |
EBITDA
| 245.785 | 209.964 | 242.669 | 87.133 | 317.441 | 202.094 | 168.501 | 169.382 | 186.981 | 199.317 | 183.482 | 140.563 | 115.941 | 122.292 | 98.535 | 71.286 | 28.343 | 48.298 | 32.941 | 27.837 | 24.51 | 23.076 | 11.668 | 11.437 | 22.562 | 22.8 | 19.8 | 17.1 | 16.2 | 11.1 |
EBITDA ratio
| 0.122 | 0.105 | 0.116 | 0.042 | 0.183 | 0.162 | 0.169 | 0.196 | 0.206 | 0.208 | 0.203 | 0.19 | 0.2 | 0.238 | 0.212 | 0.172 | 0.071 | 0.141 | 0.115 | 0.117 | 0.113 | 0.111 | 0.054 | 0.061 | 0.118 | 0.129 | 0.108 | 0.093 | 0.085 | 0.073 |