
The Boston Beer Company, Inc.
NYSE:SAM
232.06 (USD) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 211.819 | 298.491 | 180.56 | 26.853 | 163.282 | 36.67 | 108.399 | 65.637 | 91.035 | 94.193 | 76.402 | 49.524 | 74.463 | 49.45 | 48.969 | 55.481 | 9.074 | 79.289 | 63.147 | 41.516 | 35.794 | 27.792 | 20.608 | 47.869 | 6.256 | 5.3 | 8.7 | 0 | 5.1 | 36.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.2 | 19.223 | 22.425 | 24 | 15.098 | 32.001 | 2 | 28.858 | 39 | 45.3 | 35.8 | 35.9 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 211.819 | 298.491 | 180.56 | 26.853 | 163.282 | 36.67 | 108.399 | 65.637 | 91.035 | 94.193 | 76.402 | 49.524 | 74.463 | 49.45 | 48.969 | 55.481 | 9.074 | 95.489 | 82.37 | 63.941 | 59.794 | 42.89 | 52.609 | 47.869 | 35.114 | 44.3 | 8.7 | 35.8 | 5.1 | 36.6 |
Nettovorderingen
| 68.104 | 68.708 | 66.798 | 108.44 | 88.751 | 54.404 | 34.073 | 33.749 | 36.694 | 38.984 | 36.86 | 42.001 | 33.124 | 23.233 | 28.232 | 22.551 | 31.094 | 17.972 | 17.77 | 9.534 | 12.826 | 10.432 | 17.83 | 19.219 | 12.593 | 16.2 | 12.1 | 16.5 | 18.1 | 16.1 |
Voorraad
| 117.159 | 115.773 | 148.45 | 153.91 | 130.91 | 106.038 | 70.249 | 50.651 | 52.499 | 56.462 | 51.307 | 56.397 | 44.361 | 34.072 | 26.614 | 25.558 | 22.708 | 18.09 | 17.034 | 13.649 | 12.561 | 9.89 | 8.342 | 9.323 | 15.739 | 15.7 | 15.8 | 13.7 | 13 | 9.3 |
Overige vlottende activa
| 20.209 | 20.538 | 27.461 | 60.93 | 30.23 | 21.536 | 21.479 | 18.311 | 13.659 | 33.964 | 42.893 | 20.748 | 10.394 | 8.617 | 8.189 | 9.44 | 5.978 | 4.242 | 6.109 | 3.301 | 2.587 | 4.607 | 4.756 | 4.06 | 4.961 | 6.1 | 52.9 | 7.9 | 41.5 | 3.3 |
Totaal vlottende activa
| 417.291 | 503.51 | 423.269 | 350.133 | 413.173 | 218.648 | 231.571 | 168.348 | 201.238 | 223.603 | 207.462 | 164.278 | 162.342 | 125.723 | 112.004 | 113.03 | 68.854 | 135.793 | 120.562 | 89.189 | 87.768 | 67.819 | 83.537 | 80.471 | 68.407 | 82.3 | 89.5 | 73.9 | 77.7 | 65.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 644.079 | 678.068 | 711.677 | 717.589 | 681.566 | 594.826 | 389.789 | 384.28 | 408.411 | 409.926 | 381.569 | 266.558 | 189.948 | 143.586 | 142.889 | 147.021 | 147.92 | 46.198 | 30.699 | 26.525 | 17.222 | 17.059 | 20.202 | 23.897 | 27.047 | 26.1 | 28.2 | 28.8 | 14.6 | 6.2 |
Goodwill
| 112.529 | 112.529 | 112.529 | 112.529 | 112.529 | 112.529 | 3.683 | 3.683 | 3.683 | 3.683 | 3.683 | 3.683 | 2.538 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 0 | 1.377 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16.446 | 59.644 | 76.324 | 103.677 | 103.93 | 104.272 | 2.099 | 2 | 2 | 0 | 0 | 1.648 | 0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.477 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 128.975 | 172.173 | 188.853 | 216.206 | 216.459 | 216.801 | 3.683 | 3.683 | 3.683 | 3.683 | 3.683 | 3.683 | 2.538 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.377 | 1.477 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -49.981 | -92.665 | -75.01 | -49.169 | -34.819 | -7.351 | -6.983 | -8.685 | -5.712 | -5.411 | -4.363 | -3.648 | 0 | -2.734 | -2.09 | -0.667 | -0.829 | -1.474 | 0 | -1.959 | -3.6 | 0.042 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 96.592 | 49.981 | 92.665 | 75.01 | 49.169 | 34.819 | 7.351 | 6.983 | 8.685 | 5.712 | 5.411 | 4.363 | 3.648 | 0 | 2.734 | 2.09 | 0.667 | 0.829 | 1.474 | 0 | 1.959 | 3.6 | 1.8 | 0.4 | 1.1 | 0.8 | 0 | 0 |
Overige niet-vlottende activa
| 59.673 | 76.242 | 0.382 | 107.648 | 67.627 | 23.782 | 14.808 | 13.313 | 9.965 | 8.188 | 12.447 | 9.556 | 4.656 | 1.802 | 2.26 | 1.508 | 1.606 | 12.487 | 1.837 | 1.963 | 1.095 | 1.099 | 1.69 | 1.75 | -0.171 | 3.9 | 3.9 | 1.9 | 4.3 | 5.2 |
Totaal niet-vlottende activa
| 832.727 | 926.483 | 997.504 | 1,041.443 | 965.652 | 835.409 | 408.28 | 401.276 | 422.059 | 421.797 | 397.699 | 279.797 | 197.142 | 146.765 | 146.526 | 149.906 | 150.903 | 60.062 | 33.913 | 29.865 | 19.694 | 19.535 | 23.269 | 27.024 | 30.195 | 30.4 | 33.2 | 31.5 | 18.9 | 11.4 |
Totaal activa
| 1,250.018 | 1,429.993 | 1,420.773 | 1,391.576 | 1,378.825 | 1,054.057 | 639.851 | 569.624 | 623.297 | 645.4 | 605.161 | 444.075 | 359.484 | 272.488 | 258.53 | 262.936 | 219.757 | 195.855 | 154.475 | 119.054 | 107.462 | 87.354 | 106.806 | 107.495 | 98.602 | 112.7 | 122.7 | 105.4 | 96.6 | 76.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 87.276 | 87.245 | 84.248 | 85.92 | 121.647 | 76.374 | 47.102 | 38.141 | 40.585 | 42.718 | 35.576 | 34.424 | 28.303 | 18.806 | 19.423 | 25.255 | 20.203 | 17.708 | 17.942 | 11.378 | 9.744 | 6.395 | 8.997 | 11.201 | 6.506 | 10.7 | 13.2 | 9.6 | 17.7 | 8.6 |
Kortlopende schulden
| 0 | 28.256 | 9.801 | 9.232 | 9.685 | 10.336 | 0 | 0 | 0 | 0.058 | 0.055 | 0.053 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0.1 | 0.1 |
Belastingschulden
| 7.444 | 6.757 | 7.229 | 7.34 | 10.133 | 2.758 | 4.249 | 3.888 | 4.692 | 6.632 | 9.167 | 2.892 | 7.294 | 5.531 | 0 | 11.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 11.302 | 8.895 | 6.84 | 8.049 | 13.522 | 6.984 | 4.587 | 5.472 | 5.381 | 3.949 | 6.034 | 8.828 | 4.109 | 2.316 | 0 | 0.739 | 2.473 | 0 | 0 | 0 | 0 | 0 | 0 | 2.291 | 2.415 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 125.607 | 111.278 | 97.084 | 152.614 | 105.889 | 84.197 | 64.576 | 54.257 | 50.801 | 57.803 | 59.338 | 58.18 | 49.126 | 42.712 | 52.776 | 36.727 | 46.854 | 42.449 | 22.928 | 17.361 | 16.494 | 15.504 | 15.874 | 13.196 | 13.94 | 12.8 | 14.2 | 13.7 | 12.1 | 11.3 |
Totaal kortlopende verplichtingen
| 231.629 | 223.288 | 204.267 | 259.898 | 259.423 | 180.649 | 120.514 | 101.758 | 101.519 | 111.16 | 110.17 | 104.377 | 88.894 | 67.049 | 72.199 | 73.786 | 67.057 | 58.057 | 40.87 | 28.739 | 26.238 | 21.899 | 24.871 | 24.397 | 20.446 | 23.5 | 37.4 | 23.3 | 29.9 | 20 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 36.161 | 45.274 | 55.308 | 59.171 | 53.94 | 0 | 0 | 0.411 | 0.471 | 0.528 | 0.584 | 0.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.833 | 0 | 0 | 10.8 | 1.8 | 1.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.833 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 65.803 | 85.721 | 96.592 | 87.495 | 92.665 | 75.01 | 49.169 | 34.819 | 64.612 | 56.001 | 50.717 | 32.394 | 20.463 | 17.349 | 17.087 | 13.439 | 9.617 | 1.215 | 1.494 | 2.39 | 2.085 | 2.191 | 2.406 | 3.583 | 1.833 | 0.4 | 1.1 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 36.399 | 6.894 | 102.683 | 92.961 | 103.264 | 83.832 | 9.851 | 9.524 | 67.434 | 16.547 | 7.606 | 4.635 | 4.47 | 3.345 | 3.656 | 2.556 | 3.055 | 2.995 | 3.522 | 1.946 | 0.769 | 0.74 | 0.697 | 1.336 | 2.634 | 5.3 | 2.2 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 102.202 | 128.776 | 147.957 | 148.269 | 162.435 | 137.772 | 59.02 | 44.343 | 75.196 | 73.019 | 58.851 | 37.613 | 25.499 | 20.694 | 20.743 | 15.995 | 12.672 | 4.21 | 5.016 | 4.336 | 2.854 | 2.931 | 3.103 | 4.919 | 4.467 | 5.7 | 3.3 | 10.8 | 1.9 | 1.9 |
Totaal passiva
| 333.831 | 352.064 | 352.224 | 408.167 | 421.858 | 318.421 | 179.534 | 146.101 | 176.715 | 184.179 | 169.021 | 141.99 | 114.393 | 87.743 | 92.942 | 89.781 | 79.729 | 62.267 | 45.886 | 33.075 | 29.092 | 24.83 | 27.974 | 29.316 | 24.913 | 29.2 | 40.7 | 34.1 | 31.8 | 21.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.114 | 0.121 | 0.123 | 0.123 | 0.122 | 0.121 | 0.115 | 0.116 | 0.124 | 0.128 | 0.131 | 0.128 | 0.128 | 0.128 | 0.134 | 0.142 | 0.141 | 0.141 | 0.141 | 0.139 | 0.142 | 0.21 | 0.207 | 0.206 | 0.206 | 0.2 | 0.2 | 0.2 | 0.2 | 0 |
Ingehouden winsten
| 240.315 | 421.568 | 439.121 | 371.858 | 357.36 | 165.4 | 55.688 | 52.105 | 97.648 | 171.948 | 212.233 | 129.349 | 88.541 | 47.119 | 43.876 | 61.704 | 37.664 | 44.896 | 28.487 | 15.581 | 12.554 | 74.758 | 64.2 | 55.647 | 47.814 | 36.6 | 25.5 | 17.6 | 10 | 1.6 |
Overige gereserveerde algehele resultaten
| -0.696 | -0.057 | -0.21 | -0.194 | -0.252 | -1.669 | -1.197 | -1.288 | -1.103 | -0.951 | -1.133 | -0.417 | -0.883 | -0.838 | -0.438 | -0.359 | -0.431 | -0.204 | -0.197 | -0.549 | -0.483 | -0.184 | 0.23 | -0.212 | -0.156 | -0.2 | -15.5 | -2.9 | -0.8 | -3.5 |
Overige totale aandeelhoudersvermogen
| 676.454 | 656.297 | 629.515 | 611.622 | 599.737 | 571.784 | 405.711 | 372.59 | 349.913 | 290.096 | 224.909 | 173.025 | 157.305 | 138.336 | 122.016 | 111.668 | 102.653 | 88.754 | 80.158 | 70.808 | 66.157 | -12.26 | 14.195 | 22.538 | 25.825 | 46.9 | 71.8 | 56.4 | 55.4 | 56.7 |
Totaal eigen vermogen van aandeelhouders
| 916.187 | 1,077.929 | 1,068.549 | 983.409 | 956.967 | 735.636 | 460.317 | 423.523 | 446.582 | 461.221 | 436.14 | 302.085 | 245.091 | 184.745 | 165.588 | 173.155 | 140.028 | 133.588 | 108.589 | 85.979 | 78.37 | 62.524 | 78.832 | 78.179 | 73.689 | 83.5 | 82 | 71.3 | 64.8 | 54.8 |
Totaal eigen vermogen
| 916.187 | 1,077.929 | 1,068.549 | 983.409 | 956.967 | 735.636 | 460.317 | 423.523 | 446.582 | 461.221 | 436.14 | 302.085 | 245.091 | 184.745 | 165.588 | 173.155 | 140.028 | 133.588 | 108.589 | 85.979 | 78.37 | 62.524 | 78.832 | 78.179 | 73.689 | 83.5 | 82 | 71.3 | 64.8 | 54.8 |
Totaal passiva en aandeelhoudersvermogen
| 1,250.018 | 1,429.993 | 1,420.773 | 1,391.576 | 1,378.825 | 1,054.057 | 639.851 | 569.624 | 623.297 | 645.4 | 605.161 | 444.075 | 359.484 | 272.488 | 258.53 | 262.936 | 219.757 | 195.855 | 154.475 | 119.054 | 107.462 | 87.354 | 106.806 | 107.495 | 98.602 | 112.7 | 122.7 | 105.4 | 96.6 | 76.7 |