Salzer Electronics Limited
NSE:SALZERELEC.NS
1052.05 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,569.025 | 3,265.703 | 2,703.491 | 2,807.221 | 2,886.729 | 3,027.304 | 2,455.977 | 2,456.2 | 2,379.033 | 2,110.522 | 2,188.236 | 2,000.162 | 1,526.288 | 1,906.059 | 1,768.583 | 1,552.461 | 982.356 | 1,324.092 | 1,403.734 | 1,438.898 | 1,621.445 | 1,486.876 | 1,435.41 | 1,347.184 | 1,264.683 | 1,267.507 | 1,113.133 | 1,020.855 | 1,045.846 | 1,119.612 | 898.479 | 895.064 | 895.96 | 988.397 | 902.084 | 809.447 | 911.421 | 774.542 | 693.856 | 677.65 | 686.975 | 657.319 | 604.159 | 652.376 | 531.435 | 606.597 | 507.089 | 572.974 | 600.644 | 642.224 | 556.094 | 541.685 |
Kosten van de omzet
| 2,963.069 | 2,430.63 | 1,982.78 | 2,141.717 | 2,254.827 | 2,403.673 | 1,856.84 | 1,868.1 | 1,890.664 | 1,922.671 | 1,714.247 | 1,563.554 | 1,163.598 | 1,568.955 | 1,378.577 | 1,139.966 | 758.066 | 1,008.378 | 990.779 | 1,044.955 | 1,265.125 | 1,194.625 | 1,066.086 | 985.391 | 960.774 | 916.351 | 809.215 | 727.959 | 781.047 | 846.369 | 655.952 | 646.876 | 651.741 | 713.991 | 651.662 | 555.83 | 644.459 | 536.603 | 475.227 | 467.364 | 480.131 | 454.3 | 401.136 | 460.041 | 366.983 | 419.633 | 336.983 | 394.533 | 422.922 | 436.727 | 391.066 | 377.198 |
Brutowinst
| 605.956 | 835.073 | 720.711 | 665.504 | 631.902 | 623.631 | 599.137 | 588.1 | 488.369 | 187.851 | 473.989 | 436.608 | 362.69 | 337.104 | 390.006 | 412.495 | 224.29 | 315.714 | 412.955 | 393.943 | 356.32 | 292.251 | 369.324 | 361.793 | 303.909 | 351.156 | 303.918 | 292.896 | 264.799 | 273.243 | 242.527 | 248.188 | 244.219 | 274.406 | 250.422 | 253.617 | 266.962 | 237.939 | 218.629 | 210.286 | 206.844 | 203.019 | 203.023 | 192.335 | 164.452 | 186.965 | 170.106 | 178.441 | 177.722 | 205.497 | 165.028 | 164.487 |
Brutowinstmarge
| 0.17 | 0.256 | 0.267 | 0.237 | 0.219 | 0.206 | 0.244 | 0.239 | 0.205 | 0.089 | 0.217 | 0.218 | 0.238 | 0.177 | 0.221 | 0.266 | 0.228 | 0.238 | 0.294 | 0.274 | 0.22 | 0.197 | 0.257 | 0.269 | 0.24 | 0.277 | 0.273 | 0.287 | 0.253 | 0.244 | 0.27 | 0.277 | 0.273 | 0.278 | 0.278 | 0.313 | 0.293 | 0.307 | 0.315 | 0.31 | 0.301 | 0.309 | 0.336 | 0.295 | 0.309 | 0.308 | 0.335 | 0.311 | 0.296 | 0.32 | 0.297 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 31.541 | 0 | 0 | 0 | 16.862 | 0 | 0 | 0 | 17.575 | 0 | 0 | 0 | 16.736 | 0 | 0 | 0 | 9.619 | 0 | 0 | 0 | 11.006 | 0 | 0 | 0 | 17.702 | 0 | 0 | 0 | 14.364 | 0 | 0 | 0 | 15.492 | 0 | 0 | 0 | 8.035 | 0 | 0 | 0 | 8.547 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 203.354 | 0 | 0 | 0 | 102.293 | 0 | 0 | 0 | 142.218 | 0 | 0 | 0 | 79.138 | 0 | 0 | 0 | 47.991 | 0 | 0 | 0 | 54.702 | 0 | 0 | 0 | 51.135 | 0 | 0 | 0 | 49.768 | 0 | 0 | 0 | 41.384 | 0 | 0 | 0 | 15.803 | 0 | 0 | 0 | 16.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 65.747 | 0 | 0 | 0 | 31.96 | 0 | 0 | 0 | 24.605 | 0 | 0 | 0 | 41.11 | 0 | 0 | 0 | 41.95 | 0 | 0 | 0 | 35.225 | 0 | 0 | 0 | 41.498 | 0 | 0 | 0 | 44.506 | 0 | 0 | 0 | 26.564 | 0 | 0 | 0 | 102.01 | 0 | 0 | 0 | 90.795 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 327.551 | 371.501 | 293.109 | 285.368 | 104.104 | 269.101 | 253.189 | 233.789 | 90.906 | 134.253 | 84.917 | 79.964 | 139.335 | 166.823 | 75.929 | 71.385 | 48.366 | 120.248 | 83.645 | 73.72 | 63.257 | 89.941 | 75.914 | 66.699 | 59.339 | 89.927 | 46.332 | 51.448 | 46.397 | 92.633 | 47.544 | 45.97 | 43.312 | 94.274 | 43.382 | 45.371 | 39.241 | 67.948 | 44.65 | 38.18 | 32.083 | 165.147 | 37.147 | 30.987 | 27.398 | 177.916 | 34.368 | 25.944 | 0 | 0 | 0 | 0 |
Overige kosten
| 12.73 | 2.506 | 6.74 | 2.878 | 7.35 | 3.282 | 6.232 | -4.8 | 12.251 | -13.62 | 8.31 | 8.907 | 2.263 | 6.06 | 3.205 | 1.429 | 3.193 | -8.73 | 1.297 | 3.055 | 6.737 | -3.09 | 1.335 | 1.454 | 1.563 | -8.695 | 189.255 | 173.255 | 166.483 | 164.77 | 24.042 | 14.938 | 5.985 | 180.156 | 170.573 | 163.195 | 157.712 | 163.199 | 156.216 | 135.553 | 135.438 | 141.753 | 142.367 | 137.181 | 114.52 | 135.588 | 128.318 | 132.485 | 118.753 | 149.021 | 115.938 | 115.669 |
Bedrijfskosten
| 327.551 | 558.394 | 459.248 | 449.208 | 417.666 | 420.242 | 391.69 | 372.7 | 321.696 | 86.753 | 330.047 | 287.335 | 254.647 | 222.041 | 253.113 | 258.731 | 169.902 | 209.32 | 279.532 | 246.931 | 224.248 | 182.719 | 242.056 | 227.404 | 195.256 | 216.565 | 189.255 | 173.255 | 166.483 | 164.77 | 171.626 | 158.969 | 159.079 | 180.156 | 170.573 | 163.195 | 157.712 | 163.199 | 156.216 | 135.553 | 135.438 | 141.753 | 142.367 | 137.181 | 114.52 | 135.588 | 128.318 | 132.485 | 118.753 | 149.021 | 115.938 | 115.669 |
Bedrijfsresultaat
| 278.405 | 279.185 | 268.203 | 219.174 | 214.236 | 206.671 | 213.679 | 210.7 | 166.673 | 100.598 | 143.942 | 149.273 | 108.043 | 115.063 | 136.893 | 153.764 | 54.388 | 106.394 | 133.423 | 147.012 | 132.072 | 109.532 | 127.268 | 134.389 | 108.653 | 134.591 | 78.712 | 84.832 | 58.48 | 108.473 | 70.901 | 89.219 | 85.14 | 94.25 | 48.857 | 63.128 | 67.733 | 51.92 | 34.268 | 42.811 | 40.093 | 37.486 | 28.051 | 26.154 | 24.888 | 36.031 | 12.208 | 17.013 | 28.891 | 35.148 | 19.612 | 19.078 |
Bedrijfsresultaat ratio
| 0.078 | 0.085 | 0.099 | 0.078 | 0.074 | 0.068 | 0.087 | 0.086 | 0.07 | 0.048 | 0.066 | 0.075 | 0.071 | 0.06 | 0.077 | 0.099 | 0.055 | 0.08 | 0.095 | 0.102 | 0.081 | 0.074 | 0.089 | 0.1 | 0.086 | 0.106 | 0.071 | 0.083 | 0.056 | 0.097 | 0.079 | 0.1 | 0.095 | 0.095 | 0.054 | 0.078 | 0.074 | 0.067 | 0.049 | 0.063 | 0.058 | 0.057 | 0.046 | 0.04 | 0.047 | 0.059 | 0.024 | 0.03 | 0.048 | 0.055 | 0.035 | 0.035 |
Totaal overige inkomsten en kosten netto
| -84.605 | -90.607 | -87.1 | -83.157 | -72.645 | -76.851 | -66.533 | -61.4 | -43.985 | -47.857 | -41.741 | -38.082 | -49.101 | -26.86 | -51.23 | -56.461 | -45.466 | -53.222 | -48.872 | -51.292 | -46.537 | -17.674 | -47.657 | -46.13 | -45.197 | -47.225 | -35.951 | -34.809 | -39.836 | -40.654 | -12.208 | -20.633 | -27.469 | -31.555 | -30.992 | -27.295 | -41.517 | -22.201 | -28.145 | -32.122 | -31.313 | -23.442 | -32.605 | -29 | -25.044 | -15.258 | -29.58 | -28.943 | -30.078 | -20.198 | -29.478 | -29.74 |
Inkomen voor belasting
| 193.8 | 188.578 | 181.103 | 136.017 | 141.591 | 129.82 | 147.146 | 149.3 | 122.688 | 52.741 | 102.201 | 111.191 | 58.942 | 88.203 | 85.663 | 97.303 | 8.922 | 53.172 | 84.551 | 95.72 | 85.535 | 91.858 | 79.611 | 88.259 | 63.456 | 87.366 | 78.712 | 84.832 | 58.48 | 67.819 | 58.693 | 68.586 | 57.671 | 62.695 | 48.857 | 63.127 | 67.733 | 52.539 | 34.268 | 42.611 | 40.093 | 37.824 | 28.051 | 26.154 | 24.888 | 36.119 | 12.208 | 17.013 | 28.891 | 36.278 | 19.612 | 19.078 |
Inkomen voor belasting ratio
| 0.054 | 0.058 | 0.067 | 0.048 | 0.049 | 0.043 | 0.06 | 0.061 | 0.052 | 0.025 | 0.047 | 0.056 | 0.039 | 0.046 | 0.048 | 0.063 | 0.009 | 0.04 | 0.06 | 0.067 | 0.053 | 0.062 | 0.055 | 0.066 | 0.05 | 0.069 | 0.071 | 0.083 | 0.056 | 0.061 | 0.065 | 0.077 | 0.064 | 0.063 | 0.054 | 0.078 | 0.074 | 0.068 | 0.049 | 0.063 | 0.058 | 0.058 | 0.046 | 0.04 | 0.047 | 0.06 | 0.024 | 0.03 | 0.048 | 0.056 | 0.035 | 0.035 |
Belastingkosten
| 46.282 | 55.394 | 46.289 | 35.028 | 39.925 | 31.343 | 41.911 | 53.2 | 26.304 | 7.021 | 25.728 | 30.92 | 19.361 | 14.704 | 20.478 | 27.046 | 4.074 | -40.412 | 26.402 | 31.325 | 27.531 | 7.87 | 25.574 | 32.05 | 18.016 | 38.855 | 25.84 | 26.701 | 17.824 | 32.152 | 18.89 | 18.945 | 11.839 | 23.478 | 14.38 | 16.904 | 17.216 | 18.938 | 12.241 | 10.06 | 8.465 | 18.325 | 5.533 | 6.459 | 2.172 | 14.998 | 0.422 | 5.759 | 2.423 | -0.739 | 5.639 | 6.814 |
Nettowinst
| 143.534 | 129.019 | 132.025 | 98.377 | 99.393 | 95.87 | 103.1 | 96.1 | 81.101 | 32.414 | 83.595 | 78.857 | 39.552 | 67.324 | 63.325 | 68.906 | 4.983 | 92.497 | 57.385 | 63.245 | 58.004 | 83.888 | 54.037 | 56.209 | 45.44 | 48.511 | 52.872 | 58.131 | 40.655 | 35.667 | 39.803 | 49.641 | 45.832 | 39.217 | 34.477 | 46.222 | 50.517 | 33.601 | 22.027 | 32.551 | 31.628 | 19.5 | 22.518 | 19.695 | 22.716 | 21.121 | 11.786 | 11.254 | 26.468 | 37.017 | 13.973 | 12.264 |
Nettowinstmarge
| 0.04 | 0.04 | 0.049 | 0.035 | 0.034 | 0.032 | 0.042 | 0.039 | 0.034 | 0.015 | 0.038 | 0.039 | 0.026 | 0.035 | 0.036 | 0.044 | 0.005 | 0.07 | 0.041 | 0.044 | 0.036 | 0.056 | 0.038 | 0.042 | 0.036 | 0.038 | 0.047 | 0.057 | 0.039 | 0.032 | 0.044 | 0.055 | 0.051 | 0.04 | 0.038 | 0.057 | 0.055 | 0.043 | 0.032 | 0.048 | 0.046 | 0.03 | 0.037 | 0.03 | 0.043 | 0.035 | 0.023 | 0.02 | 0.044 | 0.058 | 0.025 | 0.023 |
WPA (Winst Per Aandeel)
| 8.12 | 7.7 | 7.6 | 5.99 | 6.1 | 6.01 | 6.45 | 6.01 | 6.03 | 2.03 | 5.23 | 4.93 | 2.47 | 4.19 | 4.06 | 4.4 | 0.31 | 5.75 | 3.59 | 3.96 | 3.63 | 5.22 | 3.39 | 3.56 | 2.98 | 3.18 | 3.65 | 4.03 | 2.83 | 2.43 | 2.41 | 3.9 | 3.16 | 2.89 | 2.55 | 3.62 | 4.83 | 2.09 | 2.14 | 3.17 | 3.08 | 1.21 | 2.19 | 1.92 | 2.21 | 1.31 | 1.15 | 1.09 | 2.57 | 2.3 | 1.36 | 1.19 |
Verwaterde WPA
| 7.49 | 7.3 | 7.47 | 5.56 | 5.62 | 5.44 | 6.42 | 5.87 | 6.03 | 2.03 | 5.23 | 4.93 | 2.47 | 4.19 | 4.06 | 4.4 | 0.31 | 5.75 | 3.59 | 3.96 | 3.63 | 5.22 | 3.38 | 3.53 | 2.91 | 3.1 | 3.56 | 3.93 | 2.75 | 2.35 | 2.33 | 3.75 | 3.04 | 2.76 | 2.43 | 3.44 | 4.48 | 2.09 | 2 | 3.17 | 3.08 | 1.21 | 2.19 | 1.92 | 2.21 | 1.31 | 1.15 | 1.09 | 2.57 | 2.3 | 1.36 | 1.19 |
EBITDA
| 334.512 | 333.351 | 316.97 | 270.79 | 268.159 | 250.01 | 255.235 | 251.6 | 219.194 | 71.241 | 192.282 | 199.767 | 150.77 | 101.51 | 178.595 | 194.388 | 97.996 | 106.683 | 172.66 | 187.133 | 173.52 | 132.371 | 162.292 | 168.545 | 141.294 | 155.364 | 140.981 | 142.5 | 125.031 | 133.772 | 120.158 | 128.471 | 114.344 | 115.88 | 101.424 | 109.988 | 129.667 | 98.914 | 81.951 | 94.2 | 88.931 | 81.25 | 79.218 | 77.757 | 70.685 | 83.151 | 66.041 | 68.757 | 80.593 | 87.723 | 67.16 | 70.51 |
EBITDA ratio
| 0.094 | 0.102 | 0.117 | 0.096 | 0.093 | 0.083 | 0.104 | 0.102 | 0.092 | 0.034 | 0.088 | 0.1 | 0.099 | 0.053 | 0.101 | 0.125 | 0.1 | 0.081 | 0.123 | 0.13 | 0.107 | 0.089 | 0.113 | 0.125 | 0.112 | 0.123 | 0.127 | 0.14 | 0.12 | 0.119 | 0.134 | 0.144 | 0.128 | 0.117 | 0.112 | 0.136 | 0.142 | 0.128 | 0.118 | 0.139 | 0.129 | 0.124 | 0.131 | 0.119 | 0.133 | 0.137 | 0.13 | 0.12 | 0.134 | 0.137 | 0.121 | 0.13 |