Salzer Electronics Limited
NSE:SALZERELEC.NS
910.45 (INR) • At close June 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 32.493 | 72.793 | 19.021 | 52.985 | 23.488 | 71.292 | 19.947 | 56.665 | 58.06 | 90.393 | 113.927 | 104.638 | 136.998 | 103.532 | 123.98 | 81.803 | 12.67 | 15.404 | 66.309 |
| Kortetermijnbeleggingen
| 150.282 | 97.515 | 84.32 | 81.495 | 82.13 | 61.617 | 45.596 | 52.364 | 123.153 | 8.018 | 12.351 | 9.33 | 8.571 | 0 | 0 | 0 | 40.259 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 182.775 | 220.433 | 103.341 | 134.48 | 105.618 | 132.909 | 65.543 | 109.029 | 245.772 | 98.411 | 126.278 | 113.968 | 145.57 | 103.532 | 123.98 | 81.803 | 52.929 | 15.404 | 66.309 |
| Nettovorderingen
| 3,335.556 | 3,097.269 | 2,183.859 | 1,884.405 | 1,520.99 | 1,462.511 | 1,176.335 | 1,170.229 | 997.56 | 778.987 | 576.516 | 610.782 | 759.774 | 730.705 | 594.742 | 0 | 295.627 | 232.42 | 122.323 |
| Voorraad
| 2,934.864 | 2,823.486 | 2,337.864 | 1,809.894 | 1,606.073 | 1,426.653 | 1,385.41 | 908.627 | 688.276 | 660.805 | 578.095 | 530.524 | 469.422 | 388.632 | 294.139 | 252.01 | 143.868 | 104.553 | 75.123 |
| Overige vlottende activa
| 582.239 | 141.197 | 421.304 | 483.682 | 452.501 | 474.837 | 651.888 | 499.375 | 355.837 | 321.573 | 285.124 | 229.741 | 70.002 | 0 | 0 | 443.835 | 4.739 | 52.339 | 29.658 |
| Totaal vlottende activa
| 7,035.434 | 6,278.116 | 4,978.319 | 4,312.461 | 3,685.181 | 3,496.91 | 3,279.176 | 2,712.383 | 2,393.899 | 1,859.776 | 1,566.012 | 1,485.014 | 1,444.768 | 1,224.137 | 1,014.532 | 777.648 | 497.163 | 404.716 | 293.413 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 2,606.663 | 2,351.533 | 2,141.511 | 2,126.244 | 2,079.233 | 1,844.143 | 1,702.57 | 1,480.844 | 1,090.551 | 825.993 | 677.298 | 657.552 | 620.932 | 562.198 | 535.195 | 490.93 | 264.863 | 217.034 | 177.662 |
| Goodwill
| 77.341 | 88.54 | 92.922 | 92.922 | 93.315 | 23.521 | 23.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 30.413 | 17.151 | 15.159 | 17.813 | 20.777 | 22.66 | 22.346 | 22.65 | 13.032 | 7.718 | 6.52 | 4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 107.754 | 105.691 | 108.081 | 110.735 | 114.092 | 46.181 | 45.867 | 22.65 | 13.032 | 7.718 | 6.52 | 4.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 1.245 | 9.144 | -75.612 | 6.845 | 8.686 | 6.725 | -36.941 | 7.875 | 54.808 | 40.613 | 36.222 | 39.668 | 39.807 | 0 | 0 | 0 | 57.546 | 19.014 | 32.67 |
| Belastingvorderingen
| 95.317 | 30.253 | 75.612 | -6.845 | 17.033 | 48.404 | 48.196 | 0 | 9.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 85.54 | 198.264 | 371.025 | 292.821 | 279.643 | 261.679 | 381.645 | 315.398 | 192.669 | 17.227 | 34.992 | 23.066 | 21.479 | 48.379 | 48.379 | 48.379 | 0 | 0 | 2.426 |
| Totaal niet-vlottende activa
| 2,896.519 | 2,664.632 | 2,545.005 | 2,536.645 | 2,481.654 | 2,158.728 | 2,093.141 | 1,826.767 | 1,360.359 | 891.551 | 755.032 | 724.995 | 682.219 | 610.577 | 583.574 | 539.308 | 322.41 | 236.048 | 212.759 |
| Totaal activa
| 9,931.954 | 8,952.745 | 7,523.324 | 6,849.106 | 6,166.835 | 5,655.638 | 5,372.317 | 4,539.15 | 3,754.258 | 2,751.327 | 2,321.045 | 2,210.01 | 2,126.987 | 1,834.713 | 1,598.106 | 1,316.956 | 819.572 | 640.764 | 506.171 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 1,037.194 | 1,120.126 | 762.244 | 631.639 | 540.912 | 538.289 | 363.094 | 284.17 | 329.114 | 271.223 | 216.097 | 215.366 | 238.986 | 134.755 | 365.866 | 208.746 | 69.318 | 85.428 | 41.993 |
| Kortlopende schulden
| 2,953.891 | 2,698.439 | 2,400.292 | 1,876.889 | 1,605.568 | 1,427.509 | 1,379.786 | 1,136 | 916.967 | 792.697 | 779.717 | 698.95 | 523.543 | 482.588 | 0 | 0 | 182.844 | 136.617 | 83.573 |
| Belastingschulden
| 24.433 | 0.507 | 0 | 14.471 | -0.67 | 16.524 | 9.757 | 17.782 | 77.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 7.275 | 2.435 |
| Uitgestelde opbrengsten
| 5.073 | 5.012 | 0 | 4.513 | 1.397 | 3.504 | 0 | 6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 682.4 | 648.162 | 452.816 | 601.208 | 504.245 | 546.854 | 612.931 | 466.406 | 252.102 | 379.45 | 250.817 | 298.893 | 409.827 | 341.243 | 384.637 | 45.462 | 15.588 | 12.882 | 11.156 |
| Totaal kortlopende verplichtingen
| 4,702.991 | 4,472.246 | 3,615.352 | 3,130.881 | 2,655.569 | 2,539.864 | 2,365.568 | 1,911.891 | 1,576.11 | 1,443.37 | 1,246.632 | 1,213.209 | 1,172.356 | 958.585 | 750.502 | 254.207 | 277.75 | 242.202 | 139.157 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 166.145 | 119.149 | 122.613 | 162.668 | 177.761 | 42.108 | 76.522 | 118.249 | 176.794 | 175.745 | 47.491 | 24.54 | 46.456 | 47.739 | 460.381 | 420.574 | 89.821 | 94.073 | 93.472 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 245.979 | 223.228 | 196.19 | 186.449 | 183.479 | 197.429 | 217.633 | 181.052 | 39.18 | 19.361 | 9.184 | 6.804 | 7.137 | 13.564 | 19.526 | 9.26 | 7.596 | 8.696 | 5.175 |
| Overige niet-vlottende verplichtingen
| 12.775 | 5.553 | 2.456 | 4.34 | 10.66 | 6.292 | 6.585 | 2.422 | 7.339 | 33.352 | 50.698 | 64.797 | 56.569 | 33.774 | 0 | 0 | 10.367 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 424.899 | 347.93 | 324.17 | 353.457 | 371.9 | 245.829 | 300.74 | 301.723 | 223.313 | 228.459 | 107.373 | 96.142 | 110.163 | 95.077 | 479.906 | 429.834 | 107.783 | 102.769 | 98.647 |
| Totaal passiva
| 5,127.89 | 4,820.176 | 3,939.52 | 3,484.338 | 3,027.469 | 2,785.693 | 2,666.308 | 2,213.614 | 1,799.422 | 1,671.829 | 1,354.004 | 1,309.351 | 1,282.519 | 1,053.662 | 894.779 | 684.041 | 385.533 | 344.97 | 237.804 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 173.827 | 161.827 | 159.827 | 159.827 | 159.827 | 159.827 | 149.967 | 143.482 | 136.432 | 102.837 | 102.837 | 102.837 | 102.837 | 102.837 | 102.837 | 102.837 | 63.758 | 52.1 | 50.019 |
| Ingehouden winsten
| 2,652.505 | 2,239.523 | 1,885.78 | 1,678.592 | 1,474.075 | 1,238.966 | 1,092.051 | 924.303 | 834.318 | 522.259 | 425.519 | 536.403 | 315.046 | 253.629 | 189.078 | 132.005 | 0 | 8.067 | 17.394 |
| Overige gereserveerde algehele resultaten
| 269.369 | 359.046 | 230.306 | 222.786 | 203.455 | 208.138 | 0 | 210.683 | 0 | 0 | 185.766 | 0 | 0 | 0 | 0 | 0 | 139.043 | 101.063 | 80.671 |
| Overige totale aandeelhoudersvermogen
| 1,638.914 | 1,316.713 | 1,263.014 | 1,263.014 | 1,263.014 | 1,263.014 | 1,458.691 | 1,047.068 | 984.086 | 454.401 | 252.918 | 261.418 | 426.585 | 424.585 | 411.411 | 398.073 | 231.239 | 134.563 | 120.283 |
| Totaal eigen vermogen van aandeelhouders
| 4,734.615 | 4,077.109 | 3,538.927 | 3,324.219 | 3,100.371 | 2,869.945 | 2,706.009 | 2,325.536 | 1,954.836 | 1,079.497 | 967.041 | 900.659 | 844.468 | 781.051 | 703.326 | 632.915 | 434.039 | 295.793 | 268.368 |
| Totaal eigen vermogen
| 4,804.064 | 4,132.569 | 3,583.803 | 3,364.768 | 3,139.366 | 2,869.945 | 2,706.009 | 2,325.536 | 1,954.836 | 1,079.497 | 967.041 | 900.659 | 844.468 | 781.051 | 703.326 | 632.915 | 434.039 | 295.793 | 268.368 |
| Totaal passiva en aandeelhoudersvermogen
| 9,931.954 | 8,952.745 | 7,523.324 | 6,849.106 | 6,166.835 | 5,655.638 | 5,372.317 | 4,539.15 | 3,754.258 | 2,751.327 | 2,321.045 | 2,210.01 | 2,126.987 | 1,834.713 | 1,598.106 | 1,316.956 | 819.572 | 640.764 | 506.171 |