Sherritt International Corporation

TSX:S.TO

0.2 (CAD) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst -64.363.7-13.4-85.7-364.7-80.2308.9-381.8-2,071.7-318.5-158.528.5197.3228.485.7-286.2370.7242.9124.3160115.860.44951.595115.5766.6-4637.333.3
Afschrijvingen & Amortisatie 14.32635227335.9-2-471.9249.92,108.1295.6127198.1118234.3322.6240152.9170.8188.3189.3159.6144.523120.12572.51451.646.834.228.4
Uitgestelde Inkomstenbelasting 2.2-0.41.1-1.23.23.414.26.5-35.945.471.829.9-5.131.3-16.837.51.9-43.8-28.5-21.6-37.1-4.211-0.6835.5576.115.112.56.9
Aandelen Gebaseerde Vergoedingen -1.517.513.98.20.6-11.814.712-141.26.6-0.68.34.90000000000000
Verandering in Werkkapitaal -93.6-10.6234.68.373.36.714.1-21.134.253.3-59.9-88.517.513.9-50.5163.2-61.3-26.721-12.3-1.578-42.531-64.045-37.520.4-8.4-19
Vorderingen -45.2-11-47.61265.876.1-34.9-45.338.1-7.859.4-33.2-57.9-57.746.60000000000000
Voorraden -10.5-7.2-5.56.6-2.70.72.7-2.1-3.66-8.6-40.5-22.9-8.96.5-35.8-0.6-23.1-16.2520.5-15.535-3.468-0.6283.15.99.7-33
Crediteuren -39.87.468-16.7-37.5-1135.673.3-62.846.7-900000000000000000
Overig Werkkapitaal 1.90.28.12.7-17.37.53.3-11.87.2-10.711.513.8-7.784.1-39.2-14.7163.8-38.2-10.516-32.813.957-39.063-63.417-40.614.5-18.114
Overige Niet-Contante Posten 170.2-7.5-64-112.215.216.2112.693.570.167.5109.966.7133.7-10.823.3482-69.739.824.70.334.33424.031-0.4273.277.50.13.1
Kasstroom uit Operationele Activiteiten 27.388.7-4.440.7-1.5-1.1-14.8-5.848.5128.2204.7269.9354.8509433.6495.1729.2319297.2373.4226.3233.517152.537129.16990113.878.152.7
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -21.3-28.5-10.7-12.1-32-39.5-30.6-40.2-80.4-82.3-79.8-147.3-129-1,305.8-1,567.5-2,208.8-999.4-241.9-286.5-143.4-97.5-132.047-113.567-116.343-150.3-211.7-89.3-80.2
Netto Overnames 01.30000-38.6021.2804.3-154.9-135.6-3.8-32.21,567.5-240.376.501.90-126.40-136.03900000
Aankoop van Beleggingen 00000027.40-135.7-1.1-194.4-202.1-196.3-75.9-314.3-3-59.50-38.30-97.707.84800000
Verkoop/verval van Beleggingen 00000.117.922164.8110.818.256.5127.9110.21,305.815.115.9-53.43254.3149.83.14811.25500000
Overige Investeringsactiviteiten 2.93.80.80.70.635.8-17.41.3-93-191.591.7-85.1-230.6-1,193.3-1,726.7-100.6-95.594.74.8-25.731.47.703-38.299-19.707-24.240.6-45.1-105.5
Kasstroom uit Investeringsactiviteiten -18.4-23.4-9.9-11.4-31.314.2-37.2125.9-62.6547.6-280.9-442.2-449.5-1,301.4-2,025.9-2,536.8-1,131.3-115.2-313.1-164.8-140.4-121.196-268.802-136.05-174.5-171.1-134.4-185.7
Financieringsactiviteiten:
Schuldaflossingen -7.8-125.2-4.6-1.8-3.3-120.3-35-65.7-1.6-1,040.3-63-390.3-373.5-64-282.50-249.100000000000
Uitgifte van Gewone Aandelen 00000133.15.60.20.711.41.32.41.10.54181.4514.40.7103.20.2410.8760.8430.40.60.8314.2
Terugkoop van Gewone Aandelen 000000000-100605.7422.9435.3-0.80-25.3-3.8-50.4000000000
Uitgekeerde Dividenden 00000000-9-21.9-49.5-45.2-44.9-59.3-60.5-38.7-24.3-46.3-11.6000-21.784-21.727-20-41.50
Overige Financieringsactiviteiten -3.931.9-2.3-24.6-3.3-9.55.6-14.890229.5362.8-1.60.5360.11,932.21,759.7701.4-24683.4-116.4-49.1-43.68223.737-96.91-38.2-33.4295.20
Kasstroom uit Financieringsactiviteiten -11.7-93.3-6.9-26.4-3.33.3-29.4-80.380.1-841.7251.7169.97.4673.21,588.92,139404.1-291.135.8-115.754.1-43.4412.829-117.794-39.8-32.8254.5314.2
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -26.3-0.6-1.6-4.75.5-2.2-0.832.31.6-1.5-1.20.2-56.749.9-2.52.1-1.900000-0.1000
Netto Kasstroomverandering -4.8-21.7-21.81.3-40.821.9-83.63969-163.6177.1-3.9-88.5-119-60.1145.12.4-84.31892.914068.88-113.436-124.675-124.4-90.1198.2181.2
Kaspositie aan het Einde van de Periode 119.1123.9145.6167.4166.1206.9185269.6230.6160.6324.2170.7174.6330.8440.8500.8355.7353.3437.6427333192.958147.907261.343386510.4600.5402.3