Sherritt International Corporation

TSX:S.TO

0.2 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 119.1123.9145.6167.4166.1206.9185268.6229.6160.6324.2170.7174.6330.8440.8500.8355.2353.3437.6427333192.958147.907261.343386510.4600.5402.3
Kortetermijnbeleggingen 30.300000.11840204.8315.6333.6382.9485.9532.7461.3106.5103.59.941.7000000000
Liquide middelen en kortetermijnbeleggingen 119.1123.9145.6167.4166.1207203308.6434.4476.2657.8553.6660.5863.5902.1607.3458.7363.2479.3427333192.958147.907261.343386510.4600.5402.3
Nettovorderingen 230.9261.2208.8177.9167.9252.1327.7369.3341340.5331.8496.2484.6361.5387.2505.9546.6399.2312.6310.3342.2289.897299.795181.629140.583.375.385
Voorraad 39.837.730.32735.333.634.139.63830.635.5248.2215.1195171189.694108.5110103.192.6112.989111.4376.75976.179.284.894.6
Overige vlottende activa 9.26.55.398.4-0.9-0.23.477.810.815.663.142.73.42.236.42.41.42.114.70214.1139.0596.58.291.9410.4
Totaal vlottende activa 399429.3390381.3377.7498.2580.3720.9820.4855.11,036.21,3141,3891,516.91,5031,367.51,169907.3931900.1802.3640.812584.601528.79609.1681.1852.5992.3
Niet-vlottende activa:
Materiële vaste activa, netto 166.7155.9157.8172.5304297.6268.5307352.6422.1404.71,624.41,430.48,099.27,162.96,7033,282.21,079.91,648.81,494.71,2541,124.3121,139.007507.406460.5420.8371.8320.4
Goodwill 00000000000307.9307.9307.9307.9307.9373.800000000000
Immateriële activa 76.517.431.446.290.8102.9130.3153.3149.4151.8583.2786.2476.6483.4483.330.223.700015.09815.09816.45516.317.500
Goodwill en immateriële activa 76.517.431.446.290.8102.9130.3153.3149.4151.8891.11,094.1784.5791.3791.240423.700015.09815.09816.45516.317.500
Langetermijnbeleggingen 646.7756642.4597.4422.2586.15791,104.71,161.51,928.62,004.51,094.41,087.8105.3125.80000000000000
Belastingvorderingen 0.40.8190.21.91.4720.57131,542.71,600.52.33.728.22.823.98.395.535.378.785.266.839.538.15127.73600000
Overige niet-vlottende activa 170.8207.10.2167.7586.61.21.11.31.71,925.72,856.91,806.21,493.4191.7308.1590574463.9125.5136229.6207.115231.972283.061257.1173.7106.258.7
Totaal niet-vlottende activa 991.61,126.31,008970.91,360.41,696.21,664.53,0863,269.64,428.15,421.65,444.35,108.59,204.68,396.48,179.74,295.51,646.21,859.51,697.51,523.11,384.6761,413.813806.922733.9612478379.1
Totaal activa 1,390.61,555.61,3981,352.21,738.12,194.42,244.83,806.94,0905,283.26,457.86,758.36,497.510,721.59,899.49,547.25,464.52,553.52,790.52,597.62,325.42,025.4881,998.4141,335.7121,3431,293.11,330.51,371.4
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 169.2209.7196135148.1183.2182.3148.373.6131.6104.7196.6179.8384.3372.2670.6467.6218.1174.3178.8165.8130.935103.09777.41988.881.95685.9
Kortlopende schulden 56.846.54.18159.5884391.21.6365.2056.986.377.4100.368.190.9112.549.150.244.63737.63489.3700
Belastingschulden 2.210.912.31.30.611.84.42.42215.818.325.963.500000000000000
Uitgestelde opbrengsten 12.212.914.47.57.524.516.713.124.617.252.5057.823.528.129.90000.71.6671.400000
Overige kortlopende verplichtingen 49.198.57.41915.616.638.121.622.743.232138.377.8108.524.134.211.42.48.811.87.910.16712.66308.2000
Totaal kortlopende verplichtingen 287.3367.6221.9169.5330.7232.3245.1226212.1193.6554.4334.9372.3602.6475.7813.2577311.4295.6239.7224.6187.406154.79485.419106.388.95685.9
Langlopende verplichtingen:
Langetermijnschulden 298.8304.4444.5433.4554.1697.7816.12,185.22,171.91,858.32,124.62,039.81,687.83,500.73,167.72,492.7589.8333.5620.8777.7292.3242.726259.25400000
Uitgestelde opbrengsten niet-vlottend 103.60104.8110.299.416.23.33.53.84612.9261.82440138.30000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.60.41.61.415.516.215.828.535.455.651.7226.5232.1554.8552.5721.6375.774.6231.2203.7194.4190.862217.78312.678.214.219.616.4
Overige niet-vlottende verplichtingen 86.7188.340.230.916.3101.1108.2265.8109.71137222.6229.6185.52,110.8124.269.662.672.865.44645.15145.73626.64923.327.324.621.6
Totaal niet-vlottende verplichtingen 489.7493.1591.1575.9685.3831.2943.42,4832,320.82,030.92,796.22,750.72,393.54,2415,969.33,338.51,035.1470.7924.81,046.8532.7478.739522.77339.31931.541.544.238
Totaal passiva 777860.7813745.41,0161,063.51,188.52,7092,532.92,224.53,350.63,085.62,765.84,843.66,4454,151.71,612.1782.11,220.41,286.5757.3666.145677.567124.738137.8130.4100.2123.9
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 2,894.92,894.92,894.92,894.92,894.92,894.92,784.62,775.72,775.32,772.92,808.52,806.10000000000000000
Ingehouden winsten -2,899.6-2,835-2,898.5-2,880.1-2,902.3-2,534.6-2,427.7-2,721.5-2,342.6-259.940.2772.9784.9720.3549.3505.8833.6500.1371.7320.8203.2116.22679.04171.168-6.9-49.921.539.6
Overige gereserveerde algehele resultaten 618.3635588.6592729.5770.6699.41,043.71,124.4545.7258.593.7143.7-202.4-84.9231-231-43.812.6224.2783.2787.101787.101787.101660.7660.7660.7660.7
Overige totale aandeelhoudersvermogen 0000000000002,803.12,992.32,9902,990.32,047.51,121974582.4581.7450.957450.716349.84549548.7548.1547.2
Totaal eigen vermogen van aandeelhouders 613.6694.9585606.8722.11,130.91,056.31,097.91,557.13,058.73,107.23,672.73,731.73,510.23,454.43,727.12,650.11,577.31,358.31,127.41,568.11,354.2841,316.8581,208.1091,202.81,159.51,230.31,247.5
Totaal eigen vermogen 613.6694.9585606.8722.11,130.91,056.31,097.91,557.13,058.73,107.23,672.73,731.75,877.93,454.45,395.53,852.41,771.41,570.11,311.11,568.11,359.3431,320.8471,210.9741,205.21,162.71,230.31,247.5
Totaal passiva en aandeelhoudersvermogen 1,390.61,555.61,3981,352.21,738.12,194.42,244.83,806.94,0905,283.26,457.86,758.36,497.510,721.59,899.49,547.25,464.52,553.52,790.52,597.62,325.42,025.4881,998.4141,335.7121,3431,293.11,330.51,371.4