
RSWM Limited
NSE:RSWM.NS
178.93 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.3 | 44.201 | 32.1 | 58.835 | 29.368 | 19.862 | 106.508 | 107.197 | 28.165 | 39.631 | 45.68 | 40.494 | 36.001 | 35.628 | 83.67 | 70.098 | 53.247 | 102.367 | 166 | 7.689 |
Kortetermijnbeleggingen
| 566.4 | 25.384 | 0.034 | 10.122 | 23.981 | 23.055 | 13.595 | 1.349 | 2.171 | 1.776 | 0.927 | 0.577 | 0.227 | 0 | 1.755 | 0 | 0 | 0 | 0 | 38.026 |
Liquide middelen en kortetermijnbeleggingen
| 669.7 | 69.585 | 32.13 | 68.957 | 53.349 | 42.917 | 473.485 | 108.546 | 30.336 | 39.631 | 45.68 | 40.494 | 36.001 | 35.628 | 85.425 | 70.098 | 53.247 | 102.367 | 166 | 45.715 |
Nettovorderingen
| 6,971 | 7,049.612 | 5,155.575 | 6,150.235 | 4,341.985 | 4,804.448 | 5,932.439 | 5,619.761 | 4,724.403 | 3,707.96 | 1,969.597 | 2,557.989 | 3,243.565 | 2,573.978 | 3,490.839 | 2,545.743 | 2,463.799 | 2,930.765 | 1,881.167 | 2,042.089 |
Voorraad
| 7,302.5 | 8,351.285 | 6,772.52 | 5,090.691 | 4,504.107 | 5,067.091 | 4,320.577 | 5,277.737 | 5,412.197 | 4,266.617 | 4,297.775 | 4,305.616 | 4,387.662 | 3,588.947 | 5,075.803 | 3,061.584 | 2,672.701 | 2,567.794 | 1,798.841 | 1,385.218 |
Overige vlottende activa
| 2,079.6 | 2,461.556 | 1,967.663 | 1,669.468 | 960.005 | 442.366 | 746.362 | 339.801 | 373.625 | 1,365.262 | 1,218.679 | 1,240.018 | 138.654 | 39.169 | 72.544 | 70.665 | 144.598 | 145.754 | 72.292 | 61.178 |
Totaal vlottende activa
| 17,022.8 | 17,941.531 | 13,919.013 | 12,979.351 | 9,859.446 | 10,542.407 | 11,139.851 | 11,485.233 | 10,714.578 | 9,379.47 | 7,531.731 | 8,105.388 | 7,805.882 | 6,237.722 | 8,724.611 | 5,748.09 | 5,334.345 | 5,746.68 | 3,918.3 | 3,534.2 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,229.2 | 15,668.695 | 12,643.694 | 10,679.75 | 9,086.484 | 10,038.307 | 11,241.386 | 11,140.892 | 11,682.547 | 11,306.447 | 11,536.837 | 10,101.81 | 10,439.968 | 10,995.77 | 9,075.649 | 8,871.635 | 9,720.208 | 10,224.619 | 8,393.585 | 4,288.664 |
Goodwill
| 244 | 244 | 0 | 0 | 0 | 0 | 69.174 | 0 | 0 | 0 | 3.779 | 52.06 | 52.06 | 42.525 | 42.525 | 42.662 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.2 | 15.7 | 37.111 | 75.539 | 114.332 | 155.611 | 157.449 | 148.126 | 125.118 | 59.99 | 8.093 | 60.131 | 64.888 | 62.002 | 64.163 | 64.633 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 258.2 | 259.7 | 37.111 | 75.539 | 114.332 | 155.611 | 226.623 | 148.126 | 125.118 | 59.99 | 11.872 | 112.191 | 116.948 | 104.527 | 106.688 | 107.295 | 0 | 0 | 0 | 18.036 |
Langetermijnbeleggingen
| 2,833.3 | 2,751.858 | 1,235.838 | 1,261.765 | 1,222.549 | 913.947 | 3,252.671 | 4,648.669 | 1,854.088 | 1,737.536 | 905.789 | 708.659 | 552.987 | 0 | 178.837 | 0 | 0 | 0 | 0 | 267.8 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 180.352 | 0 | 0 | 201.28 | 0 | 0 | 3.412 | 0 | 0 | 0 | -178.837 | 0 | 0 | 0 | 0 | 41 |
Overige niet-vlottende activa
| 3,597.6 | 315.647 | 1,059.806 | 740.783 | 223.1 | 490.503 | 261.47 | 322.432 | 278.943 | 362.775 | 1,280.336 | 458.596 | 316.826 | 538.561 | 1.755 | 400.401 | 1,071.746 | 1,290.612 | 498.115 | -24.5 |
Totaal niet-vlottende activa
| 19,085 | 18,995.9 | 14,976.449 | 12,757.837 | 10,826.817 | 11,598.368 | 14,982.15 | 16,461.399 | 13,940.696 | 13,466.748 | 13,734.834 | 11,381.256 | 11,426.729 | 11,638.858 | 9,362.929 | 9,379.331 | 10,791.954 | 11,515.231 | 8,891.7 | 4,591 |
Totaal activa
| 36,107.8 | 36,937.3 | 28,895.462 | 25,737.188 | 20,686.26 | 22,140.775 | 26,122.001 | 27,946.632 | 24,655.274 | 22,846.218 | 20,381.967 | 19,486.644 | 19,232.611 | 17,876.58 | 18,087.54 | 15,127.421 | 16,126.299 | 17,261.911 | 12,810 | 8,125.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,453.6 | 1,999.402 | 1,347.817 | 1,647.15 | 1,372.318 | 1,093.679 | 1,020.908 | 763.12 | 801.627 | 500.913 | 870.495 | 363.394 | 622.944 | 442.342 | 788.627 | 0 | 0 | 0 | 0 | 58.042 |
Kortlopende schulden
| 10,949.7 | 11,318.884 | 6,520.663 | 6,411.578 | 5,889.881 | 6,761.764 | 8,679.489 | 9,486.431 | 9,670.048 | 8,315.256 | 6,049.596 | 4,833.185 | 6,138.421 | 3,861.691 | 4,641.426 | 0 | 0 | 0 | 0 | 1,761.578 |
Belastingschulden
| 0 | 41.794 | 38.977 | 41.96 | 26.94 | 46.572 | 19.786 | 23.972 | 23.902 | 1,011.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 116.912 | 277.024 | 197.949 | 140.082 | 68.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,739.2 | 1,986.409 | 1,980.938 | 2,057.234 | 1,641.785 | 1,516.162 | 1,149.688 | 1,151.214 | 1,077.852 | 20.47 | 2,699.379 | 2,997.542 | 1,002.211 | 1,769.492 | 2,030.063 | 5,145.774 | 4,528.552 | 4,019.139 | 2,525.36 | 549.773 |
Totaal kortlopende verplichtingen
| 16,142.5 | 15,346.489 | 9,676.112 | 10,063.346 | 8,756.747 | 9,200.585 | 10,938.39 | 11,424.737 | 11,573.429 | 9,847.776 | 9,619.47 | 8,194.121 | 7,763.576 | 6,073.525 | 7,460.116 | 5,145.774 | 4,528.552 | 4,019.139 | 2,525.36 | 2,369.393 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 6,214 | 7,582.505 | 5,045.47 | 4,618.186 | 3,372.077 | 4,847.024 | 5,726.223 | 5,708.967 | 4,969.358 | 5,639.297 | 6,691.78 | 6,572.573 | 7,720.491 | 8,749.391 | 6,492.603 | 11,411.178 | 11,801.814 | 11,678.242 | 6,736.363 | 2,680.322 |
Uitgestelde opbrengsten niet-vlottend
| 144.1 | 164.778 | 95.104 | 4.164 | 9.7 | 15.187 | 20.981 | 0 | 32.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.7 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 591.8 | 799.726 | 892.264 | 637.684 | 580.087 | 647.671 | 797.465 | 887.653 | 865.161 | 965.768 | 827.804 | 720.316 | 485.727 | 352.712 | 417.812 | 179.212 | 154.612 | 469.398 | 476.4 | 347.7 |
Overige niet-vlottende verplichtingen
| 43.5 | 70.091 | 16.54 | 59.411 | 49.39 | 56.845 | 52.284 | 101.38 | 131.406 | 152.505 | 110.574 | 263.415 | 235.354 | 212.078 | 233.987 | -4.963 | 0 | 0 | -29.7 | 47.485 |
Totaal niet-vlottende verplichtingen
| 6,993.4 | 8,617.1 | 6,049.378 | 5,319.445 | 4,011.254 | 5,566.727 | 6,596.953 | 6,698 | 5,998.495 | 6,757.57 | 7,630.158 | 7,556.304 | 8,441.572 | 9,314.181 | 7,144.402 | 11,585.427 | 11,956.426 | 12,147.64 | 9,201.7 | 3,075.507 |
Totaal passiva
| 23,135.9 | 23,963.547 | 15,725.49 | 15,382.791 | 12,768.001 | 14,767.311 | 17,535.343 | 18,122.737 | 17,571.924 | 16,605.346 | 15,931.947 | 15,750.425 | 16,205.148 | 15,387.706 | 14,604.518 | 12,996.177 | 13,197.71 | 12,978.824 | 9,738.5 | 5,444.9 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 |
Gewone aandelen
| 471 | 471 | 471.017 | 235.508 | 235.508 | 235.508 | 235.508 | 235.508 | 235.508 | 231.487 | 231.487 | 231.487 | 231.487 | 231.487 | 231.487 | 231.487 | 231.487 | 606.487 | 606.5 | 231.5 |
Ingehouden winsten
| 0 | 7,688.073 | 7,695.144 | 7,175.977 | 4,782.152 | 4,554.176 | 3,540.597 | 3,542.403 | 3,719.468 | 3,603.699 | 2,049.898 | 1,329.768 | 760.637 | 382.415 | 809.597 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 1,765.537 | 0 | 1,622.217 | 1,642.261 | 0 | 2,503.17 | 4,267.59 | 0 | 1,276.805 | 0 | 690.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 866.58 |
Overige totale aandeelhoudersvermogen
| 12,500.9 | 3,049.225 | 5,003.811 | 1,320.695 | 1,258.338 | 2,583.779 | 2,227.423 | 1,778.394 | 3,128.374 | 1,128.881 | 3,102.609 | 1,701.486 | 1,952.392 | 1,875.529 | 1,896.517 | 1,832.621 | 2,619.078 | 3,483.987 | 2,465 | 1,207.22 |
Totaal eigen vermogen van aandeelhouders
| 12,971.9 | 12,973.835 | 13,169.972 | 10,354.397 | 7,918.259 | 7,373.463 | 8,506.698 | 9,823.895 | 7,083.35 | 6,240.872 | 5,486.485 | 3,953.708 | 2,944.516 | 2,489.431 | 2,937.601 | 2,064.108 | 2,850.565 | 4,090.474 | 3,071.5 | 2,680.3 |
Totaal eigen vermogen
| 12,971.9 | 12,973.835 | 13,169.972 | 10,354.397 | 7,918.259 | 7,373.463 | 8,586.658 | 9,823.895 | 7,083.35 | 6,240.872 | 5,486.485 | 4,047.155 | 3,027.463 | 2,488.874 | 3,044.524 | 2,131.244 | 2,928.589 | 4,283.087 | 3,071.5 | 2,680.3 |
Totaal passiva en aandeelhoudersvermogen
| 36,107.8 | 36,937.382 | 28,895.462 | 25,737.188 | 20,686.26 | 22,140.775 | 26,122.001 | 27,946.632 | 24,655.274 | 22,846.218 | 20,381.967 | 19,486.644 | 19,232.611 | 17,876.58 | 18,087.54 | 15,127.421 | 16,126.299 | 17,261.911 | 12,810 | 8,125.2 |