
RSWM Limited
NSE:RSWM.NS
178.93 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.3 | 0 | 123.7 | 0 | 44.201 | -111.4 | 67.3 | -51.1 | 32.1 | -204.4 | 98.1 | -86.8 | 58.835 | -50.7 | 20.1 | -74.3 | 29.368 | 43.9 | -67.8 | 19.862 | -518.7 | 80.8 | -498.3 | 106.508 | 28.165 | 39.397 | 39.631 | -28.224 | 28.224 | -45.68 | 45.68 | 101.187 | -41.071 | 41.497 | 36.001 | 50.774 | 35.628 |
Kortetermijnbeleggingen
| 566.4 | 0 | 543.8 | 0 | 25.384 | 222.8 | 801.3 | 102.2 | 0.034 | 408.8 | 691.1 | 173.6 | 10.122 | 101.4 | 400.4 | 148.6 | 23.981 | 464.9 | 135.6 | 23.055 | 1,037.4 | 437.9 | 996.6 | 366.977 | 2.171 | 259.588 | 1.776 | 56.448 | 0 | 91.36 | 0.927 | 0 | 82.142 | 0.577 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 669.7 | 173.3 | 667.5 | 78.9 | 78.947 | 111.4 | 868.6 | 51.1 | 32.13 | 204.4 | 789.2 | 86.8 | 68.957 | 50.7 | 420.5 | 74.3 | 53.349 | 508.8 | 67.8 | 42.917 | 518.7 | 518.7 | 498.3 | 473.485 | 30.336 | 298.985 | 39.631 | 28.224 | 28.224 | 45.68 | 45.68 | 101.187 | 41.071 | 42.074 | 36.001 | 50.774 | 35.628 |
Nettovorderingen
| 6,971 | 0 | 5,943.6 | 0 | 7,049.743 | 0 | 0 | 0 | 5,155.575 | 0 | 0 | 0 | 5,976.112 | 0 | 0 | 0 | 4,206.936 | 0 | 0 | 4,804.448 | 0 | 3,641.4 | 0 | 0 | 0 | 0 | 2,296.616 | 0 | 1,943.676 | 0 | 1,969.597 | 2,035.593 | 0 | 3,498.464 | 0 | 0 | 0 |
Voorraad
| 7,302.5 | 0 | 6,612.9 | 0 | 8,351.285 | 0 | 6,038.9 | 0 | 6,772.52 | 0 | 5,209.9 | 0 | 5,090.691 | 0 | 4,476.8 | 0 | 4,504.107 | 3,153.5 | 0 | 5,067.091 | 0 | 4,277.2 | 0 | 4,320.577 | 5,412.197 | 4,002.474 | 4,450.728 | 0 | 4,387.705 | 0 | 4,297.775 | 3,916.013 | 0 | 4,305.616 | 4,223.789 | 6,884.98 | 3,375.691 |
Overige vlottende activa
| 2,640 | -173.3 | 2,864.6 | -78.9 | 2,461.556 | 0 | 2,989.9 | 0 | 1,967.663 | 0 | 1,960.8 | 0 | 1,669.468 | 0 | 1,626.7 | 0 | 960.005 | 1,597.4 | 0 | 442.366 | 0 | 1,523.8 | 0 | 6,345.789 | 5,272.045 | 3,330.312 | 2,592.495 | 0 | 1,168.494 | 0 | 1,218.679 | 972.413 | 0 | 259.234 | 3,546.092 | 5,807.264 | 2,826.403 |
Totaal vlottende activa
| 17,022.8 | 0 | 16,088.6 | 0 | 17,941.531 | 111.4 | 13,562.8 | 51.1 | 13,919.013 | 204.4 | 11,831.5 | 86.8 | 12,979.351 | 50.7 | 10,305.7 | 74.3 | 9,859.446 | 7,762.8 | 67.8 | 10,542.407 | 518.7 | 9,961.1 | 498.3 | 11,139.851 | 10,714.578 | 7,631.771 | 9,379.47 | 28.224 | 7,528.099 | 45.68 | 7,531.731 | 7,025.206 | 41.071 | 8,105.388 | 7,805.882 | 12,743.018 | 6,237.722 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 15,229.2 | 0 | 15,349.2 | 0 | 15,668.695 | 0 | 14,566.1 | 0 | 12,643.694 | 0 | 11,496.6 | 0 | 10,679.75 | 0 | 9,006.2 | 0 | 9,086.484 | 9,469.8 | 0 | 10,038.307 | 0 | 10,657.5 | 0 | 11,241.386 | 11,682.547 | 11,317.472 | 11,312.168 | 0 | 11,573.402 | 0 | 11,536.837 | 9,436.523 | 0 | 10,101.81 | 10,439.968 | 20,659.586 | 10,995.77 |
Goodwill
| 244 | 0 | 244 | 0 | 244 | 0 | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.174 | 0 | 0 | 0.414 | 0 | 0 | 0 | 3.779 | 0 | 0 | 52.06 | 0 | 0 | 0 |
Immateriële activa
| 14.2 | 0 | 19 | 0 | 15.7 | 0 | 24.7 | 0 | 37.111 | 0 | 55.6 | 0 | 75.539 | 0 | 95 | 0 | 114.332 | 135.1 | 0 | 155.611 | 0 | 153.7 | 0 | 157.449 | 125.118 | 0 | 111.449 | 0 | 0 | 0 | 8.093 | 0 | 0 | 60.131 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 258.2 | 0 | 263 | 0 | 259.7 | 0 | 268.7 | 0 | 37.111 | 0 | 55.6 | 0 | 75.539 | 0 | 95 | 0 | 114.332 | 135.1 | 0 | 155.611 | 0 | 153.7 | 0 | 226.623 | 125.118 | 0 | 111.863 | 0 | 0 | 0 | 11.872 | 0 | 0 | 112.191 | 116.948 | 0 | 104.527 |
Langetermijnbeleggingen
| 2,858.4 | 0 | 2,175.6 | 0 | 2,751.858 | 0 | 852.7 | 0 | 1,235.838 | 0 | 1,251.5 | 0 | 1,261.765 | 0 | 1,262.3 | 0 | 1,198.568 | 600.2 | 0 | 913.947 | 0 | 693 | 0 | 3,239.076 | 1,573.782 | 1,047.088 | 884.251 | 0 | 906.761 | 0 | 905.789 | 1,338.612 | 0 | 316.325 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.616 | 0 | 0 | 0 | 0 | 0 | 3.412 | 0 | 0 | 213.477 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,597.6 | 0 | 1,283.6 | 0 | 315.647 | -111.4 | 1,597.1 | -51.1 | 1,059.806 | -204.4 | 752 | -86.8 | 740.783 | -50.7 | 1,124.3 | -74.3 | 223.1 | 853.4 | -67.8 | 490.503 | -518.7 | 685.8 | -498.3 | 275.065 | 163.633 | 683.485 | 1,158.466 | -28.224 | 376.468 | -45.68 | 1,280.336 | 429.093 | -41.071 | 850.93 | 869.813 | 1,962.512 | 538.561 |
Totaal niet-vlottende activa
| 19,085 | 0 | 19,071.4 | 0 | 18,995.9 | -111.4 | 17,284.6 | -51.1 | 14,976.449 | -204.4 | 13,555.7 | -86.8 | 12,757.837 | -50.7 | 11,487.8 | -74.3 | 10,826.817 | 11,058.5 | -67.8 | 11,598.368 | -518.7 | 12,190 | -498.3 | 14,982.15 | 13,940.696 | 13,048.045 | 13,466.748 | -28.224 | 12,856.631 | -45.68 | 13,734.834 | 11,204.228 | -41.071 | 11,594.733 | 11,426.729 | 22,622.098 | 11,638.858 |
Totaal activa
| 36,107.8 | 0 | 35,160 | 0 | 36,937.3 | 0 | 30,847.9 | 0 | 28,895.462 | 0 | 25,389.2 | 0 | 25,737.188 | 0 | 21,793.5 | 0 | 20,686.26 | 18,821.3 | 0 | 22,140.775 | 0 | 22,151.1 | 0 | 26,122.001 | 24,655.274 | 20,679.816 | 22,846.218 | 0 | 20,384.73 | 0 | 20,381.967 | 18,229.434 | 0 | 19,700.121 | 19,232.611 | 35,365.116 | 17,876.58 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,453.6 | 0 | 1,954.8 | 0 | 1,999.4 | 0 | 1,202.8 | 0 | 1,347.817 | 0 | 1,265 | 0 | 1,647.15 | 0 | 1,140 | 0 | 1,372.318 | 1,148.6 | 0 | 1,093.679 | 0 | 909.3 | 0 | 1,020.908 | 801.627 | 347.647 | 500.913 | 0 | 486.616 | 0 | 870.495 | 482.583 | 0 | 671.959 | 622.944 | 0 | 442.342 |
Kortlopende schulden
| 10,949.7 | 0 | 10,433.7 | 0 | 11,318.884 | 0 | 7,655.8 | 0 | 6,520.663 | 0 | 5,680.8 | 0 | 6,411.578 | 0 | 6,056.2 | 0 | 5,889.881 | 3,389.9 | 0 | 6,761.764 | 0 | 4,930.9 | 0 | 8,679.489 | 9,670.048 | 4,697.569 | 6,255.071 | 0 | 4,625.347 | 0 | 6,049.596 | 4,107.044 | 0 | 6,382.553 | 4,796.266 | 0 | 3,861.691 |
Belastingschulden
| 0 | 0 | 0 | 0 | 41.794 | 0 | 0 | 0 | 38.977 | 0 | 75.6 | 0 | 41.96 | 0 | 62.3 | 0 | 26.94 | 0 | 0 | 46.572 | 0 | 0 | 0 | 19.786 | 23.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.176 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116.912 | 0 | 0 | 0 | 277.024 | 0 | 0 | 0 | 197.949 | 0 | 0 | 140.082 | 0 | 0 | 0 | 0 | 0 | 3,689.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.304 |
Overige kortlopende verplichtingen
| 1,739.2 | 0 | 2,234.8 | 0 | 1,986.411 | 0 | 2,068.9 | 0 | 1,980.938 | 0 | 2,252.6 | 0 | 2,057.234 | 0 | 1,957.1 | 0 | 1,641.785 | 3,187.7 | 0 | 1,516.162 | 0 | 3,286.8 | 0 | 1,218.207 | 1,077.852 | 161.409 | 3,091.792 | 0 | 3,074.834 | 0 | 2,699.379 | 2,595.964 | 0 | 1,090.433 | 2,344.366 | 12,385.03 | 1,736.188 |
Totaal kortlopende verplichtingen
| 16,142.5 | 0 | 14,623.3 | 0 | 15,346.489 | 0 | 10,927.5 | 0 | 9,676.112 | 0 | 9,274 | 0 | 10,063.346 | 0 | 9,215.6 | 0 | 8,756.747 | 7,726.2 | 0 | 9,200.585 | 0 | 9,127 | 0 | 10,938.39 | 11,573.429 | 8,896.031 | 9,847.776 | 0 | 8,186.797 | 0 | 9,619.47 | 7,185.591 | 0 | 8,194.121 | 7,763.576 | 12,385.03 | 6,073.525 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,214 | 0 | 6,867.9 | 0 | 7,582.505 | 0 | 6,116.9 | 0 | 5,045.47 | 0 | 4,605.9 | 0 | 4,618.186 | 0 | 2,781.4 | 0 | 3,372.077 | 4,177 | 0 | 4,847.024 | 0 | 4,741.9 | 0 | 5,726.223 | 4,969.358 | 4,564.452 | 5,639.297 | 0 | 6,217.411 | 0 | 6,691.78 | 5,779.903 | 0 | 6,572.573 | 7,541.127 | 15,407.43 | 8,600.835 |
Uitgestelde opbrengsten niet-vlottend
| 144.1 | 0 | 154.1 | 0 | 164.778 | 0 | 150.9 | 0 | 95.104 | 0 | 97.9 | 0 | 4.164 | 0 | 6.8 | 0 | 9.7 | 12.5 | 0 | 15.187 | 0 | 18.1 | 0 | 20.981 | 32.57 | 32.298 | 29.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179.364 | 0 | 148.556 |
Uitgestelde belastingverplichtingen niet-vlottend
| 591.8 | 0 | 583.8 | 0 | 799.726 | 0 | 716.1 | 0 | 892.264 | 0 | 834.1 | 0 | 637.684 | 0 | 796.6 | 0 | 580.087 | 202.9 | 0 | 647.671 | 0 | 644.3 | 0 | 0 | 865.161 | 974.376 | 965.768 | 0 | 895.047 | 0 | 827.804 | 697.518 | 0 | 933.793 | 485.727 | 817.824 | 352.712 |
Overige niet-vlottende verplichtingen
| 43.5 | -12,897.2 | 33.7 | -12,973.8 | 70.091 | 0 | 17 | 0 | 16.54 | 0 | 30.4 | 0 | 59.411 | 0 | 43.2 | 0 | 49.39 | 56.2 | 0 | 56.845 | 0 | 60.5 | 0 | 849.749 | 131.406 | 144.993 | 152.505 | 0 | 126.72 | 0 | 110.574 | 246.238 | 0 | 263.415 | 55.99 | 395.216 | 63.522 |
Totaal niet-vlottende verplichtingen
| 6,993.4 | -12,897.2 | 7,639.5 | -12,973.8 | 8,617.1 | 0 | 7,000.9 | 0 | 6,049.378 | 0 | 5,568.3 | 0 | 5,319.445 | 0 | 3,628 | 0 | 4,011.254 | 4,448.6 | 0 | 5,566.727 | 0 | 5,464.8 | 0 | 6,596.953 | 5,998.495 | 5,716.119 | 6,757.57 | 0 | 7,239.178 | 0 | 7,630.158 | 6,723.659 | 0 | 7,769.781 | 8,441.572 | 16,620.47 | 9,314.181 |
Totaal passiva
| 23,135.9 | -12,897.2 | 22,262.8 | -12,973.8 | 23,963.547 | 0 | 17,928.4 | 0 | 15,725.49 | 0 | 14,842.3 | 0 | 15,382.791 | 0 | 12,843.6 | 0 | 12,768.001 | 12,174.8 | 0 | 14,767.311 | 0 | 14,591.8 | 0 | 17,535.343 | 17,571.924 | 14,612.15 | 15,410.35 | 0 | 15,425.975 | 0 | 15,931.947 | 13,909.25 | 0 | 15,963.902 | 16,205.148 | 29,005.5 | 15,387.706 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.491 | 0 | 0 | 0 | 102.491 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 471 | 0 | 471 | 0 | 471 | 0 | 471 | 0 | 471.017 | 0 | 235.5 | 0 | 235.508 | 0 | 235.5 | 0 | 235.508 | 235.5 | 0 | 235.508 | 0 | 235.5 | 0 | 235.508 | 235.508 | 231.487 | 231.487 | 0 | 231.5 | 0 | 231.487 | 231.487 | 0 | 231.487 | 231.487 | 462.974 | 231.487 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 7,688.073 | 0 | 0 | 0 | 7,695.144 | 0 | 0 | 0 | 7,175.977 | 0 | 0 | 0 | 4,782.152 | 0 | 0 | 4,554.176 | 0 | 0 | 0 | 3,540.597 | 3,719.468 | 0 | 2,752.892 | 0 | 0 | 0 | 2,049.898 | 0 | 0 | 1,329.768 | 760.637 | 0 | 382.415 |
Overige gereserveerde algehele resultaten
| 0 | 12,897.2 | 0 | 12,973.8 | 1,765.537 | 12,919.5 | 0 | 13,169.9 | 0 | 10,546.9 | 0 | 10,354.5 | 1,622.217 | 8,949.9 | 0 | 7,918.3 | 1,642.261 | 0 | 7,373.5 | 0 | 7,559.3 | 0 | 8,506.7 | 0 | 0 | 0 | 0 | 4,958.755 | 0 | 4,450.02 | 0 | 0 | 3,642.772 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 12,500.9 | 0 | 12,426.2 | 0 | 3,049.225 | 0 | 12,448.5 | 0 | 5,003.811 | 0 | 10,311.4 | 0 | 1,320.695 | 0 | 8,714.4 | 0 | 1,258.338 | 6,411 | 0 | 2,583.779 | 0 | 7,323.8 | 80 | 4,730.593 | 3,128.374 | 5,836.179 | 3,154.002 | 0 | 4,727.255 | 0 | 3,102.609 | 4,088.697 | 93.447 | 2,061.281 | 1,952.392 | 5,896.642 | 1,875.529 |
Totaal eigen vermogen van aandeelhouders
| 12,971.9 | 12,897.2 | 12,897.2 | 12,973.8 | 12,973.835 | 12,919.5 | 12,919.5 | 13,169.9 | 13,169.972 | 10,546.9 | 10,546.9 | 10,354.5 | 10,354.397 | 8,949.9 | 8,949.9 | 7,918.3 | 7,918.259 | 6,646.5 | 7,373.5 | 7,373.463 | 7,559.3 | 7,559.3 | 8,586.7 | 8,506.698 | 7,083.35 | 6,067.666 | 6,240.872 | 4,958.755 | 4,958.755 | 4,450.02 | 5,486.485 | 4,320.184 | 3,736.219 | 3,622.536 | 2,944.516 | 6,359.616 | 2,489.431 |
Totaal eigen vermogen
| 12,971.9 | 12,897.2 | 12,897.2 | 12,973.8 | 12,973.835 | 12,919.5 | 12,919.5 | 13,169.9 | 13,169.972 | 10,546.9 | 10,546.9 | 10,354.5 | 10,354.397 | 8,949.9 | 8,949.9 | 7,918.3 | 7,918.259 | 6,646.5 | 7,373.5 | 7,373.463 | 7,559.3 | 7,559.3 | 8,586.7 | 8,586.658 | 7,083.35 | 6,067.666 | 6,240.872 | 4,958.755 | 4,958.755 | 4,450.02 | 5,486.485 | 4,320.184 | 3,736.219 | 3,622.536 | 3,027.463 | 6,359.616 | 2,488.874 |
Totaal passiva en aandeelhoudersvermogen
| 36,107.8 | 0 | 35,160 | 0 | 36,937.382 | 12,919.5 | 30,847.9 | 13,169.9 | 28,895.462 | 10,546.9 | 25,389.2 | 10,354.5 | 25,737.188 | 8,949.9 | 21,793.5 | 7,918.3 | 20,686.26 | 18,821.3 | 7,373.5 | 22,140.775 | 7,559.3 | 22,151.1 | 8,586.7 | 26,122.001 | 24,655.274 | 20,679.816 | 20,579.7 | 4,958.755 | 20,384.73 | 4,450.02 | 20,381.967 | 18,229.434 | 3,736.219 | 19,700.121 | 19,232.611 | 35,365.116 | 17,876.58 |