Rogers Sugar Inc.
TSX:RSI.TO
5.64 (CAD) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 51.789 | -16.568 | 47.527 | 35.419 | -8.167 | 48.729 | 21.906 | 65.579 | 24.033 | 29.229 | 37.265 | 30.261 | 44.22 | 45.214 | 42.537 | 47.815 | 45.127 | 40.922 | -57.249 | 43.145 | 32.899 | 31.869 | -1.213 | 31.561 | 35.7 | 16.6 |
Afschrijvingen & Amortisatie
| 26.286 | 26.148 | 25.211 | 23.478 | 19.221 | 18.474 | 13.596 | 12.345 | 12.918 | 12.225 | 12.587 | 11.861 | 11.158 | 13.382 | 13.468 | 14.132 | 14.09 | 14.044 | 12.962 | 13.171 | 0.144 | -1.109 | 0 | 0 | 8.6 | 8.5 |
Uitgestelde Inkomstenbelasting
| 18.597 | 12.314 | 17.531 | 14.068 | 14.201 | 18.239 | 8.907 | 23.089 | 8.506 | 10.049 | 13.146 | -29.695 | 4.228 | 0.587 | -1.585 | -2.309 | 4.817 | 4.599 | 0.566 | -1.063 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.181 | 5.922 | 0.128 | 0.194 | 0.195 | 0.184 | 0.074 | 0.034 | 0.024 | 0.013 | -0.004 | 0.04 | 0.005 | 0.011 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -35.039 | -43.195 | -11.48 | 1.098 | -1.996 | -12.764 | 26.305 | -27.703 | 11.407 | -2.984 | -3.452 | 14.417 | -27.358 | 20.337 | -3.36 | -31.669 | 24.669 | -22.695 | -17.277 | 24.947 | -1.434 | -5.154 | 25.293 | 0 | -6.3 | 0 |
Vorderingen
| 1.879 | -23.709 | -1.359 | -9.381 | -4.039 | 2.205 | 5.613 | -20.58 | 3.993 | -2.069 | 0.945 | 6.777 | 0.383 | -8.594 | 5.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -20.778 | -65.811 | 0.223 | 1.604 | -2.828 | 8.962 | 16.422 | -13.848 | 19.078 | -13.977 | 5.912 | 12.747 | -39.675 | 23.778 | -4.487 | -19.811 | 28.016 | -44.819 | 2.314 | 7.099 | 0 | 0 | 0 | 0 | -2.1 | 0 |
Crediteuren
| -14.612 | 51.707 | -13.354 | 13.496 | 4.306 | -20.866 | 1.491 | 8.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.528 | -5.382 | 3.01 | -4.621 | 0.565 | -21.726 | 9.883 | -13.855 | -7.671 | 10.993 | -9.364 | 1.67 | 11.934 | 5.153 | -4.019 | -11.858 | -3.347 | 22.124 | -19.591 | 17.848 | -1.434 | -5.154 | 25.293 | 0 | -4.2 | 0 |
Overige Niet-Contante Posten
| -17.496 | 36.931 | -0.34 | -9.656 | 32.414 | -19.95 | -15.653 | -6.672 | -1.403 | -16.567 | -21.889 | 20.909 | -9.738 | 3.672 | 18.722 | -5.139 | -1.925 | -0.191 | 96.489 | 3.473 | 12.779 | -0.336 | 0 | 0 | -50.7 | 4 |
Kasstroom uit Operationele Activiteiten
| 44.318 | 21.552 | 78.577 | 64.601 | 55.868 | 52.912 | 55.135 | 66.672 | 55.485 | 31.965 | 37.653 | 47.793 | 22.515 | 83.203 | 69.791 | 23.002 | 88.607 | 30.833 | 35.491 | 83.673 | 44.388 | 25.27 | 24.08 | 31.561 | -12.7 | 29.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -34.966 | -23.73 | -24.678 | -26.153 | -27.009 | -23.655 | -17.303 | -15.156 | -11.439 | -11.569 | -9.117 | -9.183 | -7.728 | -8.079 | -6.285 | -7.254 | -6.945 | -9.004 | -7.508 | -7.71 | -48.5 | 0 | 0 | 0 | -18.8 | -382 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -42.084 | -169.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.432 | -0.095 | -0.358 | -0.025 | -0.172 | -0.69 | -0.257 | -0.371 | 0 | 0 | 0 | -0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.635 | 0 | 1.038 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -35.398 | -23.73 | -24.678 | -26.153 | -27.009 | -66.429 | -186.583 | -15.156 | -11.439 | -11.569 | -9.117 | -9.183 | -7.728 | -8.079 | -6.285 | -7.254 | -6.945 | -9.004 | -7.508 | -7.71 | -48.5 | -79.635 | 0 | 1.038 | -18.8 | -382 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 26.581 | 20.85 | -0.747 | 11.456 | 7.856 | 40.717 | 115.221 | -17 | -8.833 | 10.743 | 15 | -1.688 | 0 | 0.033 | -23 | -22 | 0 | 0.041 | -2.461 | 0 | -48.135 | 81.917 | 0 | 0 | 35.1 | 0 |
Uitgifte van Gewone Aandelen
| 3.528 | 3.303 | 0.673 | 0 | 0 | 0 | 65.985 | 0 | 0 | 0 | 0.092 | 0.361 | 0.275 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 47.223 | 0.218 | 0.017 | 0 | 0 | 382 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -6.536 | -0.64 | -3.963 | 0 | -0.727 | -0.122 | -0.372 | 0 | 0 | 0 | 0 | -0.69 | -1.586 | -4.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -37.687 | -37.439 | -37.287 | -37.501 | -37.804 | -38.037 | -33.826 | -33.812 | -33.856 | -33.865 | -67.75 | -31.998 | -28.517 | -40.186 | -40.206 | -40.082 | -37.728 | -35.727 | -35.583 | -43.272 | -38.462 | -24.865 | -24.073 | -31.544 | -4.2 | 0 |
Overige Financieringsactiviteiten
| -1.308 | -0.268 | -2.124 | -4.205 | -0.14 | -0.272 | -0.108 | -0.09 | 0.018 | 0 | -0.569 | -2.716 | 0 | -1.557 | 0 | -0.921 | 0 | -6.885 | -7.314 | -5.896 | -9.197 | -1.616 | 0 | -1.038 | 0 | -29 |
Kasstroom uit Financieringsactiviteiten
| -8.886 | -13.554 | -40.158 | -36.786 | -30.728 | -1.555 | 147.272 | -51.629 | -42.793 | -23.494 | -53.227 | -36.041 | -28.242 | -41.71 | -63.896 | -63.809 | -42.393 | -42.571 | -45.358 | -49.168 | 3.378 | 55.654 | -24.056 | -32.582 | 30.9 | 353 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.139 | 0.24 | -0.072 | 0.028 | 0.052 | 0.14 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.5 | 352.9 |
Netto Kasstroomverandering
| -0.105 | -15.492 | 13.669 | 1.69 | -1.817 | -14.932 | 15.787 | -0.113 | 1.253 | -3.098 | -24.691 | 2.569 | -13.455 | 33.414 | -0.39 | -48.061 | 39.269 | -20.742 | -17.375 | 26.795 | -0.734 | 1.289 | 0.024 | 0.017 | 30.9 | 353 |
Kaspositie aan het Einde van de Periode
| 0.046 | 0.151 | 15.643 | 1.974 | 0.284 | 2.101 | 17.033 | 1.246 | 1.359 | 0.106 | 3.204 | 27.895 | 25.326 | 38.781 | 5.367 | 5.757 | 53.818 | 14.549 | 35.291 | 52.666 | 0.598 | 1.332 | 0.043 | 0.019 | 31.6 | 0.1 |