Rogers Sugar Inc.
TSX:RSI.TO
5.64 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.046 | 0.151 | 15.643 | 1.974 | 0.284 | 2.101 | 17.033 | 1.246 | 1.359 | 0.106 | 3.204 | 27.895 | 25.326 | 38.781 | 5.367 | 5.757 | 53.818 | 14.549 | 35.291 | 52.666 | 0.598 | 1.332 | 0.043 | 0.019 | 0 | 0.1 |
Kortetermijnbeleggingen
| 4.688 | 3.163 | 0 | 0 | 0.231 | 4.011 | 0.093 | 0.501 | 0 | 0 | 0 | 0 | 2.541 | 0.024 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.046 | 0.151 | 15.643 | 1.974 | 0.284 | 2.101 | 17.033 | 1.246 | 1.359 | 0.106 | 3.204 | 27.895 | 27.867 | 38.805 | 6.669 | 5.757 | 53.818 | 14.549 | 35.291 | 52.666 | 0.598 | 1.332 | 0.043 | 0.019 | 0 | 0.1 |
Nettovorderingen
| 120.532 | 123.303 | 79.894 | 81.529 | 87.285 | 81.736 | 77.226 | 55.654 | 48.349 | 52.314 | 50.789 | 47.199 | 57.848 | 58.231 | 49.637 | 54.783 | 41.342 | 55.687 | 58.004 | 37.597 | 45.863 | 11.343 | 4.4 | 8 | 7.9 | 10.1 |
Voorraad
| 267.268 | 246.706 | 180.291 | 180.792 | 182.359 | 179.325 | 173.129 | 81.121 | 67.273 | 86.351 | 72.374 | 78.286 | 91.033 | 51.358 | 75.136 | 68.679 | 48.868 | 76.884 | 32.065 | 34.379 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 13.931 | 20.45 | 26.404 | 25.314 | 5.093 | 18.016 | 16.674 | 16.26 | 12.012 | 8.655 | 7.785 | 6.321 | 4.313 | 2.915 | 5.903 | 5.081 | 2.483 | -4.211 | 4.839 | 2.975 | -74.395 | 0.012 | 0.01 | 0.007 | 0 | 0 |
Totaal vlottende activa
| 401.777 | 390.61 | 302.232 | 289.609 | 275.536 | 273.323 | 275.531 | 154.281 | 125.186 | 143.165 | 128.543 | 159.701 | 181.061 | 151.309 | 137.345 | 134.3 | 148.137 | 142.909 | 130.199 | 127.617 | 13.544 | 12.687 | 4.453 | 8.026 | 7.9 | 10.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 297.158 | 270.901 | 260.239 | 250.874 | 220.408 | 208.899 | 190.875 | 178.631 | 176.41 | 177.014 | 177.382 | 180.132 | 178.057 | 183.361 | 188.344 | 194.332 | 200.328 | 205.857 | 209.094 | 213.454 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 233.007 | 233.007 | 283.007 | 283.007 | 283.007 | 333.007 | 323.228 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 229.952 | 223.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20.89 | 24.264 | 28.034 | 31.666 | 35.444 | 38.947 | 25.374 | 1.883 | 1.703 | 1.902 | 2.117 | 2.347 | 1.795 | 0 | 0 | 0 | 0 | 0 | 223.043 | 318.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 253.897 | 257.271 | 311.041 | 314.673 | 318.451 | 371.954 | 348.602 | 231.835 | 231.655 | 231.854 | 232.069 | 232.299 | 231.747 | 229.952 | 229.952 | 229.952 | 229.952 | 223.043 | 223.043 | 318.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.286 | 18.61 | 5.87 | 0.901 | 0.946 | 3.047 | 3.302 | 2.018 | 0.59 | 0.632 | 0.973 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -4.514 | -18.61 | -5.87 | 31.085 | 19.684 | 12.976 | 15.048 | 18.422 | 18.077 | 15.666 | 14.629 | 21.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.783 | 19.174 | 6.418 | 0.002 | 0.003 | 0.01 | 0.634 | 0.011 | 0.011 | 0.003 | 0.003 | 0.142 | 22.371 | 20.183 | 18.73 | 18.523 | 0.893 | 13.647 | 5.732 | 3.903 | 555.899 | 520.322 | 286.71 | 308.28 | 329.6 | 359.6 |
Totaal niet-vlottende activa
| 559.124 | 547.346 | 577.698 | 597.535 | 559.492 | 596.886 | 558.461 | 430.917 | 426.743 | 425.169 | 425.056 | 434.366 | 432.175 | 433.496 | 437.026 | 442.807 | 431.173 | 442.547 | 437.869 | 535.4 | 555.899 | 520.322 | 286.71 | 308.28 | 329.6 | 359.6 |
Totaal activa
| 960.901 | 937.956 | 879.93 | 887.144 | 835.028 | 870.209 | 833.992 | 585.198 | 551.929 | 568.334 | 553.599 | 594.067 | 613.236 | 584.805 | 574.371 | 577.107 | 579.31 | 585.456 | 568.068 | 663.017 | 569.443 | 533.009 | 291.163 | 316.306 | 337.5 | 369.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 125.873 | 142.236 | 93.424 | 105.894 | 96.15 | 91.675 | 101.605 | 26.255 | 20.452 | 30.748 | 17.81 | 25.753 | 52.018 | 39.361 | 33.697 | 34.791 | 38.316 | 46.917 | 41.797 | 40.603 | 31.052 | 2.133 | 0.342 | 0.216 | 0.1 | 0.2 |
Kortlopende schulden
| 62.364 | 29.991 | 3.049 | 35.778 | 25.464 | 17.519 | 20.048 | 49.85 | 7.046 | 35.84 | 25.039 | 60.069 | 70.089 | 70.082 | 70 | 93 | 118.049 | 0 | 7.016 | 106.407 | 5.951 | 5.396 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 3.454 | 0 | 0 | 3.506 | 0 | 3.473 | 0 | 0 | 1.304 | 2.824 | 7.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 39.946 | 0 | 31.364 | 25.695 | 22.463 | 3.506 | 24.133 | 25.447 | 20.288 | 21.18 | 22.303 | 4.187 | 14.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 41.086 | 44.345 | -1.365 | 27.153 | 23.078 | 22.222 | 35.535 | 25.382 | 24.178 | 22.17 | 24.669 | 30.327 | -61.856 | 12.344 | 14.803 | 7.223 | 3.216 | 15.557 | 3.132 | 3.415 | -18.108 | 9.247 | 4.151 | 7.886 | 7.9 | 10 |
Totaal kortlopende verplichtingen
| 229.323 | 216.572 | 129.926 | 168.825 | 144.692 | 138.428 | 157.154 | 104.96 | 81.676 | 88.758 | 68.822 | 118.973 | 137.428 | 121.787 | 118.5 | 135.014 | 159.581 | 62.474 | 51.945 | 150.93 | 18.895 | 16.776 | 4.493 | 8.102 | 8 | 10.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 370.821 | 363.634 | 358.775 | 324.981 | 303.562 | 302.485 | 260.667 | 118.876 | 177.845 | 156.735 | 155.864 | 105.034 | 195.269 | 130.78 | 131.387 | 130.503 | 130.467 | 250 | 170.694 | 77.71 | 19.006 | 24.869 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 43.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 45.488 | 42.229 | 36.8 | 54.287 | 42.626 | 44.238 | 37.133 | 34.71 | 27.165 | 26.257 | 26.799 | 29.676 | 22.849 | 17.542 | 19.495 | 18.256 | 18.124 | 2.689 | 4.766 | 1.595 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.373 | 24.102 | 35.471 | 92.062 | 58.716 | 35.413 | 40.16 | 61.099 | 25.186 | 46.504 | 47.241 | 63.039 | -39.531 | 41.888 | 38.061 | 29.989 | 15.453 | 17.409 | 17.965 | 17.252 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 424.682 | 429.965 | 431.046 | 448.128 | 404.904 | 382.136 | 342.682 | 214.685 | 230.196 | 229.496 | 229.904 | 197.749 | 184.899 | 190.21 | 188.943 | 178.748 | 164.044 | 270.098 | 193.425 | 96.557 | 19.006 | 24.869 | 0 | 0 | 0 | 0 |
Totaal passiva
| 654.005 | 646.537 | 560.972 | 616.953 | 549.596 | 520.564 | 499.836 | 319.645 | 311.872 | 318.254 | 298.726 | 316.722 | 322.327 | 311.997 | 307.443 | 313.762 | 323.625 | 332.572 | 245.37 | 247.487 | 37.901 | 41.645 | 4.493 | 8.102 | 8 | 10.2 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 107.21 | 103.55 | 100.139 | 99.452 | 100.522 | 100.639 | 101.335 | 133.528 | 133.782 | 133.712 | 133.833 | 133.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -146.635 | -160.672 | -106.604 | -116.831 | -109.654 | -63.171 | -71.86 | -69.364 | -95.08 | -84.968 | -80.283 | -57.723 | -4.447 | -292.418 | -297.446 | -301.71 | -309.443 | -318.202 | -324.907 | -230.764 | 0 | 0 | 0 | 0 | -3.3 | -39 |
Overige gereserveerde algehele resultaten
| 45.353 | 42.534 | 19.451 | -18.309 | -11.147 | 6.656 | 1.293 | -9.306 | 1.188 | 1.188 | 1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.207 | 62.8 | 531.542 | 491.364 | 0 | 0 | 16.6 | 16.6 |
Overige totale aandeelhoudersvermogen
| 300.968 | 300.922 | 300.887 | 300.794 | 300.626 | 300.436 | 300.247 | 201.389 | 200.167 | 200.148 | 200.135 | 201.331 | 237.247 | 4.683 | 4.712 | 3.95 | 3.162 | 0.052 | 578.398 | 583.494 | 583.494 | 0 | 286.67 | 308.204 | 316.2 | 382 |
Totaal eigen vermogen van aandeelhouders
| 306.896 | 291.419 | 318.958 | 270.191 | 285.432 | 349.645 | 334.156 | 265.553 | 240.057 | 250.08 | 254.873 | 277.345 | 290.909 | 272.808 | 266.928 | 263.345 | 255.685 | 252.884 | 322.698 | 415.53 | 531.542 | 491.364 | 286.67 | 308.204 | 329.5 | 359.6 |
Totaal eigen vermogen
| 306.896 | 291.419 | 318.958 | 270.191 | 285.432 | 349.645 | 334.156 | 265.553 | 240.057 | 250.08 | 254.873 | 277.345 | 290.909 | 272.808 | 266.928 | 263.345 | 255.685 | 252.884 | 322.698 | 415.53 | 531.542 | 491.364 | 286.67 | 308.204 | 329.5 | 359.6 |
Totaal passiva en aandeelhoudersvermogen
| 960.901 | 937.956 | 879.93 | 887.144 | 835.028 | 870.209 | 833.992 | 585.198 | 551.929 | 568.334 | 553.599 | 594.067 | 613.236 | 584.805 | 574.371 | 577.107 | 579.31 | 585.456 | 568.068 | 663.017 | 569.443 | 533.009 | 291.163 | 316.306 | 337.5 | 369.8 |