Laboratorios Farmaceuticos Rovi, S.A.
MSE:ROVI.MC
65.75 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.134 | 19.008 | 66.231 | 68.345 | 24.665 | 61.167 | 100.004 | 52.635 | 36.402 | 68.926 | 58.279 | 60.44 | 34.458 | 29.451 | 18.318 | 21.422 | 17.441 | 15.4 | 7.661 | 16.755 | 10.055 | 7.409 | 0.249 | 9.404 | 0.004 | 7.023 | 0.097 | 0.191 | 10.265 | 6.969 | 5.086 | 3.499 | 9.181 | 10.116 | 3.454 | 3.151 | 7.396 | 6.897 | 4.678 | 5.122 | 9.603 | 6.231 | 4.78 | 4.945 | 9.016 | 5.51 | 3.615 | 3.91 | 8.03 | 5.283 | 2.539 | 3.098 | 8.439 | 4.852 | -0.908 | 6.633 | 14.257 | 5.939 |
Afschrijvingen & Amortisatie
| 6.82 | 6.626 | 6.513 | 5.953 | 6.049 | 5.816 | 5.832 | 5.729 | 5.747 | 5.563 | 5.116 | 5.576 | 5.472 | 5.2 | 5.182 | 4.87 | 4.706 | 4.835 | 4.78 | 4.721 | 4.379 | 4.336 | 3.173 | 3.013 | 2.962 | 2.896 | 2.632 | 2.929 | 2.977 | 2.941 | 2.962 | 2.699 | 2.696 | 2.666 | 2.611 | 2.457 | 2.475 | 2.432 | 2.368 | 2.267 | 2.159 | 2.09 | 1.966 | 1.721 | 1.662 | 1.594 | 1.544 | 1.332 | 1.259 | 1.185 | 4.706 | -2.218 | 1.148 | 1.073 | 1.015 | 0.898 | 0.873 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.771 | -13.608 | 33.073 | -60.067 | 9.086 | -16.54 | -13.525 | -36.938 | 5.4 | -11.91 | -43.173 | -24.018 | 19.444 | -16.287 | 30.855 | -35.717 | -31.395 | -27.494 | -9.439 | -33.098 | -8.139 | -12.989 | 8.45 | -16.436 | -8.697 | -7.751 | 12.822 | 0.165 | -2.063 | -20.124 | 10.036 | 2.502 | -0.808 | 1.347 | 11.557 | -3.54 | 3.959 | -9.233 | 0.037 | 3.193 | 2.094 | -13.11 | 9.651 | -0.261 | -4.509 | -3.407 | 0.54 | -0.81 | 5.807 | -9.769 | 1.569 | 1.402 | -5.09 | -5.822 | 4.856 | -2.817 | 12.625 | -7.398 |
Vorderingen
| 7.943 | 0 | -22.244 | -12.461 | 28.654 | 25.522 | -29.439 | -9.168 | 30.31 | -18.523 | -40.586 | -1.64 | -15.823 | -16.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -18.764 | 2.7 | 23.958 | -13.189 | -27.807 | -12.256 | -23.167 | -27.226 | -19.535 | -1.663 | -25.51 | -22.354 | 13.776 | 10.661 | 9.016 | -2.089 | -43.374 | -33.951 | -12.535 | -26.441 | -15.077 | -13.174 | 6.358 | -9.472 | -10.723 | -7.511 | 1.526 | -1.352 | -1.604 | -5.024 | -3.661 | -2.909 | 0.095 | 1.535 | 10.114 | -3.626 | 0.362 | -1.809 | -6.499 | 2.59 | -4.661 | -2.659 | 1.639 | -3.799 | -5.103 | 4.741 | -4.37 | 0 | 0 | -3.249 | -1.09 | -2.315 | 3.83 | 0.093 | -4.938 | 0.251 | -3.221 | -1.894 |
Crediteuren
| 0 | 0 | 28.212 | -30.568 | 8.239 | -29.806 | 39.315 | -0.544 | -5.375 | 8.276 | 24.701 | -0.024 | 21.491 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.251 | 0 | 3.147 | -3.849 | -3.815 | -22.013 | -0.234 | -19.287 | 31.019 | -10.247 | -17.663 | -1.664 | 5.668 | -26.948 | 21.839 | -33.628 | 11.979 | 6.457 | 3.096 | -6.657 | 6.938 | 0.185 | 2.092 | -6.964 | 2.026 | -0.24 | 11.296 | 1.517 | -0.459 | -15.1 | 13.697 | 5.411 | -0.903 | -0.188 | 1.443 | 0.086 | 3.597 | -7.424 | 6.536 | 0.603 | 6.755 | -10.451 | 8.012 | 3.538 | 0.594 | -8.148 | 4.91 | 0 | 0 | -6.52 | 2.659 | 3.717 | -8.92 | -5.915 | 9.794 | -3.068 | 15.846 | -5.504 |
Overige Niet-Contante Posten
| 0.092 | 0.055 | -44.791 | -14.549 | -11.769 | -25.935 | -24.74 | -20.833 | 17.783 | 41.527 | -8.729 | 8.604 | 3.29 | 6.318 | -2.826 | 19.778 | -5.605 | 7.106 | -5.665 | 2.627 | -1.502 | -0.935 | 0.679 | 0.836 | 1.359 | 1.367 | -3.363 | 0.915 | -1.277 | 1.963 | -2.53 | -0.735 | -2.016 | -1.175 | -3.838 | 0.466 | -3.109 | 2.257 | -1.093 | -2.332 | -1.537 | 1.232 | -3.336 | 0.002 | -1.913 | 2.395 | -3.225 | -0.146 | -0.567 | 1.626 | -6.622 | 2.944 | 0.564 | 0.102 | -2.237 | 0.559 | -13.705 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 14.205 | 15.544 | 61.026 | -0.318 | 28.031 | 24.508 | 67.571 | 0.593 | 65.332 | 104.106 | 11.493 | 50.602 | 62.664 | 24.682 | 51.529 | 10.353 | -14.853 | -0.153 | -2.663 | -8.995 | 4.793 | -2.179 | 12.551 | -3.183 | -4.372 | 3.535 | 12.188 | 4.2 | 9.902 | -8.251 | 15.554 | 7.965 | 9.053 | 12.954 | 13.784 | 2.534 | 10.721 | 2.353 | 5.99 | 8.25 | 12.319 | -3.557 | 13.061 | 6.407 | 4.256 | 6.092 | 2.474 | 4.286 | 14.529 | -1.675 | 2.192 | 5.226 | 5.061 | 0.205 | 2.726 | 5.273 | 14.05 | -0.859 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.68 | -8.991 | -28.396 | -8.62 | -13.259 | -4.912 | -32.935 | -8.557 | -7.788 | -2.108 | -18.959 | -10.571 | -7.534 | -3.876 | -22.824 | -9.556 | -4.316 | -2.996 | -12.692 | -5.763 | -5.259 | -16.811 | -17.125 | -4.27 | -2.572 | -2.492 | -11.855 | -2.947 | -2.066 | -3.076 | -11.259 | -3.072 | -2.485 | -1.26 | -7.654 | -3.339 | -7.486 | -1.422 | -12.828 | -5.667 | -4.903 | -1.656 | -11.873 | -6.017 | -5.287 | -1.506 | -6.206 | -3.36 | -2.228 | -1.926 | -4.126 | -1.427 | -1.712 | -1.088 | -3.639 | -0.973 | -0.492 | -0.472 |
Netto Overnames
| 0 | -0.255 | 1.8 | 0.239 | 0 | 0.01 | 0 | 0.078 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0.5 | 0 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.79 | 0 | 0.378 | -0.287 | -0.114 | 0.114 | 0.163 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1.8 | -0.6 | 0 | 0 | -5.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | 0 | -4.206 | -9.945 | -6.485 | -11.278 | -3 | -3.4 | -6.065 | 0 | -25 | 0 | 0 | -0.182 |
Verkoop/verval van Beleggingen
| 0 | 0.08 | 1.8 | 0.078 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.611 | 0 | 9.59 | 0 | 2.999 | 0 | 8.001 | 0.957 | 8.278 | -4.254 | 8.708 | 2.019 | 4.631 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.406 | 0 | 0.315 | 0.541 | 0.696 | 0.07 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.034 | 0.065 | 0 | 0.05 | 0.001 | 0 | 0.016 | 0.048 | -0.035 | 0.039 | 0.001 | 0.042 | 0.018 | 0.001 | 0.106 | 0.177 | 0.085 | -0.537 | 0.006 | 0.182 | 0.279 | 0.034 | 0.286 | 0.318 | 0.092 | 0.183 | 0.054 | -0.109 | 0.108 | 0.219 | 0.185 | -0.97 | 0.055 | 2.891 | 0.111 | -5.597 | 5.969 | -9.702 | 0.328 | 2.68 | 3.806 | 17.106 | 0.451 | 0.641 | 0.268 | 4.46 | 1.265 |
Kasstroom uit Investeringsactiviteiten
| -9.576 | -9.154 | -26.281 | -8.362 | -12.553 | -4.832 | -38.803 | -8.479 | -7.766 | -2.106 | -18.957 | -10.537 | -7.469 | -3.876 | -22.774 | -9.555 | -4.316 | -2.98 | -12.644 | -5.798 | -5.22 | -16.81 | -17.083 | -4.202 | -2.571 | -2.386 | -11.678 | -2.862 | -1.574 | -3.07 | -11.077 | -2.293 | -2.451 | -0.477 | -7.336 | -3.247 | -7.303 | -1.368 | -6.326 | -5.559 | 4.906 | -1.471 | -9.844 | -5.962 | 2.712 | -0.438 | -7.353 | -11.877 | -9.821 | -10.743 | 0.348 | -0.729 | 9.329 | -0.637 | -27.998 | -0.705 | 3.968 | 0.611 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -37.874 | -16.13 | -3.8 | -3.032 | -3.228 | -3.594 | -1.805 | -1.703 | -1.672 | -1.588 | -1.815 | -1.306 | -1.616 | -1.455 | -2.092 | -0.903 | -1.833 | -8.351 | -5.12 | -5.085 | -5.684 | -5.353 | -5.474 | -4.079 | -3.742 | -2.935 | -4.121 | -2.441 | -3.719 | -2.803 | -3.67 | -2.542 | -2.529 | -1.533 | -2.892 | -1.393 | -1.064 | -0.322 | -1.162 | -10.982 | -5.672 | -1.091 | -0.905 | -0.928 | -6.238 | -1.313 | -1.284 | 0 | 0 | -0.569 | -0.002 | -1.033 | 0 | 0 | 0 | -0.745 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4.097 | 0 | -0.004 | 4.017 | 19.101 | 29.525 | 27.862 | 21.815 | 28.089 | 0.146 | 5.62 | 11.876 | 10.992 | 13.84 | 16.945 | 10.639 | 5.531 | 4.373 | 2.011 | 1.063 | 0.684 | 1.113 | 0.442 | 0.147 | 0.089 | 0.308 | 0.183 | 0.06 | 0.361 | 0.407 | 0.138 | 0.086 | 0.112 | 0.11 | 0.113 | 0.691 | 0.048 | 0.546 | 0.096 | -0.003 | 1.283 | 0 | 1.038 | 2.847 | 0.005 | 1.371 | 0.081 | 0 | 0 | 0.104 | 0.017 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.372 |
Terugkoop van Gewone Aandelen
| -17.454 | -34.658 | -62.964 | -22.197 | -19.005 | -29.734 | -27.575 | -22.363 | -28.613 | -98.457 | -41.909 | -12.254 | -10.569 | -14.053 | -16.958 | -10.643 | -5.286 | -4.368 | -1.982 | -1.105 | -0.691 | -0.94 | -0.439 | -0.209 | -0.283 | -0.207 | -0.138 | -0.13 | -0.097 | -0.167 | -0.246 | -0.181 | -0.242 | -0.318 | -0.852 | -0.78 | -4.584 | -0.33 | -0.168 | -1.678 | -1.073 | -0.426 | -1.122 | -0.88 | -0.733 | -0.731 | -0.001 | 0 | 0 | -0.089 | -0.007 | -0.036 | -0.061 | -0.043 | -0.064 | -0.071 | -0.041 | -1.226 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -69.049 | 0 | 0 | 0 | -51.007 | 0 | 0 | -0.241 | -21.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.247 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -10.444 | 0 | 0 | 0 | -21.036 | 0 | 0 | 0 | -9.518 | -7.805 | 0 | -1.284 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6.444 | 0 | 0.999 | 1.606 | 0.009 | 0.644 | 0.057 | 1.156 | 0.521 | 0.746 | 0.883 | -21.166 | 0.127 | 0.317 | -8.771 | -0.036 | 0.247 | -0.009 | 45.299 | -4.235 | 1.49 | -0.034 | 88.04 | -0.966 | 1.88 | -0.05 | 0.095 | -8.531 | 1.587 | 20.168 | -0.042 | -6.853 | 0.739 | -0.057 | 0.858 | 12.542 | 0 | 0.305 | 0 | 34.03 | 0.59 | 0.01 | 0.108 | 2.738 | 7.971 | 0.627 | 2.329 | -7.275 | -5.738 | 1 | -0.99 | -8.087 | -0.409 | 5.513 | -2.939 | -7.368 | 0.481 | 12.232 |
Kasstroom uit Financieringsactiviteiten
| 26.864 | -18.627 | -65.8 | -88.755 | -3.128 | -3.159 | -1.461 | -52.102 | -1.675 | -99.299 | -37.462 | -22.85 | -1.066 | -1.351 | -10.876 | -0.943 | -1.341 | -8.355 | 40.208 | -9.362 | -4.201 | -5.214 | 82.569 | -5.107 | -2.056 | -2.884 | -3.981 | -11.289 | -1.868 | 17.605 | -3.82 | -9.563 | -1.92 | -1.798 | -2.773 | 0.616 | -5.6 | 0.199 | -1.234 | 0.331 | -4.872 | -1.507 | -0.881 | -5.741 | -6.8 | -0.046 | -0.159 | -7.275 | -5.738 | 0.446 | -0.983 | -9.156 | -0.47 | 5.47 | -3.004 | -8.184 | 0.44 | 11.378 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 31.493 | -12.237 | -31.055 | -97.435 | 12.35 | 16.517 | 27.306 | -59.988 | 55.891 | 2.701 | -44.926 | 17.215 | 54.129 | 19.455 | 17.879 | -0.145 | -20.51 | -11.488 | 24.901 | -24.155 | -4.628 | -24.203 | 78.037 | -12.492 | -8.999 | -1.735 | -3.471 | -9.951 | 6.46 | 6.284 | 0.657 | -3.891 | 4.682 | 10.679 | 3.675 | -0.097 | -2.182 | 1.184 | -1.57 | 3.022 | 12.353 | -6.535 | 2.336 | -5.296 | 0.168 | 5.608 | -5.038 | -14.866 | -1.03 | -11.972 | 1.557 | -4.659 | 13.92 | 5.038 | -28.276 | -3.616 | 18.458 | 11.13 |
Kaspositie aan het Einde van de Periode
| 44.578 | 13.085 | 25.322 | 56.377 | 153.812 | 141.462 | 124.945 | 97.639 | 157.627 | 101.736 | 99.035 | 143.961 | 126.746 | 72.617 | 53.162 | 35.283 | 35.428 | 55.938 | 67.426 | 42.525 | 66.68 | 71.308 | 95.511 | 17.474 | 29.966 | 38.965 | 40.7 | 44.171 | 54.122 | 47.662 | 41.378 | 40.721 | 44.612 | 39.93 | 29.251 | 25.576 | 25.673 | 27.855 | 26.671 | 28.241 | 25.219 | 12.866 | 19.401 | 17.065 | 22.361 | 22.193 | 16.585 | 21.623 | 36.489 | 37.519 | 49.491 | 47.934 | 52.593 | 38.673 | 33.635 | 61.911 | 65.527 | 47.069 |