Laboratorios Farmaceuticos Rovi, S.A.
MSE:ROVI.MC
65.75 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.322 | 124.945 | 99.035 | 53.162 | 67.426 | 95.511 | 40.7 | 41.378 | 29.251 | 26.671 | 19.401 | 16.585 | 49.491 | 58.635 | 31.491 | 19.64 | 17.213 | 12.951 | 499,868.194 | 485.313 |
Kortetermijnbeleggingen
| -0.065 | -0.065 | -0.065 | -0.065 | -0.065 | -0.065 | -0.065 | 0.032 | 0.061 | 0 | 0 | 0 | 6 | 0 | 0.002 | 0 | 0 | 0.275 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25.322 | 124.945 | 99.035 | 53.162 | 67.426 | 95.511 | 40.7 | 41.378 | 29.251 | 26.671 | 19.401 | 16.585 | 55.491 | 58.635 | 31.493 | 19.64 | 17.213 | 13.226 | 499,868.194 | 485.313 |
Nettovorderingen
| 143.314 | 184.159 | 160.063 | 84.204 | 91.645 | 60.18 | 40.993 | 56.949 | 59.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,314.869 | 117.949 |
Voorraad
| 337.968 | 311.944 | 245.473 | 227.199 | 158.811 | 94.861 | 75.492 | 67.386 | 63.859 | 67.567 | 58.747 | 56.225 | 41.306 | 41.824 | 16.647 | 25.816 | 20.919 | 6.144 | 1,309,872.182 | 873.959 |
Overige vlottende activa
| 4.52 | 186.184 | 5.537 | 7.668 | 6.708 | 63.632 | 51.975 | 58.308 | 60.973 | 67.795 | 59.335 | 58.232 | 72.38 | 61.472 | 83.323 | 53.508 | 42.182 | 34.357 | 3,166,577.185 | 3,923.607 |
Totaal vlottende activa
| 509.331 | 623.073 | 506.362 | 364.578 | 317.885 | 254.004 | 168.167 | 167.072 | 154.083 | 162.033 | 137.483 | 131.042 | 169.177 | 161.931 | 131.463 | 98.964 | 80.314 | 53.727 | 5,065,632.43 | 5,400.827 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 253.652 | 215.541 | 181.775 | 155.395 | 131.608 | 95.837 | 89.056 | 82.822 | 81.803 | 73.593 | 60.199 | 53.791 | 45.857 | 42.659 | 23.356 | 29.817 | 21.577 | 5.95 | 521,810.031 | 781.276 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 864.718 | 146,170.265 | 52.659 |
Immateriële activa
| 33.902 | 35.744 | 38.558 | 41.413 | 45.079 | 34.65 | 27.078 | 24.872 | 18.881 | 17.206 | 14.468 | 3.176 | 2.736 | 2.29 | 0.406 | 0.745 | 0.749 | 0 | 0 | 77.106 |
Goodwill en immateriële activa
| 33.902 | 35.744 | 38.558 | 41.413 | 45.079 | 34.65 | 27.078 | 24.872 | 18.881 | 17.206 | 14.468 | 3.176 | 2.736 | 2.29 | 0.406 | 0.745 | 0.749 | 864.718 | 146,170.265 | 129.764 |
Langetermijnbeleggingen
| 0.656 | 2.267 | 2.131 | 1.948 | 1.979 | 2.173 | 2.188 | 2.83 | 0.209 | 0 | 0 | 0 | -0.883 | 0.07 | 10.434 | 0 | 0 | 14.176 | 0 | 0 |
Belastingvorderingen
| 2.343 | 2.078 | 3.85 | 11.105 | 14.66 | 16.036 | 11.893 | 10.252 | 8.871 | 8.28 | 7.517 | 6.073 | 4.856 | 3.851 | 0.254 | 0.239 | 0.146 | 1.911 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 16.256 | 28.281 | 6.325 | 2.086 | 0.002 | 6.14 | 9.373 | -864.443 | 2,417,238.504 | 1,568.243 |
Totaal niet-vlottende activa
| 290.553 | 255.63 | 226.314 | 209.861 | 193.326 | 148.696 | 130.215 | 120.776 | 109.764 | 99.287 | 98.44 | 91.321 | 58.891 | 50.956 | 34.452 | 36.941 | 31.845 | 22.312 | 3,085,218.8 | 2,479.283 |
Totaal activa
| 799.884 | 878.703 | 732.676 | 574.439 | 511.211 | 402.7 | 298.382 | 287.848 | 263.847 | 261.32 | 235.923 | 222.363 | 228.068 | 212.887 | 165.915 | 135.905 | 112.159 | 76.039 | 8,150,851.23 | 7,880.11 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 107.593 | 128.484 | 97.407 | 63.452 | 68.77 | 47.875 | 42.129 | 50.221 | 36.982 | 46.601 | 34.421 | 32.005 | 51.209 | 46.053 | 52.161 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 13.185 | 12.697 | 6.4 | 5.097 | 12.572 | 17.635 | 16.208 | 12.966 | 10.147 | 4.274 | 8.4 | 9.255 | 0 | 0 | 5.32 | 0 | 0 | 612,123.392 | 221,473.154 | 128.08 |
Belastingschulden
| 5.255 | 0.041 | 0.681 | 0.055 | 0.194 | 0 | 4.547 | 4.052 | 3.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 39.044 | 114.901 | 57.632 | 25.503 | 1.566 | 1.159 | 0.079 | 0.169 | 0.169 | 0 | 11.435 | 0 | 0 | 0 | 6.119 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 40.021 | 37.805 | 28.949 | 28.837 | 23.801 | 20.843 | 14.807 | 13.086 | 11.928 | 11.242 | 4.084 | 13.872 | 5.547 | 5.574 | 0.151 | 35.413 | 34.52 | -612,086.493 | 3,128,795.598 | 3,502.352 |
Totaal kortlopende verplichtingen
| 199.843 | 293.887 | 190.388 | 122.889 | 106.709 | 87.512 | 73.223 | 76.442 | 59.226 | 62.117 | 58.34 | 55.132 | 56.756 | 51.627 | 63.751 | 35.413 | 34.52 | 36.899 | 3,350,268.752 | 3,630.432 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 52.242 | 59.441 | 66.745 | 68.421 | 72.104 | 16.589 | 27.029 | 20.828 | 32.631 | 32.032 | 22.578 | 29.135 | 41.246 | 43.089 | 24.936 | 28.679 | 22.178 | 12.166 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.79 | 3.319 | 3.791 | 8.5 | 8.934 | 9.884 | 5.005 | 5.532 | 5.861 | 6.883 | 7.904 | 8.393 | 0 | 0 | 1.299 | 8.589 | -51.924 | -25.81 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.515 | 0.677 | 0.776 | 0.929 | 1.078 | 1.243 | 1.438 | 1.64 | 1.344 | 1.818 | 2.637 | 3.256 | 3.635 | 1.633 | 4.433 | 0.623 | 3.537 | 1.164 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.45 | 12.404 | 0 | -6.114 | 51.924 | 25.81 | 0 | 4,246.763 |
Totaal niet-vlottende verplichtingen
| 56.547 | 63.437 | 71.312 | 77.85 | 82.116 | 27.716 | 33.472 | 28 | 39.836 | 40.733 | 33.119 | 40.784 | 57.331 | 57.126 | 30.668 | 31.777 | 25.715 | 13.33 | 0 | 4,246.763 |
Totaal passiva
| 256.39 | 357.324 | 261.7 | 200.739 | 188.825 | 115.228 | 106.695 | 104.442 | 99.062 | 102.85 | 91.459 | 95.916 | 114.087 | 108.753 | 94.419 | 67.19 | 60.235 | 50.229 | 3,350,268.752 | 7,877.195 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.241 | 3.241 | 3.364 | 3.364 | 3.364 | 3.364 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0.147 | 0 | 0 |
Ingehouden winsten
| 555.534 | 456.031 | 445.426 | 302.215 | 241.057 | 204.687 | 196.496 | 188.51 | 169.299 | 157.685 | 141.965 | 125.206 | 112.047 | 102.496 | 55.526 | 48.251 | 33.86 | 20.363 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0.652 | 0.665 | 0.671 | 0.67 | 0.67 | 0.597 | 0.598 | 0.597 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -20.04 | 60.075 | 21.515 | 67.451 | 77.295 | 78.824 | -8.407 | -8.701 | -8.112 | -2.215 | -0.501 | -1.759 | -1.066 | -1.362 | 12.97 | 17.464 | 15.064 | 5.294 | 1,497,709.394 | 1,086.228 |
Totaal eigen vermogen van aandeelhouders
| 539.387 | 520.012 | 470.976 | 373.7 | 322.386 | 287.472 | 191.687 | 183.406 | 164.785 | 158.47 | 144.464 | 126.447 | 113.981 | 104.134 | 71.496 | 68.715 | 51.924 | 25.804 | 1,497,709.394 | 1,086.228 |
Totaal eigen vermogen
| 543.494 | 521.379 | 470.976 | 373.7 | 322.386 | 287.472 | 191.687 | 183.406 | 164.785 | 158.47 | 144.464 | 126.447 | 113.981 | 104.134 | 71.496 | 68.715 | 51.924 | 25.807 | 1,497,709.394 | 1,203.344 |
Totaal passiva en aandeelhoudersvermogen
| 799.884 | 878.703 | 732.676 | 574.439 | 511.211 | 402.7 | 298.382 | 287.848 | 263.847 | 261.32 | 235.923 | 222.363 | 228.068 | 212.887 | 165.915 | 135.905 | 112.159 | 76.039 | 1,497,709.394 | 1,203.344 |