Laboratorios Farmaceuticos Rovi, S.A.
MSE:ROVI.MC
65.75 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44.578 | 13.085 | 25.322 | 56.377 | 153.812 | 141.462 | 124.945 | 97.639 | 157.627 | 101.736 | 99.035 | 143.961 | 126.746 | 72.617 | 53.162 | 35.283 | 35.428 | 55.938 | 67.426 | 42.525 | 66.68 | 71.308 | 95.511 | 17.474 | 29.966 | 38.965 | 40.7 | 44.171 | 54.122 | 47.662 | 41.378 | 40.721 | 44.612 | 39.93 | 29.251 | 25.576 | 25.673 | 27.855 | 26.671 | 28.241 | 25.219 | 12.866 | 19.401 | 17.065 | 22.361 | 22.193 | 16.585 | 21.623 | 36.489 | 37.519 | 49.491 | 58.934 | 52.593 | 38.673 | 58.635 |
Kortetermijnbeleggingen
| 0.54 | 0 | -0.065 | -0.065 | 1.606 | -0.065 | -0.065 | -0.065 | 1.225 | -0.065 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44.578 | 13.085 | 25.322 | 56.377 | 155.418 | 141.462 | 124.945 | 97.639 | 158.852 | 101.736 | 99.035 | 143.961 | 126.746 | 72.617 | 53.162 | 35.283 | 35.428 | 55.938 | 67.426 | 42.525 | 66.68 | 71.308 | 95.511 | 17.474 | 29.966 | 38.965 | 40.7 | 44.171 | 54.122 | 47.662 | 41.378 | 40.721 | 44.612 | 39.93 | 29.251 | 25.576 | 25.673 | 27.855 | 26.671 | 28.241 | 25.219 | 12.866 | 19.401 | 17.065 | 22.361 | 22.193 | 16.585 | 21.623 | 36.489 | 43.519 | 55.491 | 58.934 | 52.593 | 38.673 | 58.635 |
Nettovorderingen
| 120.834 | 0 | 143.314 | 139.133 | 126.379 | 161.318 | 180.011 | 150.182 | 121.426 | 169.159 | 150.172 | 109.596 | 112.023 | 94.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.443 | 60.113 | 0 |
Voorraad
| 355.486 | 337.971 | 337.968 | 365.679 | 351.4 | 327.058 | 311.944 | 291.932 | 265.144 | 247.154 | 245.473 | 220.769 | 198.263 | 218.494 | 227.199 | 237.645 | 235.834 | 191.349 | 158.811 | 147.35 | 121.583 | 108.309 | 94.861 | 102.555 | 91.422 | 81.784 | 75.492 | 73.822 | 73.377 | 72.032 | 67.386 | 65.61 | 61.846 | 61.718 | 63.859 | 73.079 | 69.931 | 69.228 | 67.567 | 63.477 | 66.067 | 61.406 | 58.747 | 60.386 | 56.587 | 51.484 | 56.225 | 51.855 | 49.199 | 44.555 | 41.306 | 40.216 | 37.901 | 41.731 | 41.824 |
Overige vlottende activa
| 15.264 | 0 | 4.52 | 5.874 | 4.768 | 1.748 | 6.173 | 3.867 | 142.938 | 173.068 | 161.854 | 111.772 | 114.288 | 95.031 | 84.217 | 93.928 | 80.203 | 87.608 | 91.648 | 79.662 | 78.601 | 65.911 | 63.632 | 63.852 | 60.185 | 56.268 | 51.975 | 50.453 | 55.395 | 61.422 | 58.308 | 52.557 | 60.403 | 52.236 | 60.973 | 58.693 | 65.144 | 66.361 | 67.795 | 57.905 | 64.56 | 64.024 | 59.335 | 66.999 | 63.622 | 60.518 | 58.232 | 58.633 | 59.662 | 72.912 | 72.38 | 65.573 | 11 | 25 | 61.472 |
Totaal vlottende activa
| 540.781 | 485.415 | 509.331 | 567.063 | 637.965 | 631.586 | 623.073 | 543.62 | 566.934 | 521.958 | 506.362 | 476.502 | 439.297 | 386.142 | 364.578 | 366.856 | 351.465 | 334.895 | 317.885 | 269.537 | 266.864 | 245.528 | 254.004 | 183.881 | 181.573 | 177.017 | 168.167 | 168.446 | 182.894 | 181.116 | 167.072 | 158.888 | 166.861 | 153.884 | 154.083 | 157.348 | 160.748 | 163.444 | 162.033 | 149.623 | 155.846 | 138.296 | 137.483 | 144.45 | 142.57 | 134.195 | 131.042 | 132.111 | 145.35 | 160.986 | 169.177 | 164.723 | 164.937 | 165.517 | 161.931 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 261.214 | 256.616 | 253.652 | 226.655 | 223.785 | 215.463 | 215.541 | 187.474 | 182.648 | 179.126 | 181.775 | 165.191 | 159.426 | 154.962 | 155.395 | 136.862 | 131.293 | 130.755 | 131.608 | 122.988 | 121.064 | 117.283 | 95.837 | 90.592 | 89.095 | 89.129 | 89.056 | 81.724 | 81.089 | 81.37 | 82.822 | 80.813 | 80.4 | 80.725 | 81.803 | 77.864 | 77.227 | 72.496 | 73.593 | 65.138 | 62.235 | 59.84 | 60.199 | 56.098 | 54.725 | 53.724 | 53.791 | 49.394 | 47.411 | 46.58 | 45.857 | 43.077 | 42.842 | 42.644 | 42.659 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 33.032 | 0 | 33.902 | 0 | 34.249 | 0 | 35.744 | 0 | 36.901 | 0 | 38.558 | 0 | 39.69 | 0 | 41.413 | 0 | 43.151 | 0 | 45.079 | 0 | 47.012 | 0 | 34.65 | 0 | 26.233 | 0 | 27.078 | 0 | 25.829 | 0 | 24.872 | 0 | 18.665 | 0 | 18.881 | 0 | 17.567 | 0 | 17.206 | 0 | 14.742 | 0 | 14.468 | 0 | 5.779 | 0 | 3.176 | 0 | 2.892 | 2.754 | 2.736 | 2.668 | 2.686 | 2.32 | 2.29 |
Goodwill en immateriële activa
| 33.032 | 33.294 | 33.902 | 33.807 | 34.249 | 34.908 | 35.744 | 36.244 | 36.901 | 37.752 | 38.558 | 38.887 | 39.69 | 40.522 | 41.413 | 42.268 | 43.151 | 44.079 | 45.079 | 46.13 | 47.012 | 47.395 | 34.65 | 25.993 | 26.233 | 26.589 | 27.078 | 25.212 | 25.829 | 26.459 | 24.872 | 18.603 | 18.665 | 18.551 | 18.881 | 17.812 | 17.567 | 17.287 | 17.206 | 15.239 | 14.742 | 14.393 | 14.468 | 8.702 | 5.779 | 3.155 | 3.176 | 2.937 | 2.892 | 2.754 | 2.736 | 2.668 | 2.686 | 2.32 | 2.29 |
Langetermijnbeleggingen
| 19.636 | 0 | 0.656 | 2.781 | 0.598 | 2.278 | 2.267 | 2.184 | 0.884 | 2.211 | 2.131 | 2.143 | 2.079 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.202 | 0 | 0 | 0 | 17.654 | -2.22 | -0.883 | 3.269 | 3.278 | 0.071 | 0.07 |
Belastingvorderingen
| 2.597 | 2.437 | 2.343 | 0.419 | 1.564 | 0.96 | 2.078 | 2.944 | 2.908 | 3.812 | 3.85 | 2.343 | 3.753 | 7.76 | 11.105 | 13.783 | 15.965 | 14.92 | 14.66 | 11.482 | 12.018 | 15.247 | 16.036 | 13.547 | 13.183 | 12.411 | 11.893 | 11.781 | 10.726 | 10.338 | 10.252 | 10.103 | 9.809 | 9.482 | 8.871 | 8.856 | 8.845 | 8.445 | 8.28 | 8.518 | 8.134 | 7.806 | 7.517 | 7.552 | 6.966 | 6.544 | 6.073 | 5.947 | 5.828 | 5.034 | 4.856 | 4.246 | 3.847 | 3.86 | 3.851 |
Overige niet-vlottende activa
| 0.065 | 0.901 | 0 | 0 | 1.671 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 0 | 0 | 1.948 | 1.945 | 1.956 | 2.011 | 1.979 | 2.037 | 2.163 | 2.212 | 2.173 | 2.145 | 2.163 | 2.173 | 2.188 | 2.463 | 2.466 | 2.659 | 2.83 | 2.917 | 2.86 | 2.759 | 0.209 | 0.209 | 0.209 | 0.208 | 0.208 | 6.811 | 6.683 | 16.256 | 16.256 | 19.287 | 0.134 | 27.374 | 28.281 | 26.531 | 0.132 | 6.132 | 6.325 | 0.324 | 0.322 | 2.1 | 2.086 |
Totaal niet-vlottende activa
| 316.544 | 293.248 | 290.553 | 263.662 | 261.867 | 253.609 | 255.63 | 228.846 | 224.631 | 222.901 | 226.314 | 208.564 | 204.948 | 205.24 | 209.861 | 194.858 | 192.365 | 191.765 | 193.326 | 182.637 | 182.257 | 182.137 | 148.696 | 132.277 | 130.674 | 130.302 | 130.215 | 121.18 | 120.11 | 120.826 | 120.776 | 112.436 | 111.734 | 111.517 | 109.764 | 104.741 | 103.848 | 98.436 | 99.287 | 95.706 | 91.794 | 98.295 | 98.44 | 91.639 | 86.806 | 90.797 | 91.321 | 84.809 | 73.917 | 58.28 | 58.891 | 53.584 | 52.975 | 50.995 | 50.956 |
Totaal activa
| 857.325 | 778.663 | 799.884 | 830.725 | 899.832 | 885.195 | 878.703 | 772.466 | 791.565 | 744.859 | 732.676 | 685.066 | 644.245 | 591.382 | 574.439 | 561.714 | 543.83 | 526.66 | 511.211 | 452.174 | 449.121 | 427.665 | 402.7 | 316.158 | 312.247 | 307.319 | 298.382 | 289.626 | 303.004 | 301.942 | 287.848 | 271.324 | 278.595 | 265.401 | 263.847 | 262.089 | 264.596 | 261.88 | 261.32 | 245.329 | 247.64 | 236.591 | 235.923 | 236.089 | 229.376 | 224.992 | 222.363 | 216.92 | 219.267 | 219.266 | 228.068 | 218.307 | 217.912 | 216.512 | 212.887 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 80.876 | 106.639 | 107.593 | 113.637 | 107.934 | 135.331 | 128.484 | 126.237 | 97.564 | 133.376 | 97.407 | 101.43 | 71.516 | 81.178 | 63.452 | 86.544 | 85.805 | 100.487 | 68.77 | 80.166 | 89.402 | 70.125 | 47.875 | 63.413 | 50.97 | 57.881 | 42.129 | 40.017 | 35.698 | 49.926 | 50.221 | 44.011 | 37.057 | 39.08 | 36.982 | 44.64 | 35.113 | 49.275 | 46.601 | 39.665 | 34.714 | 39.25 | 34.421 | 46.887 | 46.691 | 37.141 | 32.005 | 0 | 27.235 | 38.313 | 51.209 | 34.589 | 8.578 | 42.204 | 46.053 |
Kortlopende schulden
| 23.015 | 22.146 | 13.185 | 11.58 | 11.96 | 12.427 | 12.697 | 6.814 | 6.751 | 6.225 | 6.4 | 5.214 | 5.584 | 5.335 | 5.097 | 6.003 | 5.768 | 5.441 | 12.572 | 10.883 | 14.614 | 17.453 | 17.635 | 18.878 | 19.069 | 18.135 | 16.208 | 14.303 | 13.024 | 13.001 | 12.966 | 13.353 | 12.671 | 11.479 | 10.147 | 8.241 | 5.843 | 4.949 | 4.274 | 4.409 | 4.286 | 8.718 | 8.4 | 8.625 | 8.406 | 9.339 | 9.255 | 8.78 | 1.983 | 8.12 | 1.959 | 8.545 | 0 | 0 | 0 |
Belastingschulden
| 12.369 | 9.722 | 5.255 | 19.263 | 2.911 | 9.021 | 0.041 | 12.188 | 1.294 | 6.857 | 0.681 | 6.601 | 0.914 | 1.097 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0 | 0.195 | 0.171 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 39.044 | 76.294 | 92.32 | 98.626 | 114.901 | 113.098 | 131.301 | 0.485 | 57.632 | 6.601 | 0.914 | 1.097 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.435 | 0 | 2.032 | 0 | 0 | 0 | 23.296 | 0.243 | -0.71 | 1.454 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 168.564 | 62.461 | 40.021 | 19.263 | 109.38 | 9.021 | 37.805 | 12.188 | 84.953 | 108.619 | 28.949 | 46.189 | 89.359 | 30.732 | 54.34 | 25.268 | 19.983 | 2.606 | 25.367 | 3.987 | 0.897 | 1.82 | 22.002 | 3.548 | 21.152 | 4.17 | 14.886 | 4.397 | 21.135 | 3.759 | 13.255 | 3.083 | 18.798 | 3.297 | 12.097 | 3.211 | 27.19 | 2.94 | 11.242 | 2.748 | 24.821 | 6.114 | 4.084 | 6.703 | 4.338 | 6.027 | 13.872 | 43.364 | 4.348 | 5.605 | 4.298 | 4.658 | 43.378 | 6.099 | 5.574 |
Totaal kortlopende verplichtingen
| 272.455 | 191.246 | 199.843 | 220.774 | 321.594 | 255.405 | 293.887 | 258.337 | 320.569 | 248.705 | 190.388 | 159.434 | 167.373 | 118.342 | 122.889 | 111.815 | 111.556 | 108.534 | 106.709 | 95.036 | 104.913 | 89.398 | 87.512 | 85.839 | 91.191 | 80.186 | 73.223 | 58.717 | 69.857 | 66.686 | 76.442 | 60.447 | 68.526 | 53.856 | 59.226 | 56.092 | 68.146 | 57.164 | 62.117 | 46.822 | 63.821 | 54.082 | 58.34 | 62.215 | 61.467 | 52.507 | 55.132 | 52.144 | 56.862 | 52.281 | 56.756 | 49.246 | 51.956 | 48.303 | 51.627 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 98.144 | 59.628 | 52.242 | 52.076 | 54.54 | 56.878 | 59.441 | 66.807 | 66.378 | 66.067 | 66.745 | 66.678 | 67.249 | 67.383 | 68.421 | 68.898 | 69.588 | 71.218 | 72.104 | 33.463 | 34.459 | 33.3 | 16.589 | 20.64 | 19.389 | 22.285 | 27.029 | 32.801 | 36.111 | 38.299 | 20.828 | 24.274 | 27.05 | 29.963 | 32.631 | 35.905 | 29.194 | 30.99 | 32.032 | 32.884 | 20.928 | 21.51 | 22.578 | 22.902 | 23.648 | 28.749 | 29.135 | 29.735 | 1.779 | 35.81 | 41.246 | 43.303 | 43.718 | 45.427 | 43.089 |
Uitgestelde opbrengsten niet-vlottend
| 3.02 | 2.868 | 2.79 | 2.957 | 3.129 | 3.235 | 3.319 | 3.405 | 3.538 | 3.454 | 3.791 | 5.195 | 5.306 | 8.002 | 8.5 | 8.82 | 8.127 | 8.57 | 8.934 | 9.183 | 9.716 | 9.715 | 9.884 | 7.421 | 7.616 | 5.029 | 5.005 | 5.183 | 5.359 | 5.412 | 5.532 | 5.902 | 5.747 | 5.723 | 5.861 | 6.362 | 6.436 | 6.904 | 6.883 | 8.992 | 9.565 | 8.582 | 7.904 | 7.729 | 7.92 | 8.154 | 8.393 | 7.939 | 28.481 | 8.317 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.944 | 1.139 | 1.515 | 0.28 | 0.784 | 0.881 | 0.677 | 0.633 | 0.73 | 0.934 | 0.776 | 0.727 | 0.455 | 0.311 | 0.929 | 2.724 | 2.316 | 2.025 | 1.078 | 0.685 | 0.726 | 0.8 | 1.243 | 1.157 | 0.937 | 1.194 | 1.438 | 1.489 | 1.555 | 1.524 | 1.64 | 1.688 | 1.772 | 1.877 | 1.344 | 1.505 | 1.55 | 1.684 | 1.818 | 2.139 | 2.169 | 2.449 | 2.637 | 3.021 | 2.948 | 3.103 | 3.256 | 3.528 | 3.775 | 3.75 | 3.635 | 2.508 | 1.832 | 1.641 | 1.633 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.124 | 0 | 12.45 | 11.798 | 12.134 | 12.198 | 12.404 |
Totaal niet-vlottende verplichtingen
| 102.108 | 63.635 | 56.547 | 55.313 | 58.453 | 60.994 | 63.437 | 70.845 | 70.646 | 70.455 | 71.312 | 72.6 | 73.01 | 75.696 | 77.85 | 80.442 | 80.031 | 81.813 | 82.116 | 43.331 | 44.901 | 43.815 | 27.716 | 29.218 | 27.942 | 28.508 | 33.472 | 39.473 | 43.025 | 45.235 | 28 | 31.864 | 34.569 | 37.563 | 39.836 | 43.772 | 37.18 | 39.578 | 40.733 | 44.015 | 32.662 | 32.541 | 33.119 | 33.652 | 34.516 | 40.006 | 40.784 | 41.202 | 42.159 | 47.877 | 57.331 | 57.609 | 57.684 | 59.266 | 57.126 |
Totaal passiva
| 374.563 | 254.881 | 256.39 | 276.087 | 380.047 | 316.399 | 357.324 | 329.182 | 391.215 | 319.16 | 261.7 | 232.034 | 240.383 | 194.038 | 200.739 | 192.257 | 191.587 | 190.347 | 188.825 | 138.367 | 149.814 | 133.213 | 115.228 | 115.057 | 119.133 | 108.694 | 106.695 | 98.19 | 112.882 | 111.921 | 104.442 | 92.311 | 103.095 | 91.419 | 99.062 | 99.864 | 105.326 | 96.742 | 102.85 | 90.837 | 96.483 | 86.623 | 91.459 | 95.867 | 95.983 | 92.513 | 95.916 | 93.346 | 99.021 | 100.158 | 114.087 | 106.855 | 109.64 | 107.569 | 108.753 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.241 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3.364 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Ingehouden winsten
| 542.323 | 570.492 | 555.534 | 504.667 | 451.719 | 502.01 | 456.031 | 384.351 | 472.475 | 498.453 | 445.426 | 390.081 | 338.711 | 329.55 | 302.215 | 293.516 | 273.448 | 256.392 | 241.057 | 231.742 | 216.82 | 211.823 | 204.687 | 206.202 | 198.117 | 203.411 | 196.496 | 196.243 | 194.845 | 194.934 | 188.51 | 184.005 | 180.389 | 178.721 | 169.299 | 165.982 | 162.893 | 164.211 | 157.685 | 153.846 | 148.923 | 147.895 | 141.965 | 137.506 | 132.325 | 130.664 | 125.206 | 16.632 | 12.959 | 5.257 | 112.047 | 109.674 | 12.874 | 107.348 | 102.496 |
Overige gereserveerde algehele resultaten
| -0.029 | 0 | 0.652 | 0.669 | 0.649 | 0.662 | 0.665 | 0.667 | 0.667 | 0.668 | 0.671 | 0.671 | 0.671 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -69.472 | -54.056 | -20.04 | 42.924 | 61.034 | 61.346 | 60.075 | 53.662 | -77.484 | -76.932 | 21.515 | 58.916 | 61.116 | 63.76 | 68.121 | 72.577 | 75.431 | 76.557 | 77.965 | 78.701 | 79.123 | 79.265 | 79.421 | -8.101 | -8.003 | -7.786 | -7.809 | -7.807 | -7.723 | -7.913 | -8.104 | -7.992 | -7.889 | -7.739 | -7.514 | -6.757 | -6.623 | -2.073 | -2.215 | -2.354 | -0.766 | -0.927 | -0.501 | -0.284 | -1.932 | -1.185 | -1.759 | 103.942 | 104.287 | 110.851 | -1.066 | -1.222 | 92.398 | -1.405 | -1.362 |
Totaal eigen vermogen van aandeelhouders
| 476.092 | 519.677 | 539.387 | 551.501 | 516.643 | 567.259 | 520.012 | 441.921 | 399.022 | 425.553 | 470.976 | 453.032 | 403.862 | 397.344 | 373.7 | 369.457 | 352.243 | 336.313 | 322.386 | 313.807 | 299.307 | 294.452 | 287.472 | 201.101 | 193.114 | 198.625 | 191.687 | 191.436 | 190.122 | 190.021 | 183.406 | 179.013 | 175.5 | 173.982 | 164.785 | 162.225 | 159.27 | 165.138 | 158.47 | 154.492 | 151.157 | 149.968 | 144.464 | 140.222 | 133.393 | 132.479 | 126.447 | 123.574 | 120.246 | 119.108 | 113.981 | 111.452 | 108.272 | 108.943 | 104.134 |
Totaal eigen vermogen
| 482.762 | 523.782 | 543.494 | 554.638 | 519.785 | 568.796 | 521.379 | 443.284 | 400.35 | 425.699 | 470.976 | 453.032 | 403.862 | 397.344 | 373.7 | 369.457 | 352.243 | 336.313 | 322.386 | 313.807 | 299.307 | 294.452 | 287.472 | 201.101 | 193.114 | 198.625 | 191.687 | 191.436 | 190.122 | 190.021 | 183.406 | 179.013 | 175.5 | 173.982 | 164.785 | 162.225 | 159.27 | 165.138 | 158.47 | 154.492 | 151.157 | 149.968 | 144.464 | 140.222 | 133.393 | 132.479 | 126.447 | 123.574 | 120.246 | 119.108 | 113.981 | 111.452 | 108.272 | 108.943 | 104.134 |
Totaal passiva en aandeelhoudersvermogen
| 857.325 | 778.663 | 799.884 | 830.725 | 899.832 | 885.195 | 878.703 | 772.466 | 791.565 | 744.859 | 732.676 | 685.066 | 644.245 | 591.382 | 574.439 | 561.714 | 543.83 | 526.66 | 511.211 | 452.174 | 449.121 | 427.665 | 402.7 | 316.158 | 312.247 | 307.319 | 298.382 | 289.626 | 303.004 | 301.942 | 287.848 | 271.324 | 278.595 | 265.401 | 263.847 | 262.089 | 264.596 | 261.88 | 261.32 | 245.329 | 247.64 | 236.591 | 235.923 | 236.089 | 229.376 | 224.992 | 222.363 | 216.92 | 219.267 | 219.266 | 228.068 | 218.307 | 217.912 | 216.512 | 212.887 |