GC Rieber Shipping ASA
OSE:RISH.OL
8.74 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.423 | -12.212 | 0.352 | -17.696 | 35.561 | -65.739 | 11.858 | 196.322 | -38.098 | -31.048 | -594.151 | 3.605 | 37.577 | 57.791 | -30.474 | 65.44 | 41.271 | -62.109 | 166.854 | -6.536 | 9.312 | -21.599 | -217.224 | 63.677 | 50.518 | -27.525 | -385.377 | 59.835 | -22.48 | -8.976 | -753.1 | 250.613 | 141.654 | 113.979 | -388.332 | 124.751 | 110.255 | 74.868 | 30.077 | 137.907 | 99.227 | 94.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.192 | 2.489 | -48.098 | 47.88 | -22.231 | 12.266 | -23.882 | -21.612 | 41.777 | 35.856 | 29.191 | 32.386 | -20.594 | -37.71 | -20.354 | -26.131 | -20.204 | 60.556 | -26.19 | 26.412 | -14.868 | 10.911 | 64.55 | -112.112 | -20.19 | 47.218 | 177.381 | -69.426 | -32.375 | -57.113 | 370.391 | -171.728 | -258.159 | -28.992 | 151.671 | -24.071 | -10.29 | 23.317 | 76.335 | 16.304 | 48.778 | -31.367 | -147.502 | -14.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.001 | 0 | 29.883 | -2.634 | -10 | 0 | 12.08 | -186.713 | 0.001 | 0 | 560.577 | 0 | 0 | -0.001 | 64.422 | 0 | 0 | 0 | -113.568 | 0 | 0 | 0 | 158.608 | 0 | 0 | 0 | 198.07 | 0 | 0 | 0 | 526.483 | 0 | 0 | 0 | 391.744 | -0.001 | 0.001 | 0 | -12.306 | -0.001 | 0.001 | 0 | 110.313 | 106.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -13.616 | -9.723 | -17.863 | 27.55 | 3.33 | -53.473 | 0.056 | -12.003 | 3.68 | 4.808 | -4.383 | 35.991 | 16.983 | 20.08 | 13.594 | 39.309 | 21.067 | -1.553 | 27.096 | 19.876 | -5.556 | -10.688 | 5.934 | -48.435 | 30.328 | 19.693 | -9.926 | -9.591 | -54.855 | -66.089 | 143.774 | 78.885 | -116.505 | 84.987 | 155.083 | 100.679 | 99.966 | 98.185 | 94.106 | 154.21 | 148.006 | 62.915 | -37.189 | 92.623 | 149.58 | 43.275 | 112.58 | 90.057 | 67.843 | 1.416 | 40.062 | -0.505 | -18.638 | 135.179 | 28.401 | 120.347 | -95.017 | 26.674 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.515 | -11.286 | -200.65 | -1.115 | -1.342 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.009 | 0 | 0 | -4.591 | 0 | -25.052 | -1.101 | 0 | -0.087 | -0.032 | 0 | -0.962 | -13.351 | -20.542 | -6.897 | -0.376 | -13.654 | -3.061 | -31.122 | -8.991 | -546.109 | -28.4 | -48.821 | -46.842 | -106.459 | -692.038 | -96.302 | -77.27 | -62.073 | -1.984 | -7.186 | -43.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 44.403 | 0 | 0 | 0 | -429.801 | 440.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 4.528 | 6.23 | -38.503 | 0 | 2.754 | 606.014 | 483.464 | 6.145 | 0 | 0 | 12.403 | 0 | 7.122 | 15.773 | 0 | 0 | 123.573 | 8.237 | -228.031 | 2.044 | 4.079 | 12.599 | 0 | 5.514 | 4.972 | 4.318 | -117.83 | 0 | 82.028 | 0 | 12.913 | 19.556 | 215.177 | 0 | 15.03 | -0.001 | -4.034 | 0.544 | 120.14 | 471.138 | -32.988 | 28.312 | -0.265 | -10 | -282.902 | -84.517 | -473.846 | -94.209 | -218.584 | -116.114 | 0 | -32.25 | 93.371 | -201.392 | 0 | -696.856 | -47.765 | -147.772 |
Kasstroom uit Investeringsactiviteiten
| 2.013 | -5.056 | -194.75 | -1.115 | 1.412 | 606.014 | 53.663 | 446.439 | 0 | 279.903 | 12.395 | 281.195 | 7.113 | 15.773 | 2.204 | -4.591 | 123.573 | -16.815 | -229.132 | 2.044 | 3.992 | 12.567 | 5.345 | 4.552 | -8.379 | -16.224 | -124.727 | -0.376 | 68.374 | -3.061 | -18.209 | 10.565 | -330.932 | -28.4 | -33.791 | -46.843 | -110.493 | -691.494 | 23.838 | 393.868 | -95.061 | 26.328 | -7.451 | -53.256 | -282.902 | -84.517 | -473.846 | -94.209 | -218.584 | -116.114 | -166.957 | -32.25 | 93.371 | -201.392 | -121.527 | -696.856 | -47.765 | -147.772 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.441 | -72.982 | -272.693 | 0 | 0 | 0 | -7.292 | -7.435 | -7.638 | -99.512 | -5.938 | -31.497 | -5.648 | -5.635 | -62.165 | -4.708 | -6.555 | -31.872 | -26.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.989 | 0 | 0 | 0 | 0 | -408.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.599 | 0 | -0.099 | 96.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4.875 | -21.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.412 | -0.515 | 0 | -0.426 | -0.426 | 0 | 0 | -4.17 | -3.708 | -8.504 | 0 | 0 | 0 | -12.207 | -11.613 | -12.725 | -11.505 | -11.036 | 227.237 | -10.245 | -11.34 | -17.372 | 7.261 | -22.9 | -6.251 | -11.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.19 | 0 | 0 | 0 | 0 | 224.09 | 0 | 0 | 0 | 0 | 0 | 0 | -20.448 | 372.324 | 31.073 | -42.634 | 196.65 | 99.487 | -67.276 | 156.531 | 132.967 | 0 | 506.334 | -20.69 | -6.466 |
Kasstroom uit Financieringsactiviteiten
| -5.287 | -22.037 | -47.685 | -0.426 | -0.426 | -418.637 | -123.68 | -54.611 | -76.69 | -281.197 | -7.638 | -297.218 | -20.589 | -19.499 | -19.048 | -20.363 | -111.017 | -16.974 | 225.339 | -15.893 | -17.074 | 16.88 | 2.553 | -16.345 | -38.123 | -38.322 | -104.199 | -53.907 | -85.868 | 88.475 | 159.252 | -38.761 | 278.049 | -100.179 | -62.718 | -82.056 | -230.714 | 611.871 | -184.619 | -110.615 | -168.219 | 134.917 | 18.707 | -9.836 | -21.345 | -20.448 | 372.324 | 31.073 | -42.634 | 196.65 | 99.487 | -67.276 | 156.531 | 132.967 | 73.399 | 506.334 | -20.69 | -6.466 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 30.308 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.025 | 0 | 0 | 0 | 3.432 | -0.142 | 0 | 0 | -2.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -16.89 | -36.816 | -229.99 | 26.009 | 4.316 | 133.903 | -68.06 | 379.825 | -73.01 | 3.513 | -10.927 | 19.967 | 3.509 | 16.355 | -5.274 | 14.355 | 33.624 | -35.341 | 90.06 | 5.886 | -21.498 | -39.571 | 10.949 | -57.12 | -14.758 | -99.171 | -305.528 | -63.874 | -72.349 | 19.325 | 296.356 | 50.689 | -169.388 | -43.592 | 69.151 | -28.22 | -241.241 | 18.562 | -93.905 | 437.463 | -115.273 | 224.159 | -25.933 | 29.531 | -154.667 | -61.69 | 11.058 | 26.92 | -193.375 | 81.953 | -27.407 | -100.031 | 231.264 | 66.753 | -19.726 | -70.175 | -163.473 | -127.563 |
Kaspositie aan het Einde van de Periode
| 320.816 | 337.706 | 416.936 | 646.926 | 620.917 | 616.601 | 482.698 | 550.758 | 170.933 | 243.943 | 240.43 | 251.357 | 231.391 | 227.882 | 211.528 | 216.802 | 202.447 | 168.823 | 204.164 | 175.437 | 108.218 | 129.716 | 107.749 | 96.8 | 153.92 | 168.678 | 203.199 | 508.727 | 572.601 | 644.95 | 625.625 | 329.269 | 278.58 | 447.968 | 491.56 | 422.409 | 450.629 | 691.87 | 698.636 | 792.541 | 355.078 | 470.351 | 246.192 | 272.125 | 242.594 | 397.261 | 458.951 | 447.893 | 420.973 | 614.348 | 532.395 | 559.802 | 659.833 | 428.569 | 361.816 | 381.542 | 451.717 | 615.19 |