GC Rieber Shipping ASA
OSE:RISH.OL
8.74 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5.212 | 2.452 | 233.68 | 257.338 | 231.91 | 264.067 | 205.505 | 980.247 | 881.46 | 795.731 | 781.16 | 537.643 | 491.44 | 586.282 | 485.458 | 438.692 | 296.04 | 217.412 |
| Kosten van de omzet
| 2.767 | 1.744 | 235.257 | 251.458 | 246.344 | 291.102 | 267.412 | 802.889 | 538.226 | 444.536 | 448.266 | 108.845 | 0 | 66.565 | 56.485 | 74.498 | 8.048 | 9.721 |
| Brutowinst
| 2.445 | 0.708 | -1.577 | 5.88 | -14.434 | -27.035 | -61.907 | 177.358 | 343.234 | 351.195 | 332.894 | 428.798 | 491.44 | 519.717 | 428.973 | 364.194 | 287.992 | 207.691 |
| Brutowinstmarge
| 0.469 | 0.289 | -0.007 | 0.023 | -0.062 | -0.102 | -0.301 | 0.181 | 0.389 | 0.441 | 0.426 | 0.798 | 1 | 0.886 | 0.884 | 0.83 | 0.973 | 0.955 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 22.405 | 23.918 | 47.977 | 45.413 | 58.172 | 57.299 | 76.379 | 77.012 | 86.558 | 87.929 | 105.446 | 123.185 | 224.402 | 259.432 | 175.481 | 267.514 | 179.304 | 141.638 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 22.405 | 23.918 | 47.977 | 45.413 | 58.172 | 57.299 | 76.379 | 77.012 | 86.558 | 87.929 | 105.446 | 123.185 | 224.402 | 259.432 | 175.481 | 267.514 | 179.304 | 141.638 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.555 | 29.399 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 22.405 | 23.918 | 47.977 | 45.413 | 58.172 | 57.299 | 76.379 | 77.012 | 86.558 | 87.929 | 119.361 | 308.332 | 445.932 | 469.738 | 216.779 | 154.289 | 117.832 | 38.444 |
| Bedrijfsresultaat
| -19.96 | -47.02 | 1.33 | -28.095 | 200.655 | -89.994 | -303.906 | -95.98 | 280.157 | 628.01 | 214.127 | 117.897 | 246.313 | -0.405 | 107.42 | 171.397 | 91.71 | 161.453 |
| Bedrijfsresultaat ratio
| -3.83 | -19.176 | 0.006 | -0.109 | 0.865 | -0.341 | -1.479 | -0.098 | 0.318 | 0.789 | 0.274 | 0.219 | 0.501 | -0.001 | 0.221 | 0.391 | 0.31 | 0.743 |
| Totaal overige inkomsten en kosten netto
| -15.151 | 186.054 | -496.508 | 42.224 | 220.638 | -40.56 | -53.092 | -150.874 | -358.615 | -266.517 | -4.567 | -8.511 | -38.153 | -60.774 | 13.777 | -11.057 | -4.238 | -28.86 |
| Inkomen voor belasting
| -35.111 | 139.034 | -495.178 | 14.129 | 148.032 | -130.554 | -356.998 | -246.854 | -78.458 | 361.493 | 209.56 | 109.386 | 208.16 | -61.179 | 121.197 | 160.34 | 87.472 | 132.593 |
| Inkomen voor belasting ratio
| -6.737 | 56.702 | -2.119 | 0.055 | 0.638 | -0.494 | -1.737 | -0.252 | -0.089 | 0.454 | 0.268 | 0.203 | 0.424 | -0.104 | 0.25 | 0.365 | 0.295 | 0.61 |
| Belastingkosten
| -278.246 | -224.931 | 0.161 | -0.269 | -0.107 | -0.485 | 3.611 | 60.861 | 1.614 | -9.526 | 29.613 | -5.375 | 61.188 | -139.241 | -55.586 | 171.322 | 14.044 | -20.714 |
| Nettowinst
| 243.135 | 363.965 | -495.339 | 14.398 | 148.139 | -130.069 | -742.943 | -307.715 | -80.073 | 371.019 | 199.174 | 114.761 | 146.972 | 78.062 | 176.783 | 630.478 | 31.763 | 152.386 |
| Nettowinstmarge
| 46.649 | 148.436 | -2.12 | 0.056 | 0.639 | -0.493 | -3.615 | -0.314 | -0.091 | 0.466 | 0.255 | 0.213 | 0.299 | 0.133 | 0.364 | 1.437 | 0.107 | 0.701 |
| WPA (Winst Per Aandeel)
| 2.82 | 4.23 | -5.76 | 0.17 | 2.68 | -2.98 | -15.13 | -6.27 | -1.63 | 7.56 | 4.05 | 2.27 | 3.03 | 2.37 | 3.69 | 13.09 | 0.65 | 3.12 |
| Verwaterde WPA
| 2.82 | 4.23 | -5.76 | 0.17 | 2.68 | -2.98 | -15.13 | -6.27 | -1.63 | 7.56 | 4.05 | 2.27 | 3.03 | 2.37 | 3.69 | 13.09 | 0.65 | 3.12 |
| EBITDA
| -32.235 | -45.276 | 106.182 | 89.49 | -53.245 | 30.792 | 18.343 | 362.243 | 361.983 | 373.967 | 440.365 | 276.701 | 183.348 | 151.153 | 257.34 | 305.439 | 256.97 | 343.427 |
| EBITDA ratio
| -6.185 | -18.465 | 0.454 | 0.348 | -0.23 | 0.117 | 0.089 | 0.37 | 0.411 | 0.47 | 0.564 | 0.515 | 0.373 | 0.258 | 0.53 | 0.696 | 0.868 | 1.58 |