Rafael Holdings, Inc.
NYSE:RFL
1.95 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.159 | 2.675 | 7.436 | 7.136 | 13.197 | 21.498 | 15.441 | 9.67 | 22.173 | 26.537 | 28.965 | 65.025 | 72.387 | 7.854 | 4.679 | 6.086 | 7.231 | 6.206 | 8.43 | 9.522 | 10.771 | 12.024 | 12.969 | 14.769 | 10.086 | 15.803 | 10.605 | 12.008 | 11.519 | 11.756 | 0 |
Kortetermijnbeleggingen
| 46.138 | 63.265 | 64.941 | 64.587 | 58.894 | 58.008 | 66.962 | 79.197 | 71.014 | 36.698 | 30.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.701 | 0 | 0 | 20.061 | 24.701 | 30.942 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.297 | 65.94 | 72.377 | 71.723 | 72.091 | 79.506 | 82.403 | 88.867 | 93.187 | 63.235 | 59.372 | 65.025 | 72.387 | 7.854 | 4.679 | 6.086 | 7.231 | 6.206 | 8.43 | 9.522 | 10.771 | 12.024 | 12.969 | 14.769 | 30.147 | 40.504 | 41.547 | 12.008 | 11.519 | 11.756 | 0 |
Nettovorderingen
| 0.639 | 6.132 | 0.984 | 2.863 | 2.509 | 2.521 | 2.499 | 0.586 | 0.306 | 0.297 | 0.889 | 0.616 | 0.712 | 0.235 | 0.728 | 0.484 | 0.549 | 0.396 | 0.396 | 0.443 | 0.349 | 0.73 | 0.832 | 0.356 | 3.814 | 3.587 | 2.006 | 0.226 | 0 | 0.264 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 0 | 0 | 0 | 2.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 15.545 | 0.43 | 0.445 | 0.487 | 2.866 | 0.914 | 0.146 | 0.512 | 1.428 | 44.815 | 2.251 | 5.903 | 5.428 | 6.675 | 0.625 | 0.116 | 0.46 | 3.359 | 0.336 | 0.326 | 0.54 | 0.507 | 0.84 | 0.588 | 0.484 | 0.421 | 0.645 | 0.191 | 0 | 0.147 | 0 |
Totaal vlottende activa
| 70.481 | 72.502 | 73.806 | 75.073 | 77.466 | 82.941 | 85.048 | 89.965 | 94.921 | 108.347 | 62.512 | 71.544 | 78.527 | 14.764 | 6.032 | 6.686 | 8.24 | 9.832 | 9.162 | 10.291 | 11.66 | 13.261 | 14.641 | 15.713 | 34.445 | 44.512 | 44.198 | 12.425 | 11.519 | 12.167 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.078 | 2.12 | 2.156 | 2.064 | 1.671 | 1.695 | 1.713 | 1.732 | 1.751 | 1.77 | 42.183 | 42.537 | 42.885 | 43.238 | 43.591 | 43.76 | 44.141 | 44.433 | 47.811 | 48.25 | 48.588 | 48.733 | 49.181 | 49.378 | 49.74 | 50.113 | 50.554 | 50.967 | 50.953 | 51.16 | 0 |
Goodwill
| 3.05 | 3.05 | 3.571 | 3.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.818 | 3.422 | 3.426 | 3.463 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.734 | 1.651 | 1.651 | 1.651 | 1.755 | 1.743 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.868 | 6.472 | 6.997 | 7.034 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.575 | 1.734 | 1.651 | 1.651 | 1.651 | 1.755 | 1.743 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.645 | 12.01 | 18.591 | 21.936 | 12.43 | 7.625 | 3.126 | 0.254 | 0.321 | 0.477 | 0.477 | 0.477 | 0.477 | 80.193 | 80.097 | 80.001 | 70.783 | 71.411 | 71.776 | 72.018 | 72.018 | 72.018 | 72.018 | 72.018 | 25.3 | 15.3 | 17.649 | 11.7 | 0 | 13.478 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0.545 | 2.318 | 4.984 | 4.884 | 0 | 0 | 0 | 0 | 5.025 | 5.479 | 12.768 | 0.009 | 12.693 | 8.329 | 0.006 | 0.006 | 0.007 | 0.02 | 0.019 | 0.024 | 0.015 | 0.04 | 4.218 | 0.008 | 0.022 | 0 | 8.859 | 0 |
Overige niet-vlottende activa
| 2.763 | 3.728 | 0.073 | -0.503 | 0.042 | 0.009 | 0.009 | 5.024 | 4.648 | 6.151 | 6.035 | 1.41 | 1.463 | 1.517 | 14.904 | 1.534 | 1.55 | 9.09 | 7.101 | 7.095 | 6.539 | 6.537 | 5.855 | 5.391 | 5.453 | 1.126 | 0.92 | 0.787 | 14.168 | 0.54 | 0 |
Totaal niet-vlottende activa
| 17.354 | 24.33 | 27.817 | 31.076 | 18.036 | 15.888 | 11.307 | 8.585 | 8.295 | 9.973 | 50.27 | 51.024 | 51.879 | 139.291 | 140.176 | 139.563 | 126.378 | 126.515 | 128.269 | 128.945 | 128.74 | 128.882 | 128.812 | 128.453 | 82.184 | 72.408 | 70.886 | 65.219 | 65.121 | 74.037 | 0 |
Totaal activa
| 87.835 | 96.832 | 101.623 | 106.149 | 95.502 | 98.829 | 96.355 | 98.55 | 103.216 | 118.32 | 112.782 | 122.568 | 130.406 | 154.055 | 146.208 | 146.249 | 134.618 | 136.347 | 137.431 | 139.236 | 140.4 | 142.143 | 143.453 | 144.166 | 116.629 | 116.92 | 115.084 | 77.644 | 76.64 | 86.204 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 2.7 | 2.556 | 2.571 | 0.509 | 0.471 | 0.333 | 0.616 | 0.443 | 1.394 | 0.564 | 0.873 | 1.125 | 1.145 | 1.16 | 0.753 | 0.495 | 1.155 | 0.921 | 0.7 | 0.569 | 0.621 | 0.795 | 0.755 | 0.535 | 0.298 | 0.367 | 0.362 | 0.089 | 0 | 0.115 | 0 |
Kortlopende schulden
| 0.614 | 2.314 | 2.314 | 1.7 | 0 | 0 | 0 | 0 | 0 | 15 | 14.903 | 14.778 | 14.653 | 14.528 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.437 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.679 | 1.344 | 1.363 | 0 | 0 | 3.943 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.925 | 2.644 | 2.656 | 1.054 | 0.463 | 1.812 | 0.795 | 1.523 | 1.812 | 5.462 | 2.015 | 6.925 | 1.465 | 1.615 | 4.156 | 10.334 | 4.084 | 4.806 | 0.785 | 0.627 | 0.579 | 0.632 | 0.222 | 0.67 | 0.449 | 8.961 | 0.323 | 0.443 | 0.285 | -0.115 | 0 |
Totaal kortlopende verplichtingen
| 7.239 | 7.514 | 7.541 | 3.263 | 0.934 | 2.145 | 1.411 | 1.966 | 3.206 | 21.026 | 17.791 | 22.828 | 17.263 | 17.303 | 4.909 | 10.829 | 5.269 | 5.727 | 1.485 | 1.196 | 1.2 | 1.427 | 0.977 | 1.205 | 0.747 | 0.891 | 0.685 | 0.532 | 0.285 | 0.363 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.074 | 0.073 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.946 | 14.94 | 14.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.613 | 0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.138 | 2.987 | 2.839 | 0.087 | 0.056 | 0.055 | 0.052 | 0.049 | 0.044 | 0.088 | 0.085 | 0.084 | 0.081 | 0.048 | 0.033 | 0.033 | 0.033 | 0.092 | 0.119 | 0.121 | 0.238 | 1.006 | 0.672 | 0.195 | 0.756 | 0.464 | 0 | 24.486 | 0 | 24.126 | 0 |
Totaal niet-vlottende verplichtingen
| 3.212 | 3.06 | 3.523 | 0.632 | 0.056 | 0.055 | 0.052 | 0.049 | 0.044 | 0.088 | 0.085 | 0.084 | 0.081 | 0.048 | 0.042 | 0.033 | 0.033 | 0.092 | 0.119 | 0.121 | 0.238 | 15.952 | 15.612 | 15.129 | 0.756 | 0.464 | -0.551 | 24.486 | 0 | 23.763 | 0 |
Totaal passiva
| 10.451 | 10.574 | 11.064 | 3.895 | 0.99 | 2.2 | 1.463 | 2.015 | 3.25 | 21.114 | 17.876 | 22.912 | 17.344 | 17.351 | 4.951 | 10.862 | 5.302 | 5.819 | 1.604 | 1.317 | 1.438 | 17.379 | 16.589 | 16.334 | 1.503 | 1.355 | 0.134 | 25.018 | 0.285 | 24.126 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.244 | 0.244 | 0.244 | 0.245 | 0.245 | 0.208 | 0.198 | 0.206 | 0.177 | 0.166 | 0.163 | 0.157 | 0.157 | 0.157 | 0.157 | 0.157 | 0.139 | 0.139 | 0.127 | 0.126 | 0.126 | 0.126 | 40.554 | 41.099 | 50.427 | 0 |
Ingehouden winsten
| -210.749 | -201.743 | -197.275 | -164.924 | -170.971 | -167.333 | -168.552 | -167.115 | -163.865 | -165.457 | -160.673 | -155.144 | -170.118 | -40.799 | -28.419 | -25.866 | -17.701 | -16.255 | -10.85 | -8.691 | -7.438 | -5.84 | -3.654 | -2.649 | -1.628 | -1.108 | -0.192 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0.132 | 0.111 | 3.661 | 3.626 | 3.522 | 3.372 | 3.331 | 4.049 | 3.797 | 3.704 | 3.719 | 3.927 | 3.781 | 3.772 | 3.766 | 3.761 | 3.724 | 3.762 | 3.752 | 3.756 | 3.79 | 3.784 | 4.134 | 4.08 | 4.16 | 4.043 | 1.998 | 2.394 | 2.326 | 2.316 | 48.813 |
Overige totale aandeelhoudersvermogen
| 283.887 | 283.571 | 279.468 | 265.991 | 265.408 | 264.01 | 263.505 | 262.924 | 263.197 | 262.023 | 254.892 | 253.896 | 264.867 | 159.136 | 151.258 | 142.746 | 129.393 | 129.136 | 128.998 | 128.843 | 128.642 | 112.898 | 117.383 | 117.269 | 103.784 | 103.636 | 103.509 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 73.516 | 82.185 | 86.1 | 104.939 | 98.205 | 100.293 | 98.528 | 100.102 | 103.374 | 100.515 | 98.146 | 102.877 | 98.736 | 122.286 | 126.771 | 120.804 | 115.573 | 116.8 | 122.057 | 124.065 | 125.151 | 110.981 | 118.002 | 118.827 | 106.442 | 106.697 | 105.441 | 42.948 | 43.425 | 52.743 | 48.813 |
Totaal eigen vermogen
| 77.384 | 86.258 | 90.559 | 102.254 | 94.512 | 96.629 | 94.892 | 96.535 | 99.966 | 97.206 | 94.906 | 99.656 | 113.062 | 136.704 | 141.257 | 135.387 | 129.316 | 130.528 | 135.827 | 137.919 | 138.962 | 124.764 | 126.864 | 127.832 | 115.126 | 115.565 | 114.95 | 52.626 | 52.72 | 62.078 | 48.813 |
Totaal passiva en aandeelhoudersvermogen
| 87.835 | 96.832 | 101.623 | 106.149 | 95.502 | 98.829 | 96.355 | 98.55 | 103.216 | 118.32 | 112.782 | 122.568 | 130.406 | 154.055 | 146.208 | 146.249 | 134.618 | 136.347 | 137.431 | 139.236 | 140.4 | 142.143 | 143.453 | 144.166 | 116.629 | 116.92 | 115.084 | 77.644 | 53.005 | 86.204 | 48.813 |