REX American Resources Corporation
NYSE:REX
48.41 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 148.155 | 161.231 | 188.491 | 221.079 | 211.977 | 212.714 | 200.167 | 220.277 | 240.328 | 194.228 | 212.016 | 203.066 | 195.843 | 164.104 | 126.018 | 124.251 | 39.327 | 83.25 | 120.92 | 86.671 | 105.868 | 104.575 | 113.344 | 123.75 | 128.757 | 120.82 | 109.535 | 121.164 | 108.744 | 113.143 | 121.587 | 116.283 | 115.707 | 100.222 | 107.227 | 110.584 | 113.48 | 105.197 | 127.651 | 138.454 | 150.231 | 155.936 | 146.09 | 166.505 | 175.717 | 178.747 | 174.639 | 178.95 | 153.164 | 151.013 | 170.469 | 84.524 | 73.851 | 81.214 | 94.936 | 70.343 | 65.13 | 71.291 | 59.084 | 64.416 | 21.477 | 29.734 | 54.839 | 63.679 | 67.37 | 47.101 | 61.127 | 58.765 | 56.264 | 57.933 | 95.839 | 85.215 | 82.113 | 86.125 | 129.021 | 94.321 | 84.693 | 89.742 | 123.736 | 93.606 | 88.429 | 88.2 | 133.998 | 96.556 | 91.436 | 95.411 | 146.276 | 95.743 | 93.07 | 93.536 | 153.859 | 106.614 | 99.867 | 104.163 | 159.085 | 105.144 | 101.609 | 107.183 | 155.1 | 102.4 | 107.7 | 99.1 | 143.7 | 92.6 | 92.4 | 88 | 144.9 | 88 | 89.9 | 88.3 | 143.8 | 90.5 | 95.7 | 97.4 | 163.4 | 94.9 | 96.5 | 87.4 | 152.4 | 80.2 | 81.1 | 69.1 | 121.7 | 61.6 | 62 | 52.8 | 93.8 | 48.5 | 47.4 | 43.4 | 79.3 | 40.8 | 43.8 | 37.9 | 65.9 | 34.1 | 35.4 | 28.3 | 48.4 | 29.6 | 34 | 31.7 | 68.6 | 39.7 | 46.5 | 40.8 | 79.7 | 40.8 | 45.5 | 45.7 | 93.9 | 44.7 | 47.8 | 42.4 | 83.9 | 38 |
Kosten van de omzet
| 128.382 | 146.844 | 156.527 | 181.789 | 193.625 | 197.685 | 185.268 | 208.941 | 223.744 | 182.316 | 173.239 | 177.914 | 184.769 | 146.302 | 119.175 | 106.572 | 40.658 | 92.58 | 114.327 | 88.429 | 101.864 | 100.929 | 111.126 | 116.003 | 119.358 | 109.969 | 103.511 | 106.297 | 97.963 | 100.654 | 96.416 | 96.121 | 98.423 | 91.8 | 98.069 | 96.311 | 95.204 | 96.07 | 97.677 | 101.957 | 111.413 | 119.386 | 119.811 | 148.327 | 164.712 | 169.65 | 177.208 | 175.303 | 146.37 | 145.517 | 149.938 | 75.56 | 74.137 | 76.534 | 84.784 | 63.538 | 60.47 | 63.194 | 54.123 | 56.556 | 17.912 | 25.015 | 43.515 | 54.038 | 54.078 | 33.653 | 44.261 | 42.292 | 38.666 | 40.365 | 71.281 | 62.702 | 59.543 | 62.003 | 94.649 | 68.465 | 59.698 | 65.177 | 89.821 | 68.419 | 63.35 | 62.432 | 96.635 | 67.869 | 63.079 | 67.573 | 104.654 | 66.825 | 63.74 | 66.282 | 107.409 | 76.22 | 70.967 | 74.46 | 116.121 | 75.614 | 71.868 | 77.507 | 112.349 | 73.8 | 76 | 71.8 | 104.4 | 66.5 | 65.6 | 63.2 | 105.6 | 62.8 | 63.3 | 63.2 | 105.7 | 67.3 | 70.1 | 71.8 | 119.2 | 69.9 | 71 | 65.1 | 114.7 | 59.8 | 59.6 | 50.5 | 90.3 | 45.4 | 45.3 | 38.4 | 69.5 | 36.1 | 34.6 | 31.5 | 57.8 | 30.3 | 32.3 | 28.2 | 47.4 | 24.6 | 25.7 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 19.773 | 14.387 | 31.964 | 39.29 | 18.352 | 15.029 | 14.899 | 11.336 | 16.584 | 11.912 | 38.777 | 25.152 | 11.074 | 17.802 | 6.843 | 17.679 | -1.331 | -9.33 | 6.593 | -1.758 | 4.004 | 3.646 | 2.218 | 7.747 | 9.399 | 10.851 | 6.024 | 14.867 | 10.781 | 12.489 | 25.171 | 20.162 | 17.284 | 8.422 | 9.158 | 14.273 | 18.276 | 9.127 | 29.974 | 36.497 | 38.818 | 36.55 | 26.279 | 18.178 | 11.005 | 9.097 | -2.569 | 3.647 | 6.794 | 5.496 | 20.531 | 8.964 | -0.286 | 4.68 | 10.152 | 6.805 | 4.66 | 8.097 | 4.961 | 7.86 | 3.565 | 4.719 | 11.324 | 9.641 | 13.292 | 13.448 | 16.866 | 16.473 | 17.598 | 17.568 | 24.558 | 22.513 | 22.57 | 24.122 | 34.372 | 25.856 | 24.995 | 24.565 | 33.915 | 25.187 | 25.079 | 25.768 | 37.363 | 28.687 | 28.357 | 27.838 | 41.622 | 28.918 | 29.33 | 27.254 | 46.45 | 30.394 | 28.9 | 29.703 | 42.964 | 29.53 | 29.741 | 29.676 | 42.751 | 28.6 | 31.7 | 27.3 | 39.3 | 26.1 | 26.8 | 24.8 | 39.3 | 25.2 | 26.6 | 25.1 | 38.1 | 23.2 | 25.6 | 25.6 | 44.2 | 25 | 25.5 | 22.3 | 37.7 | 20.4 | 21.5 | 18.6 | 31.4 | 16.2 | 16.7 | 14.4 | 24.3 | 12.4 | 12.8 | 11.9 | 21.5 | 10.5 | 11.5 | 9.7 | 18.5 | 9.5 | 9.7 | 8 | 48.4 | 29.6 | 34 | 31.7 | 68.6 | 39.7 | 46.5 | 40.8 | 79.7 | 40.8 | 45.5 | 45.7 | 93.9 | 44.7 | 47.8 | 42.4 | 83.9 | 38 |
Brutowinstmarge
| 0.133 | 0.089 | 0.17 | 0.178 | 0.087 | 0.071 | 0.074 | 0.051 | 0.069 | 0.061 | 0.183 | 0.124 | 0.057 | 0.108 | 0.054 | 0.142 | -0.034 | -0.112 | 0.055 | -0.02 | 0.038 | 0.035 | 0.02 | 0.063 | 0.073 | 0.09 | 0.055 | 0.123 | 0.099 | 0.11 | 0.207 | 0.173 | 0.149 | 0.084 | 0.085 | 0.129 | 0.161 | 0.087 | 0.235 | 0.264 | 0.258 | 0.234 | 0.18 | 0.109 | 0.063 | 0.051 | -0.015 | 0.02 | 0.044 | 0.036 | 0.12 | 0.106 | -0.004 | 0.058 | 0.107 | 0.097 | 0.072 | 0.114 | 0.084 | 0.122 | 0.166 | 0.159 | 0.206 | 0.151 | 0.197 | 0.286 | 0.276 | 0.28 | 0.313 | 0.303 | 0.256 | 0.264 | 0.275 | 0.28 | 0.266 | 0.274 | 0.295 | 0.274 | 0.274 | 0.269 | 0.284 | 0.292 | 0.279 | 0.297 | 0.31 | 0.292 | 0.285 | 0.302 | 0.315 | 0.291 | 0.302 | 0.285 | 0.289 | 0.285 | 0.27 | 0.281 | 0.293 | 0.277 | 0.276 | 0.279 | 0.294 | 0.275 | 0.273 | 0.282 | 0.29 | 0.282 | 0.271 | 0.286 | 0.296 | 0.284 | 0.265 | 0.256 | 0.268 | 0.263 | 0.271 | 0.263 | 0.264 | 0.255 | 0.247 | 0.254 | 0.265 | 0.269 | 0.258 | 0.263 | 0.269 | 0.273 | 0.259 | 0.256 | 0.27 | 0.274 | 0.271 | 0.257 | 0.263 | 0.256 | 0.281 | 0.279 | 0.274 | 0.283 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 5.571 | 0 | 0 | 5.571 | 5.181 | 5.423 | 0 | 4.93 | 5.987 | 6.1 | 5.021 | 4.392 | 8.862 | -4.257 | 3.599 | -4.605 | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.012 | 25.005 | 33.649 | 26.544 | 26.265 | 25.699 | 31.641 | 25.149 | 24.823 | 24.649 | 29.189 | 24.1 | 24.5 | 22.8 | 28.4 | 22.2 | 21.8 | 21.2 | 28.9 | 22 | 21.7 | 21.6 | 29.5 | 20.8 | 20.8 | 20.8 | 27.8 | 19.7 | 19.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -5.061 | 0 | 0 | 5.061 | 1.538 | 2.463 | 0 | 0.273 | 0.045 | 0.21 | 1.561 | 5.596 | 0.404 | 8.514 | 0.839 | 9.21 | 4.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.44 | 6.111 | 7.383 | 7.609 | 8.618 | 10.632 | 6.719 | 7.886 | 9.148 | 5.203 | 6.032 | 6.31 | 6.582 | 9.988 | 4.361 | 4.257 | 4.438 | 4.605 | 5.629 | 4.133 | 4.764 | 4.732 | 4.476 | 5.412 | 6.11 | 4.553 | 6.532 | 7.347 | 4.779 | 5.402 | 7.073 | 5.082 | 5.206 | 4.027 | 4.184 | 4.72 | 6.456 | 4.453 | 4.058 | 4.353 | 4.839 | 6.171 | 5.319 | 4.589 | 4.194 | 3.746 | 3.779 | 2.995 | 3.584 | 2.707 | 3.786 | 2.334 | 1.976 | 2.349 | 3.796 | 1.929 | 1.858 | 2.093 | -2.33 | 2.581 | 1.905 | 5.749 | 13.291 | 13.671 | 13.192 | 14.405 | 14.293 | 15.612 | 17.013 | 16.907 | 22.547 | 23.284 | 22.361 | 23.325 | 30.325 | 24.689 | 24.248 | 22.869 | 29.413 | 25.789 | 24.41 | 24.664 | 30.921 | 26.111 | 25.979 | 25.922 | 29.802 | 25.716 | 26.012 | 25.005 | 33.649 | 26.544 | 26.265 | 25.699 | 31.641 | 25.149 | 24.823 | 24.649 | 29.189 | 24.1 | 24.5 | 22.8 | 28.4 | 22.2 | 21.8 | 21.2 | 28.9 | 22 | 21.7 | 21.6 | 29.5 | 20.8 | 20.8 | 20.8 | 27.8 | 19.7 | 19.8 | 18.7 | 23.4 | 16.9 | 17.6 | 16.3 | 21.1 | 14.1 | 14.3 | 13 | 17.7 | 11.4 | 11.3 | 11.2 | 17.1 | 10.1 | 10.6 | 9.4 | 13.8 | 9.1 | 9.1 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0.017 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.054 | 1.024 | 0.997 | 0.954 | 0.942 | 0.869 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.5 | 0.5 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.5 | -0.1 | 0 | 0 | 0.6 | -0.1 | -0.1 | -0.1 | -147.1 | 0 | 0 | 0 | -188.4 | 0 | 0 | 0 | -205.2 | 0 | 0 | 0 | -214.6 | 0 | 0 | 0 | -168.3 | 0 |
Bedrijfskosten
| 6.44 | 6.111 | 7.383 | 7.609 | 8.618 | 10.632 | 6.719 | 7.886 | 9.148 | 5.203 | 6.032 | 6.31 | 6.582 | 9.988 | 4.361 | 4.257 | 4.438 | 4.605 | 5.629 | 4.133 | 4.764 | 4.732 | 4.476 | 5.412 | 6.11 | 4.553 | 6.532 | 7.347 | 4.779 | 5.402 | 7.073 | 5.082 | 5.206 | 4.027 | 4.184 | 4.72 | 6.456 | 4.453 | 4.058 | 4.353 | 4.839 | 6.171 | 5.319 | 4.589 | 4.194 | 3.746 | 3.779 | 2.995 | 3.584 | 2.707 | 3.786 | 2.334 | 1.976 | 2.349 | 3.796 | 1.929 | 1.858 | 2.093 | -2.33 | 2.581 | 1.905 | 5.749 | 13.291 | 13.671 | 13.192 | 14.405 | 14.293 | 15.612 | 17.013 | 16.907 | 22.547 | 23.284 | 22.361 | 23.325 | 30.325 | 24.689 | 24.248 | 22.869 | 29.413 | 25.789 | 24.41 | 24.664 | 30.921 | 26.111 | 25.979 | 25.922 | 29.802 | 25.716 | 26.012 | 25.005 | 33.649 | 26.544 | 26.265 | 26.753 | 32.665 | 26.146 | 25.777 | 25.591 | 30.058 | 25 | 25.4 | 23.6 | 29.2 | 23 | 22.6 | 22 | 29.7 | 22.7 | 22.5 | 22.3 | 30.2 | 21.5 | 21.6 | 21.5 | 28.6 | 20.3 | 20.3 | 19.2 | 24 | 17.2 | 17.9 | 16.6 | 21.4 | 14.4 | 14.5 | 13.2 | 17.9 | 11.6 | 11.5 | 11.3 | 17.6 | 10 | 10.6 | 9.4 | 14.4 | 9 | 9 | 7.6 | -147.1 | 0 | 0 | 0 | -188.4 | 0 | 0 | 0 | -205.2 | 0 | 0 | 0 | -214.6 | 0 | 0 | 0 | -168.3 | 0 |
Bedrijfsresultaat
| 13.333 | 8.276 | 24.581 | 31.681 | 9.734 | 4.397 | 8.18 | 3.45 | 7.436 | 6.709 | 36.761 | 17.664 | 4.199 | 7.813 | 1.75 | 12.893 | -5.794 | -12.948 | 0.99 | -5.283 | -0.366 | -0.727 | -3.517 | 1.861 | 3.586 | 6.793 | 0.577 | 7.433 | 6.336 | 6.934 | 18.003 | 14.678 | 12.693 | 4.352 | 5.068 | 9.09 | 25.043 | 6.343 | 30.285 | 32.144 | 33.476 | 29.739 | 26.26 | 16.153 | 10.598 | 6.67 | -6.165 | 1.749 | 2.439 | 2.747 | 24.094 | 11.141 | 4.464 | 1.831 | 4.937 | 8.163 | 3.055 | 8.039 | 5.8 | 5.425 | 2.217 | -1.712 | -8.736 | -0.7 | 1.674 | 2.048 | 6.882 | 22.04 | 8.388 | 11.38 | 2.011 | 6.528 | 2.389 | 2.488 | 9.064 | 9.085 | 10.342 | 7.159 | 8.794 | 0.602 | 0.669 | 5.447 | 11.822 | 5.441 | 4.223 | 4.183 | 12.112 | 5.684 | 7.188 | 5.609 | 14.544 | 5.917 | 5.159 | 2.95 | 11.532 | 3.815 | 5.306 | 4.328 | 12.843 | 3.6 | 5.5 | 2.8 | 9.9 | 1 | 2.6 | 1.7 | 8 | 0.6 | 2.3 | 1.3 | 6.4 | 0.5 | 2.5 | 2.9 | 14.2 | 3.2 | 4.1 | 2.6 | 13 | 2.6 | 3.3 | 1.8 | 9.7 | 1.6 | 2 | 1 | 6.1 | 0.5 | 1 | 0.4 | 3.6 | 0.3 | 0.9 | 0.3 | 4 | 0.2 | 0.4 | 0.4 | -98.7 | 29.6 | 34 | 31.7 | -119.8 | 39.7 | 46.5 | 40.8 | -125.5 | 40.8 | 45.5 | 45.7 | -120.7 | 44.7 | 47.8 | 42.4 | -84.4 | 38 |
Bedrijfsresultaat ratio
| 0.09 | 0.051 | 0.13 | 0.143 | 0.046 | 0.021 | 0.041 | 0.016 | 0.031 | 0.035 | 0.173 | 0.087 | 0.021 | 0.048 | 0.014 | 0.104 | -0.147 | -0.156 | 0.008 | -0.061 | -0.003 | -0.007 | -0.031 | 0.015 | 0.028 | 0.056 | 0.005 | 0.061 | 0.058 | 0.061 | 0.148 | 0.126 | 0.11 | 0.043 | 0.047 | 0.082 | 0.221 | 0.06 | 0.237 | 0.232 | 0.223 | 0.191 | 0.18 | 0.097 | 0.06 | 0.037 | -0.035 | 0.01 | 0.016 | 0.018 | 0.141 | 0.132 | 0.06 | 0.023 | 0.052 | 0.116 | 0.047 | 0.113 | 0.098 | 0.084 | 0.103 | -0.058 | -0.159 | -0.011 | 0.025 | 0.043 | 0.113 | 0.375 | 0.149 | 0.196 | 0.021 | 0.077 | 0.029 | 0.029 | 0.07 | 0.096 | 0.122 | 0.08 | 0.071 | 0.006 | 0.008 | 0.062 | 0.088 | 0.056 | 0.046 | 0.044 | 0.083 | 0.059 | 0.077 | 0.06 | 0.095 | 0.055 | 0.052 | 0.028 | 0.072 | 0.036 | 0.052 | 0.04 | 0.083 | 0.035 | 0.051 | 0.028 | 0.069 | 0.011 | 0.028 | 0.019 | 0.055 | 0.007 | 0.026 | 0.015 | 0.045 | 0.006 | 0.026 | 0.03 | 0.087 | 0.034 | 0.042 | 0.03 | 0.085 | 0.032 | 0.041 | 0.026 | 0.08 | 0.026 | 0.032 | 0.019 | 0.065 | 0.01 | 0.021 | 0.009 | 0.045 | 0.007 | 0.021 | 0.008 | 0.061 | 0.006 | 0.011 | 0.014 | -2.039 | 1 | 1 | 1 | -1.746 | 1 | 1 | 1 | -1.575 | 1 | 1 | 1 | -1.285 | 1 | 1 | 1 | -1.006 | 1 |
Totaal overige inkomsten en kosten netto
| 6.163 | 7.687 | 7.881 | 4.738 | 3.047 | 4.291 | 5.156 | 2.644 | 11.779 | 2.125 | 3.861 | 0.349 | 1.844 | 0.57 | 0.332 | 1.152 | -0.507 | -0.477 | 1.042 | -0.015 | 0.239 | 0.126 | -0.646 | 0.611 | 0.874 | 0.697 | 1.196 | 0.994 | 0.137 | 0.7 | 2.851 | 2.017 | 1.371 | 0.425 | 1.134 | 1.315 | 15.46 | 1.963 | 7.677 | 8.784 | 7.244 | 8.293 | 7.628 | 3.308 | 4.618 | 1.62 | -0.828 | 1.542 | -0.56 | 0.295 | 9.912 | 5.783 | 5.887 | 5.85 | -10.876 | 3.315 | -0.795 | 2.68 | 3.594 | 1.18 | 0.162 | -0.642 | -6.395 | 2.388 | 1.834 | 2.19 | 1.385 | 16.694 | 3.89 | 8.176 | 1.693 | 6.668 | 2.744 | 2.354 | 5.833 | 8.709 | 10.456 | 6.057 | 4.903 | 5.347 | 2.809 | 5.323 | 6.492 | 4.14 | 3.142 | 3.467 | 1.68 | 3.87 | 5.137 | 4.786 | 3.728 | 4.255 | 4.785 | 3.158 | 3.696 | 3.04 | 3.219 | 1.415 | 1.203 | 2 | 0.6 | 0.4 | 0 | -0.2 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 19.496 | 15.963 | 32.462 | 41.282 | 16.052 | 8.688 | 13.336 | 6.094 | 19.215 | 8.834 | 36.619 | 19.226 | 6.375 | 8.427 | 3.229 | 15.111 | -6.079 | -13.743 | 2.837 | -4.904 | 0.731 | 0.167 | -1.675 | 3.755 | 4.859 | 7.649 | 1.659 | 9.259 | 6.473 | 8.002 | 21.171 | 17.214 | 13.546 | 4.98 | 6.209 | 11.067 | 27.387 | 6.855 | 33.368 | 40.577 | 40.72 | 38.032 | 27.791 | 15.998 | 10.445 | 5.937 | -8.292 | 0.89 | 1.518 | 1.852 | 25.151 | 11.885 | 3.08 | 7.681 | -5.939 | 6.937 | 0.793 | 7.432 | 9.839 | 4.817 | 1.011 | -2.81 | -9.112 | -2.353 | 1.556 | 1.969 | 4.857 | 18.999 | 6.33 | 9.87 | 5.734 | 5.335 | 2.456 | 2.649 | 9.275 | 9.486 | 10.489 | 7.137 | 8.701 | 4.029 | 2.682 | 5.447 | 11.822 | 5.441 | 4.223 | 4.183 | 12.112 | 5.684 | 1.797 | 5.7 | 14.789 | 5.917 | 5.159 | 4.142 | 11.532 | 3.815 | 5.306 | 4.328 | 12.86 | 4.3 | 5.5 | 2.8 | 9.9 | 1 | 2.6 | 1.7 | 8 | 0.6 | 2.3 | 1.3 | 6.4 | 0.5 | 2.5 | 2.9 | 14.2 | 3.2 | 4.1 | 2.6 | 13 | 2.6 | 3.3 | 1.8 | 9.7 | 1.6 | 2 | 1 | 6.1 | 0.5 | 1 | 0.4 | 3.6 | 0.3 | 0.7 | 0.3 | 4 | 0.2 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.132 | 0.099 | 0.172 | 0.187 | 0.076 | 0.041 | 0.067 | 0.028 | 0.08 | 0.045 | 0.173 | 0.095 | 0.033 | 0.051 | 0.026 | 0.122 | -0.155 | -0.165 | 0.023 | -0.057 | 0.007 | 0.002 | -0.015 | 0.03 | 0.038 | 0.063 | 0.015 | 0.076 | 0.06 | 0.071 | 0.174 | 0.148 | 0.117 | 0.05 | 0.058 | 0.1 | 0.241 | 0.065 | 0.261 | 0.293 | 0.271 | 0.244 | 0.19 | 0.096 | 0.059 | 0.033 | -0.047 | 0.005 | 0.01 | 0.012 | 0.148 | 0.141 | 0.042 | 0.095 | -0.063 | 0.099 | 0.012 | 0.104 | 0.167 | 0.075 | 0.047 | -0.095 | -0.166 | -0.037 | 0.023 | 0.042 | 0.079 | 0.323 | 0.113 | 0.17 | 0.06 | 0.063 | 0.03 | 0.031 | 0.072 | 0.101 | 0.124 | 0.08 | 0.07 | 0.043 | 0.03 | 0.062 | 0.088 | 0.056 | 0.046 | 0.044 | 0.083 | 0.059 | 0.019 | 0.061 | 0.096 | 0.055 | 0.052 | 0.04 | 0.072 | 0.036 | 0.052 | 0.04 | 0.083 | 0.042 | 0.051 | 0.028 | 0.069 | 0.011 | 0.028 | 0.019 | 0.055 | 0.007 | 0.026 | 0.015 | 0.045 | 0.006 | 0.026 | 0.03 | 0.087 | 0.034 | 0.042 | 0.03 | 0.085 | 0.032 | 0.041 | 0.026 | 0.08 | 0.026 | 0.032 | 0.019 | 0.065 | 0.01 | 0.021 | 0.009 | 0.045 | 0.007 | 0.016 | 0.008 | 0.061 | 0.006 | 0.011 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.489 | 3.69 | 7.164 | 9.64 | 3.768 | 1.988 | 2.168 | 1.196 | 4.33 | 1.848 | 10.702 | 4.338 | -3.677 | 0.029 | -1.793 | 4.052 | -4.046 | -5.313 | -3.412 | -3.231 | -2.622 | -3.548 | -4.574 | -10.014 | -5.631 | -2.703 | -18.476 | -5.735 | 2.302 | 2.39 | 5.622 | 5.74 | 4.517 | 1.514 | 1.382 | 1.634 | 8.676 | 2.416 | 9.616 | 12.126 | 14.009 | 13.887 | 9.698 | 5.318 | 3.744 | 2.104 | -2.898 | 0.134 | 0.46 | 0.533 | 7.744 | 4.039 | 1.471 | 2.665 | -2.711 | 2.538 | 0.483 | 2.484 | 3.103 | 1.51 | 0.569 | -0.859 | -3.357 | -0.05 | 0.468 | 0.522 | 1.025 | 7.374 | 2.578 | 3.846 | 1.748 | 1.713 | 0.892 | 0.999 | 2.498 | 2.203 | 1.621 | 1.059 | -8.005 | 0.53 | -0.8 | 1.362 | -5.232 | 1.36 | 1.056 | 1.045 | 3.029 | 1.41 | 1.797 | 1.425 | 3.648 | 1.479 | 1.289 | 1.037 | 2.883 | 0.954 | 1.326 | 1.082 | 3.25 | 1.1 | 1.4 | 0.7 | 2 | 0.3 | 1 | 0.7 | 3.1 | 0.2 | 0.9 | 0.5 | 2.5 | 0.2 | 1 | 1.1 | 5.6 | 1.3 | 1.6 | 1 | 5.1 | 1 | 1.3 | 0.7 | 3.8 | 0.6 | 0.8 | 0.4 | 2.4 | 0.2 | 0.4 | 0.2 | 1.4 | 0.1 | 0.3 | 0.1 | 1.6 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 12.378 | 10.191 | 20.568 | 26.076 | 9.055 | 5.236 | 11.168 | 4.898 | 11.17 | 6.986 | 21.426 | 15.278 | 7.876 | 7.784 | 3.543 | 8.841 | -1.748 | -7.635 | 4.402 | -2.052 | 2.256 | 2.821 | 1.057 | 11.875 | 9.217 | 9.496 | 19.053 | 13.168 | 2.941 | 4.544 | 12.381 | 8.938 | 8.176 | 2.838 | 3.686 | 7.456 | 16.367 | 3.927 | 20.348 | 23.34 | 21.907 | 21.742 | 15.874 | 9.867 | 5.825 | 3.507 | -4.443 | 0.409 | 0.806 | 0.933 | 14.789 | 6.482 | 2.347 | 4.652 | -4.603 | 4.25 | 1.234 | 4.188 | 7.271 | 2.273 | 0.837 | -1.731 | -5.379 | -0.65 | 1.206 | 1.526 | 5.857 | 14.666 | 5.81 | 7.534 | 3.55 | 4.815 | 1.497 | 1.489 | 6.566 | 6.882 | 8.721 | 6.1 | 16.799 | 3.381 | 3.284 | 4.085 | 17.054 | 4.081 | 3.167 | 3.138 | 9.083 | 4.274 | 5.391 | 4.184 | 10.896 | 4.438 | 3.87 | 3.105 | 8.649 | 2.861 | 3.98 | 3.246 | 9.593 | 2.5 | 4.1 | 2.1 | 7.9 | 0.7 | 1.6 | 1 | 4.9 | 0.4 | 1.4 | 0.8 | 3.9 | 0.3 | 1.5 | 1.8 | 8.6 | 1.9 | 2.5 | 1.6 | 7.9 | 1.6 | 2 | 1.1 | 5.9 | 1 | 1.2 | 0.6 | 3.7 | 0.3 | 0.6 | 0.2 | 2.2 | 0.2 | 0.4 | 0.2 | 2.4 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.084 | 0.063 | 0.109 | 0.118 | 0.043 | 0.025 | 0.056 | 0.022 | 0.046 | 0.036 | 0.101 | 0.075 | 0.04 | 0.047 | 0.028 | 0.071 | -0.044 | -0.092 | 0.036 | -0.024 | 0.021 | 0.027 | 0.009 | 0.096 | 0.072 | 0.079 | 0.174 | 0.109 | 0.027 | 0.04 | 0.102 | 0.077 | 0.071 | 0.028 | 0.034 | 0.067 | 0.144 | 0.037 | 0.159 | 0.169 | 0.146 | 0.139 | 0.109 | 0.059 | 0.033 | 0.02 | -0.025 | 0.002 | 0.005 | 0.006 | 0.087 | 0.077 | 0.032 | 0.057 | -0.048 | 0.06 | 0.019 | 0.059 | 0.123 | 0.035 | 0.039 | -0.058 | -0.098 | -0.01 | 0.018 | 0.032 | 0.096 | 0.25 | 0.103 | 0.13 | 0.037 | 0.057 | 0.018 | 0.017 | 0.051 | 0.073 | 0.103 | 0.068 | 0.136 | 0.036 | 0.037 | 0.046 | 0.127 | 0.042 | 0.035 | 0.033 | 0.062 | 0.045 | 0.058 | 0.045 | 0.071 | 0.042 | 0.039 | 0.03 | 0.054 | 0.027 | 0.039 | 0.03 | 0.062 | 0.024 | 0.038 | 0.021 | 0.055 | 0.008 | 0.017 | 0.011 | 0.034 | 0.005 | 0.016 | 0.009 | 0.027 | 0.003 | 0.016 | 0.018 | 0.053 | 0.02 | 0.026 | 0.018 | 0.052 | 0.02 | 0.025 | 0.016 | 0.048 | 0.016 | 0.019 | 0.011 | 0.039 | 0.006 | 0.013 | 0.005 | 0.028 | 0.005 | 0.009 | 0.005 | 0.036 | 0.003 | 0.006 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.71 | 0.58 | 1.17 | 1.49 | 0.52 | 0.3 | 0.64 | 0.28 | 0.63 | 0.39 | 1.2 | 0.85 | 0.44 | 0.43 | 0.2 | 0.48 | -0.094 | -0.4 | 0.23 | -0.11 | 0.12 | 0.15 | 0.057 | 0.62 | 0.48 | 0.48 | 0.96 | 0.67 | 0.15 | 0.23 | 0.63 | 0.45 | 0.41 | 0.14 | 0.18 | 0.36 | 0.72 | 0.17 | 0.85 | 0.95 | 0.89 | 0.89 | 0.65 | 0.4 | 0.24 | 0.14 | -0.18 | 0.017 | 0.033 | 0.037 | 0.2 | 0.23 | 0.082 | 0.16 | -0.16 | 0.15 | 0.043 | 0.14 | 0.082 | 0.083 | 0.03 | -0.062 | -0.18 | -0.022 | 0.037 | 0.047 | 0.04 | 0.47 | 0.18 | 0.24 | 0.038 | 0.16 | 0.05 | 0.05 | 0.072 | 0.22 | 0.27 | 0.18 | 0.17 | 0.1 | 0.097 | 0.12 | 0.17 | 0.13 | 0.1 | 0.097 | 0.092 | 0.12 | 0.14 | 0.11 | 0.099 | 0.13 | 0.11 | 0.088 | 0.081 | 0.071 | 0.09 | 0.068 | 0.067 | 0.045 | 0.08 | 0.042 | 0.052 | 0.015 | 0.031 | 0.019 | 0.032 | 0.007 | 0.025 | 0.015 | 0.024 | 0.004 | 0.022 | 0.028 | 0.045 | 0.031 | 0.04 | 0.025 | 0.042 | 0.025 | 0.033 | 0.021 | 0.035 | 0.018 | 0.022 | 0.013 | 0.031 | 0.007 | 0.013 | 0.006 | 0.016 | 0.004 | 0.01 | 0.004 | 0.024 | 0.003 | 0.006 | 0.003 | -0.004 | -0.006 | -0.028 | -0.012 | 0.071 | 0.003 | 0.013 | 0.002 | 0.053 | 0.002 | 0.013 | 0.007 | 0.076 | 0.013 | 0.019 | 0.015 | 0.12 | 0.015 |
Verwaterde WPA
| 0.7 | 0.58 | 1.16 | 1.49 | 0.52 | 0.3 | 0.64 | 0.28 | 0.63 | 0.39 | 1.2 | 0.85 | 0.44 | 0.43 | 0.2 | 0.48 | -0.094 | -0.4 | 0.23 | -0.11 | 0.12 | 0.15 | 0.057 | 0.62 | 0.48 | 0.48 | 0.96 | 0.67 | 0.15 | 0.23 | 0.63 | 0.45 | 0.41 | 0.14 | 0.18 | 0.36 | 0.72 | 0.17 | 0.85 | 0.95 | 0.89 | 0.89 | 0.65 | 0.4 | 0.24 | 0.14 | -0.18 | 0.017 | 0.033 | 0.037 | 0.2 | 0.23 | 0.082 | 0.16 | -0.16 | 0.15 | 0.04 | 0.14 | 0.082 | 0.08 | 0.03 | -0.062 | -0.18 | -0.022 | 0.037 | 0.043 | 0.04 | 0.42 | 0.16 | 0.21 | 0.038 | 0.14 | 0.043 | 0.043 | 0.072 | 0.19 | 0.23 | 0.16 | 0.17 | 0.09 | 0.087 | 0.11 | 0.17 | 0.11 | 0.083 | 0.083 | 0.092 | 0.1 | 0.12 | 0.093 | 0.099 | 0.11 | 0.097 | 0.079 | 0.081 | 0.065 | 0.082 | 0.062 | 0.067 | 0.04 | 0.071 | 0.04 | 0.052 | 0.015 | 0.03 | 0.019 | 0.032 | 0.007 | 0.025 | 0.015 | 0.024 | 0.004 | 0.022 | 0.027 | 0.045 | 0.031 | 0.04 | 0.025 | 0.042 | 0.025 | 0.033 | 0.021 | 0.035 | 0.018 | 0.022 | 0.013 | 0.031 | 0.007 | 0.013 | 0.006 | 0.016 | 0.004 | 0.01 | 0.004 | 0.024 | 0.003 | 0.006 | 0.003 | -0.004 | -0.006 | -0.028 | -0.012 | 0.071 | 0.003 | 0.013 | 0.002 | 0.053 | 0.002 | 0.013 | 0.007 | 0.076 | 0.013 | 0.019 | 0.015 | 0.12 | 0.015 |
EBITDA
| 19.418 | 14.168 | 30.483 | 37.232 | 15.566 | 10.151 | 13.876 | 9.239 | 13.366 | 12.598 | 38.703 | 23.29 | 4.492 | 14.452 | 9.067 | 19.919 | 0.751 | -7.273 | 7.945 | 1.022 | 7.032 | 6.539 | 3.897 | 8.975 | 9.402 | 12.218 | 5.364 | 13.36 | 11.023 | 12.021 | 23.086 | 19.72 | 16.829 | 9.015 | 9.413 | 15.829 | 21.464 | 11.328 | 38.243 | 45.157 | 45.475 | 42.915 | 32.761 | 21.356 | 15.904 | 11.383 | -2.967 | 6.285 | 6.99 | 7.301 | 26.385 | 15.693 | 4.386 | 11.085 | 18.435 | 8.691 | 7.926 | 8.966 | 16.377 | 10.217 | 1.844 | -0.089 | 4.821 | -4.898 | 0.592 | -1.476 | 1.117 | -14.756 | -2.113 | -5.684 | 2.115 | -6.493 | -1.574 | -0.572 | -0.471 | -6.386 | -8.617 | -3.279 | 0.706 | -4.887 | -1.151 | -3.219 | 0.905 | -0.581 | 0.261 | -0.52 | 11.219 | 0.411 | -0.739 | -1.45 | 10.13 | 0.636 | -1.104 | 0.846 | 7.627 | 1.341 | 1.699 | 3.612 | 12.359 | 2.5 | 6.6 | 4.1 | 10.9 | 4.1 | 5 | 3.4 | 10.3 | 3.2 | 4.9 | 3.5 | 8.6 | 2.4 | 4.8 | 4.8 | 16.4 | 5.3 | 5.7 | 3.5 | 14.3 | 3.5 | 3.9 | 2.2 | 10.3 | 2.1 | 2.5 | 1.4 | 6.6 | 1 | 1.5 | 0.7 | 4.4 | 0.4 | 0.9 | 0.3 | 4.6 | 0.4 | 0.6 | 0.3 | -98.7 | 29.6 | 34 | 31.7 | -119.8 | 39.7 | 46.5 | 40.8 | -125.5 | 40.8 | 45.5 | 45.7 | -120.7 | 44.7 | 47.8 | 42.4 | -84.4 | 38 |
EBITDA ratio
| 0.131 | 0.088 | 0.162 | 0.168 | 0.073 | 0.048 | 0.069 | 0.042 | 0.056 | 0.065 | 0.183 | 0.115 | 0.023 | 0.088 | 0.072 | 0.16 | 0.019 | -0.087 | 0.066 | 0.012 | 0.066 | 0.063 | 0.034 | 0.073 | 0.073 | 0.101 | 0.049 | 0.11 | 0.101 | 0.106 | 0.19 | 0.17 | 0.145 | 0.09 | 0.088 | 0.143 | 0.189 | 0.108 | 0.3 | 0.326 | 0.303 | 0.275 | 0.224 | 0.128 | 0.091 | 0.064 | -0.017 | 0.035 | 0.046 | 0.048 | 0.155 | 0.186 | 0.059 | 0.136 | 0.194 | 0.124 | 0.122 | 0.126 | 0.277 | 0.159 | 0.086 | -0.003 | 0.088 | -0.077 | 0.009 | -0.031 | 0.018 | -0.251 | -0.038 | -0.098 | 0.022 | -0.076 | -0.019 | -0.007 | -0.004 | -0.068 | -0.102 | -0.037 | 0.006 | -0.052 | -0.013 | -0.036 | 0.007 | -0.006 | 0.003 | -0.005 | 0.077 | 0.004 | -0.008 | -0.016 | 0.066 | 0.006 | -0.011 | 0.008 | 0.048 | 0.013 | 0.017 | 0.034 | 0.08 | 0.024 | 0.061 | 0.041 | 0.076 | 0.044 | 0.054 | 0.039 | 0.071 | 0.036 | 0.055 | 0.04 | 0.06 | 0.027 | 0.05 | 0.049 | 0.1 | 0.056 | 0.059 | 0.04 | 0.094 | 0.044 | 0.048 | 0.032 | 0.085 | 0.034 | 0.04 | 0.027 | 0.07 | 0.021 | 0.032 | 0.016 | 0.055 | 0.01 | 0.021 | 0.008 | 0.07 | 0.012 | 0.017 | 0.011 | -2.039 | 1 | 1 | 1 | -1.746 | 1 | 1 | 1 | -1.575 | 1 | 1 | 1 | -1.285 | 1 | 1 | 1 | -1.006 | 1 |