REX American Resources Corporation
NYSE:REX
48.41 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 225.549 | 69.612 | 229.846 | 144.501 | 179.658 | 188.531 | 190.988 | 188.576 | 135.765 | 137.697 | 105.149 | 69.073 | 75.013 | 91.019 | 100.398 | 91.991 | 127.716 | 43.008 | 20.096 | 4.671 | 29.026 | 1.38 | 39.441 | 0.687 | 25.609 | 11.9 | 16.9 | 4 | 0.7 | 12.7 | 20.4 | 4.1 | 0.9 | 5.1 | 0.7 | 33.6 | 14.3 | 10.3 | 33.2 |
Kortetermijnbeleggingen
| 155.26 | 211.331 | 25.877 | 36.194 | 26.073 | 14.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 380.809 | 280.943 | 255.723 | 180.695 | 205.731 | 203.506 | 190.988 | 188.576 | 135.765 | 137.697 | 105.149 | 69.073 | 75.013 | 91.019 | 100.398 | 91.991 | 127.716 | 43.008 | 20.096 | 4.671 | 29.026 | 1.38 | 39.441 | 0.687 | 25.609 | 11.9 | 16.9 | 4 | 0.7 | 12.7 | 20.4 | 4.1 | 0.9 | 5.1 | 0.7 | 33.6 | 14.3 | 10.3 | 33.2 |
Nettovorderingen
| 28.913 | 28.124 | 32.498 | 25.733 | 18.998 | 19.073 | 19.525 | 12.971 | 18.92 | 11.813 | 16.754 | 12.914 | 14.6 | 18.122 | 21.936 | 11.987 | 2.45 | 10.813 | 5.137 | 7.135 | 5.658 | 10.032 | 2.665 | 4.707 | 2.569 | 2.3 | 2.8 | 1.5 | 1.6 | 1.1 | 0.7 | 0.9 | 2 | 0.9 | 0.5 | 0.7 | 1 | 2 | 6.3 |
Voorraad
| 26.984 | 48.744 | 42.225 | 37.88 | 35.634 | 18.477 | 20.755 | 17.057 | 17.178 | 18.062 | 19.37 | 24.919 | 30.349 | 7.819 | 8.698 | 24.374 | 49.933 | 70.078 | 97.371 | 124.188 | 116.755 | 142.063 | 101.017 | 144.15 | 139.267 | 132 | 126.5 | 135 | 146.6 | 115.3 | 75 | 58.3 | 46.4 | 43.9 | 43.6 | 40.6 | 41.7 | 61.4 | 39.1 |
Overige vlottende activa
| 15.397 | 13.098 | 12.499 | 12.785 | 9.659 | 9.284 | 7.412 | 6.959 | 6.407 | 5.81 | 4.891 | 4.091 | 7.077 | 8.889 | 9.066 | 14.293 | 13.091 | 9.192 | 11.413 | 12.159 | 10.184 | 12.917 | 12.614 | 14.01 | 11.934 | 13.3 | 11.6 | 9.4 | 7.1 | 5.9 | 4.3 | 6.2 | 4.8 | 4.6 | 4.1 | 3.2 | 2.7 | 2.7 | 3.5 |
Totaal vlottende activa
| 452.103 | 372.644 | 345.167 | 258.75 | 271.135 | 250.621 | 239.034 | 226.517 | 179.36 | 175.745 | 148.81 | 114.927 | 127.039 | 125.849 | 140.098 | 142.645 | 193.19 | 136.006 | 134.017 | 148.153 | 161.623 | 166.392 | 158.291 | 163.554 | 179.379 | 159.5 | 157.8 | 149.9 | 156 | 135 | 100.4 | 69.5 | 54.1 | 54.5 | 48.9 | 78.1 | 59.7 | 76.4 | 82.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 168.625 | 150.711 | 148.775 | 165.864 | 179.5 | 182.521 | 197.827 | 182.761 | 189.976 | 194.447 | 202.258 | 223.18 | 240.084 | 169.811 | 246.874 | 235.454 | 136.505 | 122.769 | 125.245 | 129.723 | 131.409 | 134.563 | 139.496 | 135.643 | 113.802 | 98.9 | 93.2 | 89.6 | 70.3 | 50 | 25.2 | 13.2 | 10.1 | 4.9 | 3.8 | 46.5 | 43.6 | 36.9 | 22.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Goodwill en immateriële activa
| 0 | -23.179 | -25.853 | -24.39 | -17.061 | -5.843 | -5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.861 | 1.322 | 1.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Langetermijnbeleggingen
| 34.936 | 33.045 | 30.566 | 29.456 | 32.464 | 32.075 | 34.549 | 37.833 | 38.707 | 80.389 | 71.189 | 59.959 | 63.042 | 68.949 | 47.185 | 38.861 | 38.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.837 | 23.179 | 25.853 | 24.39 | 17.061 | 5.843 | 5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 5.206 | 8.468 | 18.697 | 21.929 | 0 | 30.031 | 27.978 | 14.645 | 6.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.301 | 23.179 | 25.853 | 25.275 | 17.403 | 6.176 | 7.454 | 6.913 | 6.642 | 6.366 | 5.611 | 7.264 | 7.884 | 5.907 | 8.88 | 54.492 | 17.284 | 75.111 | 4.575 | 5.097 | 5.734 | 3.897 | 9.542 | 11.688 | 10.855 | 9.9 | 9.5 | 8.5 | 8.3 | 7.6 | 6.7 | 5.9 | 6.9 | 6.3 | 5.4 | 0 | 0 | 0 | 0.3 |
Totaal niet-vlottende activa
| 212.699 | 206.935 | 205.194 | 220.595 | 229.367 | 220.772 | 239.83 | 227.507 | 235.325 | 281.202 | 279.058 | 290.403 | 311.01 | 249.873 | 311.407 | 308.643 | 215.788 | 199.202 | 159.851 | 162.798 | 151.788 | 144.53 | 149.038 | 147.331 | 124.657 | 108.8 | 102.7 | 98.1 | 78.6 | 57.6 | 31.9 | 19.1 | 17 | 11.2 | 9.2 | 46.5 | 43.6 | 37.7 | 22.6 |
Totaal activa
| 664.802 | 579.579 | 550.361 | 479.345 | 500.502 | 471.393 | 478.864 | 454.024 | 414.685 | 456.947 | 427.868 | 405.33 | 438.049 | 375.722 | 451.505 | 451.288 | 408.978 | 335.208 | 293.868 | 310.951 | 313.411 | 310.922 | 307.329 | 310.885 | 304.036 | 268.3 | 260.5 | 248 | 234.6 | 192.6 | 132.3 | 88.6 | 71.1 | 65.7 | 58.1 | 124.6 | 103.3 | 114.1 | 104.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 42.073 | 34.091 | 32.266 | 16.907 | 18.9 | 7.463 | 8.149 | 9.171 | 10.212 | 9.21 | 6.626 | 4.655 | 5.364 | 2.557 | 6.976 | 25.167 | 27.253 | 23.254 | 19.129 | 32.842 | 32.745 | 27.417 | 32.619 | 47.68 | 46.252 | 52.7 | 49.8 | 31.3 | 39.5 | 33.3 | 28 | 21.7 | 13.4 | 13.8 | 11.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4.469 | 5.18 | 4.6 | 4.875 | 4.935 | 0 | 0 | 0 | 0 | 0 | 12.226 | 15.623 | 15.222 | 10.014 | 13.306 | 7.474 | 4.101 | 2.678 | 2.389 | 2.897 | 5.258 | 19.108 | 5.078 | 5.665 | 3.303 | 14.6 | 3 | 15.2 | 11.4 | 1.7 | 0.5 | 0.1 | 0.1 | 0 | 2 | 15.9 | 1 | 0.2 | 7.9 |
Belastingschulden
| 1.742 | 3.899 | 1.952 | 1.833 | 1.823 | 1.751 | 2.739 | 4.836 | 2.564 | 2.507 | 2.471 | 2.651 | 0 | 0 | 0 | 7.79 | 0 | 0 | 9.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 6.598 | 6.873 | 0 | 0 | 0 | 0 | 0 | 12.147 | 0.627 | 1.864 | 3.982 | 7.818 | 11.952 | 14.448 | 11.473 | 10.883 | 18.302 | 17.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19.717 | 15.328 | 13.617 | 2.357 | 0.891 | 9.546 | 13.716 | 13.348 | 9.423 | 10.347 | 1.141 | 10.554 | 14.791 | 8.014 | 10.75 | 13.676 | 15.053 | 10.51 | 13.587 | 6.152 | 7.214 | 26.526 | 28.338 | 26.461 | 29.068 | 14.8 | 26.1 | 23.2 | 25.1 | 21.3 | 17.4 | 15.6 | 12.2 | 12.6 | 6.6 | 16.5 | 19.2 | 28.1 | 19 |
Totaal kortlopende verplichtingen
| 66.259 | 54.599 | 50.483 | 30.737 | 31.599 | 17.009 | 21.865 | 22.519 | 19.635 | 19.557 | 32.14 | 31.459 | 37.241 | 24.567 | 38.85 | 58.269 | 60.855 | 47.915 | 45.988 | 60.193 | 63.169 | 73.051 | 66.035 | 79.806 | 78.623 | 82.1 | 78.9 | 69.7 | 76 | 56.3 | 45.9 | 37.4 | 25.7 | 26.4 | 19.9 | 32.4 | 20.2 | 28.3 | 26.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.378 | 9.855 | 6.39 | 7.439 | 10.688 | 0 | 0 | 0 | 0 | 0 | 63.5 | 91.306 | 108.527 | 70.973 | 126.689 | 103.939 | 35.224 | 31.236 | 21.462 | 30.501 | 53.548 | 64.426 | 77.203 | 81.262 | 46.2 | 55.5 | 52.7 | 51.1 | 32.6 | 39.2 | 10.9 | 2.9 | 2.9 | 0 | 0 | 23 | 13.8 | 4.7 | 5.1 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0.552 | 2.416 | 6.396 | 13.796 | 17.172 | 0 | 12.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.598 | 1.097 | 3.132 | 3.713 | 4.334 | 4.185 | 21.706 | 41.135 | 38.304 | 42.768 | 19.613 | 7.141 | 4.642 | 3.688 | 4.055 | -13.796 | -17.172 | 0 | -12.213 | 11.703 | 12.762 | 0 | 0 | 0 | 0 | 0 | 17.9 | 18.3 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.4 | 1.3 | 0.3 |
Overige niet-vlottende verplichtingen
| 0.97 | 3.034 | 2.794 | 0.273 | 0.275 | 4.928 | 3.367 | 2.096 | 0.987 | 1.658 | 1.862 | 0.211 | 5.244 | 4.114 | 0.419 | 25.447 | 28.579 | 13.825 | 12.213 | 0 | 0 | 14.341 | 16.118 | 18.623 | 19.376 | 20.5 | 5.2 | 6.2 | 7.2 | 7.7 | 19.9 | 18.8 | 17.8 | 15.7 | 12.8 | 0.7 | 0.7 | 0.7 | 0.8 |
Totaal niet-vlottende verplichtingen
| 10.946 | 13.986 | 12.316 | 11.425 | 15.297 | 9.113 | 25.073 | 43.231 | 39.291 | 44.426 | 84.975 | 99.588 | 118.965 | 81.191 | 137.559 | 129.386 | 63.803 | 45.061 | 33.675 | 42.204 | 66.31 | 78.767 | 93.321 | 99.885 | 65.576 | 76 | 75.8 | 75.6 | 56.3 | 46.9 | 30.8 | 21.7 | 20.7 | 15.7 | 12.8 | 25.4 | 15.9 | 6.7 | 6.2 |
Totaal passiva
| 77.205 | 68.585 | 62.799 | 42.162 | 46.896 | 26.122 | 46.938 | 65.75 | 58.926 | 63.983 | 117.115 | 131.047 | 156.206 | 105.758 | 176.409 | 187.655 | 124.658 | 92.976 | 79.663 | 102.397 | 129.479 | 151.818 | 159.356 | 179.691 | 144.199 | 158.1 | 154.7 | 145.3 | 132.3 | 103.2 | 76.7 | 59.1 | 46.4 | 42.1 | 32.7 | 57.8 | 36.1 | 35 | 33.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.298 | 0.295 | 0.294 | 0.29 | 0.283 | 0.277 | 0.274 | 0.116 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 701.761 | 640.826 | 642.35 | 589.986 | 586.985 | 579.558 | 547.913 | 508.207 | 475.874 | 444.438 | 357.101 | 322.028 | 324.323 | 296.053 | 290.984 | 282.332 | 285.629 | 252.249 | 240.898 | 212.629 | 185.08 | 157.64 | 134.708 | 112.399 | 93.663 | 75.4 | 64.2 | 56.8 | 49.4 | 34.8 | 22.2 | 13.6 | -1.9 | 5.8 | 7.7 | 33.4 | 30.3 | 26.5 | 19 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -161.071 | -138.506 | -117.787 | -99.994 | -86.178 | -71.819 | -60.533 | -46.077 | -25.842 | 0.049 | -24.743 | -24.53 | -42.834 | -42.276 | -39.023 | -36.922 | -33.056 | -29.559 | -25.883 | -22.022 | -18.1 | -15 | -11.6 | -8.7 | -3.9 | -3.9 | -3.9 | -3.6 | -2.8 | -2.8 | -6.4 | -4.6 | -3 | -1.7 |
Overige totale aandeelhoudersvermogen
| -188.142 | -193.143 | -211.857 | -205.502 | -186.277 | -25.849 | -28.214 | -50.284 | -64.916 | -8.588 | -6.3 | -15.442 | -26.034 | -25.578 | -44.709 | -18.828 | -4.806 | 21.079 | 15.289 | 34.658 | 35.491 | 34.243 | 42.55 | 44.562 | 88.081 | 52.9 | 56.6 | 57.5 | 61.6 | 58.5 | 37.3 | 19.8 | 30.2 | 20.6 | 20.5 | 39.8 | 41.5 | 55.6 | 54.3 |
Totaal eigen vermogen van aandeelhouders
| 513.918 | 447.982 | 430.792 | 384.783 | 401.007 | 392.937 | 381.492 | 340.435 | 311.263 | 349.971 | 279.281 | 246.352 | 252.511 | 244.932 | 246.623 | 239.06 | 256.591 | 230.789 | 214.205 | 208.554 | 183.932 | 159.104 | 147.973 | 131.194 | 159.837 | 110.2 | 105.8 | 102.7 | 102.3 | 89.4 | 55.6 | 29.5 | 24.7 | 23.6 | 25.4 | 66.8 | 67.2 | 79.1 | 71.6 |
Totaal eigen vermogen
| 587.597 | 510.994 | 487.562 | 437.183 | 453.606 | 445.271 | 431.926 | 388.274 | 355.759 | 392.964 | 310.753 | 274.283 | 281.843 | 269.964 | 275.096 | 263.633 | 284.32 | 242.232 | 214.205 | 208.554 | 183.932 | 159.104 | 147.973 | 131.194 | 159.837 | 110.2 | 105.8 | 102.7 | 102.3 | 89.4 | 55.6 | 29.5 | 24.7 | 23.6 | 25.4 | 66.8 | 67.2 | 79.1 | 71.6 |
Totaal passiva en aandeelhoudersvermogen
| 664.802 | 579.579 | 550.361 | 479.345 | 500.502 | 471.393 | 478.864 | 454.024 | 414.685 | 456.947 | 427.868 | 405.33 | 438.049 | 375.722 | 451.505 | 451.288 | 408.978 | 335.208 | 293.868 | 310.951 | 313.411 | 310.922 | 307.329 | 310.885 | 304.036 | 268.3 | 260.5 | 248 | 234.6 | 192.6 | 132.3 | 88.6 | 71.1 | 65.7 | 58.1 | 124.6 | 103.3 | 114.1 | 104.7 |