REX American Resources Corporation
NYSE:REX
48.41 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 261.04 | 231.749 | 225.549 | 72.828 | 102.166 | 77.667 | 69.612 | 135.986 | 54.639 | 66.685 | 229.846 | 197.395 | 154.312 | 157.105 | 144.501 | 173.075 | 152.708 | 163.771 | 179.658 | 196.339 | 212.232 | 204.704 | 188.531 | 178.229 | 73.761 | 64.246 | 190.988 | 190.46 | 185.997 | 191.493 | 188.576 | 162.753 | 134.651 | 122.45 | 135.765 | 136.626 | 138.107 | 141.886 | 137.697 | 164.267 | 152.236 | 125.649 | 105.149 | 93.399 | 68.755 | 73.771 | 69.073 | 68.105 | 63.962 | 72.064 | 75.013 | 86.768 | 96.435 | 96.951 | 91.019 | 87.563 | 89.616 | 101.42 | 100.398 | 84.448 | 84.103 | 85.854 | 91.991 | 66.215 | 79.608 | 106.301 | 127.716 | 102.966 | 90.293 | 105.355 | 43.008 | 15.923 | 5.481 | 15.081 | 20.096 | 1.254 | 1.744 | 6.221 | 4.671 | 3.959 | 3.36 | 25.052 | 29.026 | 1.503 | 2.116 | 1.671 | 1.38 | 1.495 | 10.039 | 24.72 | 39.441 | 2.44 | 2.822 | 2.318 | 0.687 | 3.661 | 4.608 | 3.963 | 25.609 | 4.9 | 9.7 | 9.3 | 11.9 | 7.4 | 6 | 2.3 | 16.9 | 1.8 | 1.7 | 2.1 | 4 | 1.8 | 2 | 1.9 | 0.7 | 2.1 | 2.6 | 4 | 12.7 | 2.8 | 10 | 9.6 | 20.4 | 2.3 | 4.5 | 0.9 | 4.1 | 2 | 1.4 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 5.1 | 0.6 | 0.8 | 0.9 | 0.7 | 33.6 | 14.3 | 10.3 | 33.2 |
Kortetermijnbeleggingen
| 84.942 | 120.564 | 155.26 | 259.172 | 182.209 | 188.143 | 211.331 | 153.819 | 190.471 | 167.347 | 25.877 | 21.62 | 33.282 | 35.864 | 36.194 | 29.216 | 32.656 | 32.601 | 26.073 | 0 | 0 | 0 | 14.975 | 14.891 | 111.969 | 111.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 345.982 | 352.313 | 380.809 | 332 | 284.375 | 265.81 | 280.943 | 289.805 | 245.11 | 234.032 | 255.723 | 219.015 | 187.594 | 192.969 | 180.695 | 202.291 | 185.364 | 196.372 | 205.731 | 196.339 | 212.232 | 204.704 | 203.506 | 193.12 | 185.73 | 175.741 | 190.988 | 190.46 | 185.997 | 191.493 | 188.576 | 162.753 | 134.651 | 122.45 | 135.765 | 136.626 | 138.107 | 141.886 | 137.697 | 164.267 | 152.236 | 125.649 | 105.149 | 93.399 | 68.755 | 73.771 | 69.073 | 68.105 | 63.962 | 72.064 | 75.013 | 86.768 | 96.435 | 96.951 | 91.019 | 87.563 | 89.616 | 101.42 | 100.398 | 84.448 | 84.103 | 85.854 | 91.991 | 66.215 | 79.608 | 106.301 | 127.716 | 102.966 | 90.293 | 105.355 | 43.008 | 15.923 | 5.481 | 15.081 | 20.096 | 1.254 | 1.744 | 15.221 | 4.671 | 3.959 | 3.36 | 25.052 | 29.026 | 1.503 | 2.116 | 1.671 | 1.38 | 1.495 | 10.039 | 24.72 | 39.441 | 2.44 | 2.822 | 2.318 | 0.687 | 3.661 | 4.608 | 3.963 | 25.609 | 4.9 | 9.7 | 9.3 | 11.9 | 7.4 | 6 | 2.3 | 16.9 | 1.8 | 1.7 | 2.1 | 4 | 1.8 | 2 | 1.9 | 0.7 | 2.1 | 2.6 | 4 | 12.7 | 2.8 | 10 | 9.6 | 20.4 | 2.3 | 4.5 | 0.9 | 4.1 | 2 | 1.4 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 5.1 | 0.6 | 0.8 | 0.9 | 0.7 | 33.6 | 14.3 | 10.3 | 33.2 |
Nettovorderingen
| 24.262 | 26.121 | 28.913 | 34.586 | 37.652 | 34.2 | 28.124 | 29.286 | 44.457 | 31.536 | 32.498 | 45.956 | 36.413 | 33.577 | 25.733 | 18.443 | 20.364 | 12.461 | 18.998 | 23.613 | 15.365 | 19.358 | 19.073 | 24.071 | 23.019 | 29.124 | 19.525 | 10.778 | 12.465 | 10.259 | 12.971 | 15.225 | 17.395 | 17.147 | 18.92 | 15.224 | 16.694 | 10.771 | 11.813 | 10.586 | 13.992 | 18.702 | 16.754 | 11.274 | 18.765 | 19.202 | 12.914 | 18.66 | 16.392 | 16.501 | 14.6 | 8.551 | 7.881 | 10.417 | 18.122 | 19.684 | 14.685 | 13.7 | 21.936 | 13.964 | 9.483 | 11.094 | 11.987 | 4.643 | 3.509 | 3.025 | 2.45 | 3 | 6.979 | 16.212 | 10.813 | 11.349 | 12.915 | 6.663 | 5.137 | 7.39 | 4.244 | 4.948 | 7.135 | 4.052 | 4.059 | 2.982 | 5.658 | 2.206 | 2.244 | 11.139 | 10.032 | 6.218 | 3.875 | 1.441 | 2.665 | 1.149 | 2.73 | 2.241 | 4.707 | 1.256 | 0.924 | 2.013 | 2.569 | 1.9 | 1.4 | 1 | 2.3 | 1.2 | 0.5 | 0.4 | 2.8 | 0.8 | 0.8 | 0.5 | 1.5 | 1.1 | 0.5 | 0.4 | 1.6 | 0.7 | 0.7 | 0.5 | 1.1 | 0.2 | 0.3 | 0.1 | 0.7 | 0.5 | 0.4 | 0.2 | 0.9 | 1.3 | 1 | 1.2 | 2 | 2 | 1.2 | 1.9 | 0.9 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 1 | 2 | 6.3 |
Voorraad
| 29.162 | 27.1 | 26.984 | 37.515 | 45.96 | 41.299 | 48.744 | 42.045 | 49.928 | 56.388 | 42.225 | 29.753 | 41.759 | 26.687 | 37.88 | 21.616 | 30.383 | 27.268 | 35.634 | 31.038 | 22.071 | 20.15 | 18.477 | 21.636 | 25.171 | 26.088 | 20.755 | 24.145 | 22.091 | 20.427 | 17.057 | 19.483 | 23.633 | 25.732 | 17.178 | 23.556 | 23.25 | 19.566 | 18.062 | 11.496 | 17.287 | 19.193 | 19.37 | 16.306 | 29.372 | 21.185 | 24.919 | 28.304 | 29.354 | 25.625 | 30.349 | 10.085 | 10.37 | 12.68 | 7.819 | 10.546 | 6.372 | 7.43 | 8.698 | 7.673 | 7.832 | 6.477 | 24.374 | 56.554 | 59.457 | 56.8 | 49.933 | 78.427 | 84.256 | 90.427 | 70.078 | 116.065 | 123.349 | 108.516 | 97.371 | 135.22 | 133.759 | 131.547 | 124.188 | 152.215 | 156.167 | 136.823 | 116.755 | 155.354 | 169.101 | 161.588 | 142.063 | 167.616 | 138.86 | 116.902 | 101.017 | 156.118 | 160.235 | 152.128 | 144.15 | 185.358 | 181.167 | 160.176 | 139.267 | 172.7 | 149.4 | 144.8 | 132 | 177.2 | 144.5 | 142.7 | 126.5 | 169.3 | 148.2 | 156.3 | 135 | 170.9 | 148.9 | 164.9 | 146.6 | 183.8 | 156.9 | 131.3 | 115.3 | 142.4 | 109.9 | 97.6 | 75 | 91.4 | 79.2 | 75.1 | 58.3 | 76.4 | 57.7 | 60.2 | 46.4 | 66.4 | 46.6 | 52 | 43.9 | 51.4 | 46 | 47.8 | 43.6 | 40.6 | 41.7 | 61.4 | 39.1 |
Overige vlottende activa
| 19.508 | 16.079 | 15.397 | 12.256 | 17.947 | 16.268 | 13.098 | 11.576 | 14.505 | 16.006 | 12.499 | 10.389 | 12.175 | 14.831 | 12.785 | 9.771 | 9.878 | 9.627 | 9.659 | 9.017 | 9.102 | 9.352 | 9.284 | 8.111 | 7.716 | 8.056 | 7.412 | 6.828 | 7.535 | 7.075 | 6.959 | 6.68 | 6.956 | 6.285 | 6.407 | 7.134 | 5.854 | 6.116 | 5.81 | 5.029 | 5.413 | 5.001 | 4.891 | 4.964 | 5.932 | 3.998 | 4.091 | 6.865 | 7.106 | 6.945 | 7.077 | 3.356 | 6.504 | 7.433 | 8.889 | 8.846 | 9.21 | 7.889 | 9.066 | 10.851 | 12.814 | 10.439 | 14.293 | 14.796 | 15.518 | 12.603 | 13.091 | 8.169 | 9.494 | 1.428 | 9.192 | 11.243 | 11.58 | 11.294 | 11.413 | 12.484 | 13.736 | 11.601 | 12.159 | 11.6 | 10.373 | 9.566 | 10.184 | 13.054 | 13.418 | 12.331 | 12.917 | 15.896 | 15.687 | 14.991 | 12.614 | 13.866 | 9.837 | 9.837 | 14.01 | 15.926 | 14.66 | 13.073 | 11.934 | 11.5 | 12.3 | 13.2 | 13.3 | 13 | 12.5 | 13.1 | 11.6 | 12.3 | 12.3 | 11.1 | 9.4 | 10.2 | 9.5 | 7.4 | 7.1 | 8.1 | 6.9 | 6.1 | 5.9 | 5.8 | 5.8 | 4.8 | 4.3 | 5.6 | 6.5 | 6.3 | 6.2 | 5.5 | 5.4 | 4.7 | 4.8 | 4.7 | 4.7 | 4.6 | 4.6 | 3.2 | 3.3 | 3.8 | 4.1 | 3.2 | 2.7 | 2.7 | 3.5 |
Totaal vlottende activa
| 418.914 | 421.613 | 452.103 | 418.085 | 387.943 | 360.956 | 372.644 | 374.02 | 357.332 | 342.882 | 345.167 | 307.242 | 284.699 | 269.781 | 258.75 | 253.005 | 246.939 | 247.138 | 271.135 | 260.53 | 258.992 | 253.646 | 250.621 | 247.372 | 242.414 | 239.905 | 239.034 | 232.441 | 228.467 | 230.208 | 226.517 | 205.724 | 183.781 | 173.17 | 179.36 | 184.923 | 186.471 | 180.702 | 175.745 | 191.378 | 188.928 | 168.545 | 148.81 | 126.443 | 123.324 | 119.999 | 114.927 | 121.934 | 116.814 | 121.135 | 127.039 | 108.76 | 121.19 | 127.481 | 125.849 | 126.639 | 119.883 | 130.439 | 140.098 | 116.936 | 114.232 | 113.864 | 142.645 | 142.208 | 158.092 | 178.729 | 193.19 | 192.562 | 191.022 | 213.422 | 136.006 | 154.58 | 153.325 | 141.554 | 134.017 | 156.348 | 153.483 | 163.317 | 148.153 | 171.826 | 173.959 | 174.423 | 161.623 | 172.117 | 186.879 | 186.729 | 166.392 | 191.225 | 168.461 | 158.054 | 158.291 | 173.573 | 179.376 | 170.606 | 163.554 | 206.201 | 201.359 | 179.225 | 179.379 | 191 | 172.8 | 168.3 | 159.5 | 198.8 | 163.5 | 158.5 | 157.8 | 184.2 | 163 | 170 | 149.9 | 184 | 160.9 | 174.6 | 156 | 194.7 | 167.1 | 141.9 | 135 | 151.2 | 126 | 112.1 | 100.4 | 99.8 | 90.6 | 82.5 | 69.5 | 85.2 | 65.5 | 66.9 | 54.1 | 73.9 | 53.2 | 59.3 | 54.5 | 55.7 | 50.7 | 53 | 48.9 | 78.1 | 59.7 | 76.4 | 82.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 203.409 | 190.585 | 168.625 | 159.083 | 147.857 | 149.032 | 150.711 | 145.983 | 144.473 | 147.825 | 148.775 | 153.022 | 158.289 | 160.356 | 165.864 | 168.455 | 173.858 | 179.821 | 179.5 | 185.357 | 190.524 | 196.874 | 182.521 | 186.458 | 190.823 | 193.969 | 197.827 | 198.959 | 187.545 | 184.674 | 182.761 | 186.219 | 189.006 | 189.209 | 189.976 | 189.126 | 189.056 | 190.31 | 194.447 | 197.645 | 197.235 | 198.418 | 202.258 | 210.361 | 214.452 | 218.828 | 223.18 | 227.811 | 232.245 | 237.421 | 240.084 | 158.856 | 163.106 | 167.524 | 169.811 | 231.101 | 237.608 | 242.345 | 246.874 | 253.153 | 255.879 | 249.819 | 235.454 | 221.967 | 202.193 | 168.359 | 136.505 | 91.634 | 78.575 | 74.426 | 122.769 | 121.846 | 121.994 | 123.639 | 125.245 | 127.626 | 128.7 | 129.33 | 129.723 | 130.487 | 132.953 | 131.513 | 131.409 | 131.56 | 133.439 | 133.78 | 134.563 | 136.28 | 136.94 | 137.962 | 139.496 | 134.803 | 134.118 | 135.078 | 135.643 | 134.645 | 124.558 | 116.942 | 113.802 | 110.4 | 101.7 | 99.3 | 98.9 | 95.6 | 93.6 | 94.1 | 93.2 | 93.7 | 91.4 | 89.5 | 89.6 | 86.4 | 76.5 | 71.3 | 70.3 | 67.6 | 56.7 | 50.9 | 50 | 43.4 | 35.1 | 25.7 | 25.2 | 22.4 | 18.4 | 16.8 | 13.2 | 12.5 | 11.3 | 10.4 | 10.1 | 8.7 | 5.7 | 5.4 | 4.9 | 4.4 | 4 | 3.8 | 3.8 | 46.5 | 43.6 | 36.9 | 22.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Goodwill en immateriële activa
| -40.743 | -1.598 | 0 | -11.916 | -18.018 | -22.018 | -23.179 | -21.267 | -21.95 | -24.817 | -25.853 | -33.19 | -30.649 | -25.977 | -24.39 | 0 | 0 | 0 | -17.061 | -15.449 | -12.093 | -9.438 | -5.843 | -0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.549 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 1.322 | 0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Langetermijnbeleggingen
| 38.401 | 36.654 | 34.936 | 36.807 | 37.582 | 34.535 | 33.045 | 33.769 | 36.115 | 32.517 | 30.566 | 30.715 | 31.87 | 30.026 | 29.456 | 30.126 | 29.475 | 29.982 | 32.464 | 31.422 | 32.44 | 32.201 | 32.075 | 33.724 | 35.117 | 35.246 | 34.549 | 35.755 | 36.665 | 38.533 | 37.833 | 37.954 | 38.622 | 38.94 | 38.707 | 41.088 | 41.778 | 78.2 | 80.389 | 75.524 | 78.069 | 74.439 | 71.189 | 69.211 | 65.915 | 61.323 | 59.959 | 61.575 | 60.247 | 61.084 | 63.042 | 82.355 | 76.106 | 72.381 | 68.949 | 65.96 | 62.695 | 48.695 | 47.185 | 43.038 | 41.999 | 41.746 | 0 | 41.549 | 40.505 | 39.509 | 38.748 | 66.936 | 60.887 | 41.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.342 | 5.358 | 7.837 | 11.916 | 18.018 | 22.018 | 23.179 | 21.267 | 21.95 | 24.817 | 25.853 | 33.19 | 30.649 | 25.977 | 24.39 | 22.297 | 21.182 | 18.344 | 17.061 | 15.449 | 12.093 | 9.438 | 5.843 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.421 | 5.206 | 5.206 | 5.206 | 4.282 | 8.5 | 8.48 | 8.468 | 25.435 | 23.836 | 23.862 | 18.697 | 21.929 | 21.929 | 21.929 | 21.929 | 25.943 | 23.533 | 26.29 | 0 | 28.397 | 29.228 | 29.671 | 30.031 | 27.978 | 27.978 | 27.978 | 27.978 | 16.082 | 16.082 | 14.645 | 14.645 | 6.07 | 6.07 | 6.07 | 6.07 | 7.32 | 7.32 | 7.32 | 0 | 9.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 57.686 | 18.407 | 1.301 | 13.589 | 19.554 | 22.018 | 23.179 | 21.267 | 21.95 | 24.817 | 0 | 0.233 | 0 | 0 | 0.885 | 1.278 | 0.884 | 0.753 | 0.342 | 0.814 | 0.656 | 0.333 | 0.333 | 7.999 | 7.816 | 7.444 | 7.454 | 7.19 | 6.72 | 6.777 | 6.913 | 6.432 | 6.395 | 6.692 | 6.642 | 8.131 | 8.118 | 6.155 | 6.366 | 5.831 | 5.288 | 5.547 | 5.611 | 4.69 | 5.011 | 6.42 | 7.264 | 6.793 | 7.215 | 7.579 | 7.884 | 4.235 | 4.544 | 5.477 | 5.907 | 7.035 | 7.734 | 9.517 | 8.88 | 9.837 | 10.203 | 11.294 | 54.492 | 15.456 | 16.166 | 16.589 | 17.284 | 17.614 | 27.102 | 17.691 | 75.111 | 16.074 | 5.896 | 5.22 | 4.575 | 4.792 | 4.874 | 4.899 | 5.097 | 5.446 | 2.901 | 3.174 | 5.734 | 12.735 | 14.726 | 4.683 | 3.897 | 2.237 | 2.232 | 2.227 | 9.542 | 2.211 | 11.723 | 11.708 | 11.688 | 10.978 | 10.939 | 10.872 | 10.855 | 10.1 | 10.1 | 10.1 | 9.9 | 12.5 | 12.8 | 9.5 | 9.5 | 10.1 | 8.4 | 8.5 | 8.5 | 8.3 | 8.2 | 8.3 | 8.3 | 7.7 | 7.6 | 7.7 | 7.6 | 6.8 | 6.7 | 6.7 | 6.7 | 5.7 | 5.6 | 5.6 | 5.9 | 7 | 6.8 | 6.9 | 6.9 | 6.4 | 6.3 | 6.3 | 6.3 | 5.4 | 5.5 | 5.5 | 5.4 | 0 | 0 | 0 | 0.3 |
Totaal niet-vlottende activa
| 261.095 | 249.406 | 212.699 | 209.479 | 204.993 | 205.585 | 206.935 | 201.019 | 202.538 | 205.159 | 205.194 | 217.16 | 220.808 | 216.359 | 220.595 | 222.156 | 225.399 | 228.9 | 229.367 | 233.042 | 235.713 | 238.846 | 220.772 | 228.744 | 233.756 | 236.659 | 239.83 | 241.904 | 230.93 | 229.984 | 227.507 | 230.605 | 234.023 | 234.841 | 235.325 | 238.345 | 238.952 | 274.665 | 281.202 | 279 | 280.592 | 278.404 | 279.058 | 284.262 | 285.378 | 286.571 | 290.403 | 296.179 | 299.707 | 306.084 | 311.01 | 247.867 | 248.962 | 250.588 | 249.873 | 308.378 | 316.537 | 309.037 | 311.407 | 331.463 | 331.917 | 326.721 | 308.643 | 300.901 | 282.115 | 247.708 | 215.788 | 203.449 | 191.419 | 161.665 | 199.202 | 167.043 | 157.118 | 158.53 | 159.851 | 160.396 | 161.552 | 162.207 | 162.798 | 152.015 | 151.936 | 149.332 | 151.788 | 150.365 | 154.235 | 144.533 | 144.53 | 145.837 | 146.492 | 147.509 | 149.038 | 146.537 | 145.841 | 146.786 | 147.331 | 145.623 | 135.497 | 127.814 | 124.657 | 120.5 | 111.8 | 109.4 | 108.8 | 108.1 | 106.4 | 103.6 | 102.7 | 103.8 | 99.8 | 98 | 98.1 | 94.7 | 84.7 | 79.6 | 78.6 | 75.3 | 64.3 | 58.6 | 57.6 | 50.2 | 41.8 | 32.4 | 31.9 | 28.1 | 24 | 22.4 | 19.1 | 19.5 | 18.1 | 17.3 | 17 | 15.1 | 12 | 11.7 | 11.2 | 9.8 | 9.5 | 9.3 | 9.2 | 46.5 | 43.6 | 37.7 | 22.6 |
Totaal activa
| 680.009 | 671.019 | 664.802 | 627.564 | 592.936 | 566.541 | 579.579 | 575.039 | 559.87 | 548.041 | 550.361 | 524.402 | 505.507 | 486.14 | 479.345 | 475.161 | 472.338 | 476.038 | 500.502 | 493.572 | 494.705 | 492.492 | 471.393 | 476.116 | 476.17 | 476.564 | 478.864 | 474.345 | 459.397 | 460.192 | 454.024 | 436.329 | 417.804 | 408.011 | 414.685 | 423.268 | 425.423 | 455.367 | 456.947 | 470.378 | 469.52 | 446.949 | 427.868 | 410.705 | 408.702 | 406.57 | 405.33 | 418.113 | 416.521 | 427.219 | 438.049 | 356.627 | 370.152 | 378.069 | 375.722 | 435.017 | 436.42 | 439.476 | 451.505 | 448.399 | 446.149 | 440.585 | 451.288 | 443.109 | 440.207 | 426.437 | 408.978 | 396.011 | 382.441 | 375.087 | 335.208 | 321.623 | 310.443 | 300.084 | 293.868 | 316.744 | 315.035 | 325.524 | 310.951 | 323.841 | 325.895 | 323.755 | 313.411 | 322.482 | 341.114 | 331.262 | 310.922 | 337.062 | 314.953 | 305.563 | 307.329 | 320.11 | 325.217 | 317.392 | 310.885 | 351.824 | 336.856 | 307.039 | 304.036 | 311.5 | 284.6 | 277.7 | 268.3 | 306.9 | 269.9 | 262.1 | 260.5 | 288 | 262.8 | 268 | 248 | 278.7 | 245.6 | 254.2 | 234.6 | 270 | 231.4 | 200.5 | 192.6 | 201.4 | 167.8 | 144.5 | 132.3 | 127.9 | 114.6 | 104.9 | 88.6 | 104.7 | 83.6 | 84.2 | 71.1 | 89 | 65.2 | 71 | 65.7 | 65.5 | 60.2 | 62.3 | 58.1 | 124.6 | 103.3 | 114.1 | 104.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31.254 | 43.216 | 42.073 | 28.766 | 22.1 | 17.874 | 34.091 | 40.271 | 21.194 | 19.16 | 32.266 | 27.133 | 22.041 | 15.808 | 16.907 | 15.588 | 8.584 | 7.386 | 18.9 | 13.122 | 8.877 | 6.825 | 7.463 | 9.387 | 11.595 | 8.803 | 8.149 | 11.778 | 11.251 | 8.636 | 9.171 | 10.999 | 7.056 | 7.143 | 10.212 | 14.535 | 11.975 | 6.778 | 9.21 | 9.066 | 6.667 | 6.956 | 6.626 | 7.442 | 5.965 | 6.919 | 4.655 | 10.108 | 3.204 | 5.989 | 6.985 | 1.246 | 1.345 | 3.681 | 2.557 | 7.06 | 6.107 | 5.642 | 6.976 | 9.474 | 5.099 | 17.178 | 25.167 | 38.539 | 49.688 | 39.409 | 27.253 | 35.411 | 42.923 | 45.461 | 23.254 | 23.153 | 31.557 | 25.34 | 19.129 | 38.919 | 35.599 | 47.064 | 32.842 | 49.259 | 57.522 | 47.616 | 32.745 | 34.69 | 45.407 | 57.855 | 27.417 | 46.075 | 41.138 | 37.71 | 32.619 | 40.484 | 52.223 | 52.856 | 47.68 | 44.111 | 59.664 | 58.559 | 46.252 | 54.9 | 56.9 | 61 | 52.7 | 64.7 | 63.1 | 43.5 | 49.8 | 55.6 | 31.9 | 41.5 | 31.3 | 50.4 | 32.6 | 44.3 | 39.5 | 50.1 | 50.3 | 42.9 | 33.3 | 36.8 | 39.5 | 39.3 | 28 | 29 | 27.2 | 25.8 | 21.7 | 27.3 | 17.7 | 18.9 | 13.4 | 21.2 | 11.9 | 18.5 | 13.8 | 13.8 | 14.1 | 13.4 | 11.3 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 3.482 | 3.724 | 4.469 | 5.082 | 5.095 | 5.142 | 5.18 | 4.902 | 4.376 | 4.515 | 4.6 | 4.999 | 5.38 | 4.632 | 4.875 | 5.105 | 5.31 | 5.287 | 4.935 | 5.08 | 5.275 | 5.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 24 | 10.125 | 12.226 | 10.37 | 16.849 | 15.595 | 15.623 | 12.834 | 12.715 | 12.711 | 15.222 | 11.083 | 10.985 | 10.5 | 10.014 | 13.496 | 13.843 | 13.72 | 13.306 | 13.171 | 11.004 | 6.851 | 7.474 | 6.393 | 6.609 | 5.352 | 4.101 | 3.741 | 2.183 | 2.013 | 2.678 | 2.354 | 2.476 | 2.432 | 2.389 | 2.958 | 6.95 | 2.881 | 2.897 | 18.108 | 14.459 | 5.044 | 5.258 | 26.609 | 37.253 | 15.157 | 19.108 | 26.674 | 4.848 | 4.68 | 5.078 | 28.825 | 26.197 | 23.183 | 5.665 | 93.011 | 49.992 | 18.533 | 3.303 | 2.6 | 3.2 | 3.2 | 14.6 | 39.8 | 14.4 | 14.7 | 3 | 33.1 | 31.3 | 29 | 15.2 | 39.1 | 22 | 38.9 | 11.4 | 53.1 | 17 | 4.6 | 1.7 | 7.7 | 0.6 | 0.6 | 0.5 | 9.1 | 0.2 | 11.8 | 0.1 | 19 | 8.5 | 9.5 | 0.1 | 17.8 | 3.4 | 4.6 | 0 | 7.4 | 1.6 | 5.3 | 2 | 15.9 | 1 | 0.2 | 7.9 |
Belastingschulden
| 5.272 | 0.089 | 1.742 | 4.448 | 5.654 | 2.28 | 3.899 | 1.571 | 2.551 | 2.139 | 1.952 | 1.481 | 1.271 | 1.979 | 1.833 | 1.391 | 2.404 | 1.991 | 1.823 | 1.359 | 2.352 | 1.925 | 1.751 | 2.069 | 1.617 | 2.914 | 2.739 | 2.018 | 1.086 | 7.231 | 4.836 | 4.375 | 3.24 | 2.703 | 2.564 | 2.84 | 2.74 | 2.631 | 2.507 | 12.542 | 5.595 | 2.593 | 2.471 | 1.174 | 1.983 | 2.874 | 2.651 | 1.31 | 2.1 | 1.476 | 0 | 1.25 | 0 | 0 | 0 | 7.442 | 5.793 | 6.24 | 0 | 4.703 | 7.364 | 8.761 | 7.79 | 0 | 0 | 0 | 0 | 6.619 | 6.562 | 7.288 | 0 | 0 | 0 | 9.339 | 9.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.837 | 9.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.272 | 4.586 | 5.728 | 4.448 | 5.654 | 0 | 0 | 0 | 0 | 0 | 12.249 | 14.121 | 6.065 | 6.803 | 6.598 | 5.156 | 5.781 | 5.413 | 6.873 | 4.837 | 6.513 | 6.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.217 | 15.872 | 13.195 | 12.147 | 0.037 | 0.143 | 0.353 | 0.627 | 0.95 | 1.315 | 1.51 | 1.864 | 2.252 | 2.723 | 3.3 | 3.982 | 4.804 | 5.762 | 6.772 | 7.818 | 8.813 | 9.659 | 11.088 | 11.952 | 12.485 | 13.144 | 13.708 | 14.448 | 14.472 | 15.085 | 15.322 | 11.473 | 11.176 | 11.425 | 10.658 | 10.883 | 16.804 | 15.013 | 14.774 | 18.302 | 15.479 | 15.329 | 4.947 | 17.952 | 10.985 | 11.301 | 11.422 | 0 | 11.154 | 0 | 5.958 | 0 | 11.385 | 11.477 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11.901 | 11.174 | 13.989 | 10.394 | 14.692 | 13.173 | 15.328 | 12.109 | 16.383 | 15.184 | 1.368 | 0.282 | 5.209 | 2.382 | 2.357 | 0.893 | 1.514 | 1.783 | 0.891 | 1.394 | 1.602 | 1.415 | 9.546 | 10.225 | 10.555 | 10.956 | 13.716 | 11.223 | 7.442 | 14.261 | 13.348 | 10.875 | 8.346 | 6.958 | 9.423 | 9.189 | 8.223 | 6.746 | 10.347 | 1.694 | 0.371 | 0.747 | 1.141 | 13.384 | 11.988 | 10.47 | 10.554 | 8.922 | 9.184 | 9.667 | 13.17 | 9.924 | 9.507 | 7.947 | 8.014 | 10.431 | 9.278 | 9.39 | 10.75 | 9.288 | 8.801 | 11.23 | 13.676 | 8.37 | 8.529 | 7.364 | 15.053 | 15.045 | 11.449 | 14.026 | 10.51 | 12.189 | 11.296 | 10.415 | 13.587 | 6.596 | 6.623 | 5.974 | 6.152 | 7.454 | 7.576 | 17.553 | 7.214 | 14.705 | 13.284 | 12.793 | 26.526 | 17.563 | 28.311 | 20.507 | 28.338 | 2.833 | 2.475 | 8.56 | 26.461 | 14.69 | 25.624 | 25.259 | 29.068 | 28.2 | 29.9 | 25.6 | 14.8 | 26.6 | 15 | 22.5 | 26.1 | 22.2 | 21.8 | 20.7 | 23.2 | 21.1 | 20.7 | 10.9 | 25.1 | 19.7 | 19.5 | 17.5 | 21.3 | 43.2 | 15.9 | 14.5 | 17.4 | 13.8 | 13.6 | 12.2 | 15.6 | 11.5 | 10.9 | 10.1 | 12.2 | 10.5 | 11.1 | 10.4 | 12.6 | 6.4 | 6.6 | 5.9 | 6.6 | 16.5 | 19.2 | 28.1 | 19 |
Totaal kortlopende verplichtingen
| 51.909 | 62.7 | 66.259 | 48.69 | 47.541 | 36.189 | 54.599 | 57.282 | 41.953 | 38.859 | 50.483 | 46.535 | 38.695 | 29.625 | 30.737 | 26.742 | 21.189 | 19.869 | 31.599 | 24.433 | 22.267 | 20.324 | 17.009 | 19.612 | 22.15 | 19.759 | 21.865 | 23.001 | 18.693 | 22.897 | 22.519 | 21.874 | 15.402 | 14.101 | 19.635 | 23.724 | 20.198 | 13.524 | 19.557 | 50.977 | 46.91 | 31.023 | 32.14 | 31.233 | 34.945 | 33.337 | 31.459 | 32.814 | 26.418 | 29.877 | 37.241 | 24.505 | 24.56 | 25.428 | 24.567 | 35.791 | 34.99 | 35.524 | 38.85 | 40.746 | 34.563 | 46.347 | 58.269 | 65.787 | 77.97 | 65.833 | 60.855 | 68.669 | 71.64 | 76.822 | 47.915 | 48.872 | 56.754 | 48.845 | 45.988 | 65.277 | 64.185 | 70.693 | 60.193 | 90.3 | 94.886 | 75.16 | 63.169 | 86.989 | 107.245 | 97.227 | 73.051 | 101.466 | 74.297 | 68.855 | 66.035 | 83.527 | 92.372 | 88.599 | 79.806 | 151.812 | 135.28 | 102.351 | 78.623 | 85.7 | 90 | 89.8 | 82.1 | 131.1 | 92.5 | 80.7 | 78.9 | 110.9 | 85 | 91.2 | 69.7 | 110.6 | 75.3 | 94.1 | 76 | 122.9 | 86.8 | 65 | 56.3 | 87.7 | 56 | 54.4 | 45.9 | 51.9 | 41 | 49.8 | 37.4 | 57.8 | 37.1 | 38.5 | 25.7 | 49.5 | 26.4 | 33.5 | 26.4 | 27.6 | 22.3 | 24.6 | 19.9 | 32.4 | 20.2 | 28.3 | 26.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.716 | 7.729 | 8.378 | 9.157 | 7.605 | 8.696 | 9.855 | 9.883 | 8.386 | 8.539 | 6.39 | 6.553 | 7.534 | 6.327 | 7.439 | 8.548 | 9.6 | 10.898 | 10.688 | 11.937 | 13.137 | 13.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.5 | 38 | 58.125 | 63.5 | 78.039 | 81.451 | 87.133 | 91.306 | 95.736 | 100.049 | 104.225 | 108.527 | 61.744 | 64.866 | 67.647 | 70.973 | 105.178 | 108.415 | 112.898 | 126.689 | 130.136 | 130.825 | 111.196 | 103.939 | 84.517 | 62.127 | 45.276 | 35.224 | 24.218 | 19.122 | 20.627 | 31.236 | 21.454 | 20.117 | 20.701 | 21.462 | 27.774 | 28.49 | 29.213 | 30.501 | 31.633 | 32.406 | 47.573 | 53.548 | 57.752 | 60.504 | 61.825 | 64.426 | 66.493 | 67.723 | 68.975 | 77.203 | 85.039 | 84.744 | 84.311 | 81.262 | 55.837 | 48.322 | 46.717 | 46.2 | 42.8 | 58.7 | 55.9 | 55.5 | 52.6 | 53.1 | 52.5 | 52.7 | 51.5 | 52.2 | 52.3 | 51.1 | 40.6 | 40.6 | 32.1 | 32.6 | 31.3 | 31.1 | 25.1 | 39.2 | 12.7 | 12.8 | 13 | 10.9 | 7.4 | 6.2 | 6.2 | 2.9 | 2.8 | 2.8 | 2.8 | 2.9 | 0.7 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 13.8 | 4.7 | 5.1 |
Uitgestelde opbrengsten niet-vlottend
| -1.598 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.666 | -71.42 | 0.93 | 0.25 | 0.143 | 0.316 | 5.194 | 0.873 | 1.308 | 1.825 | 2.416 | 3.125 | 4.03 | 5.122 | 6.396 | 7.929 | 9.793 | 13.646 | 13.796 | 14.25 | 15.173 | 16.282 | 17.172 | 16.958 | 17.653 | 18.677 | 0 | 0 | 0 | 12.308 | 12.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.036 | 15.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.598 | 1.598 | 1.598 | 1.097 | 1.097 | 1.097 | 1.097 | 3.132 | 3.132 | 3.132 | 3.132 | 4.03 | 4.03 | 4.294 | 3.713 | 4.138 | 3.67 | 3.868 | 4.334 | 3.963 | 4.141 | 4.161 | 4.185 | 0.123 | 13.768 | 19.435 | 21.706 | 34.629 | 40.848 | 41.138 | 41.135 | 37.786 | 38.304 | 38.304 | 38.304 | 34.69 | 34.999 | 42.768 | 42.768 | 19.597 | 19.597 | 19.613 | 19.613 | 4.983 | 7.172 | 7.154 | 7.141 | 5.201 | 4.642 | 4.642 | 2.541 | 3.045 | 3.195 | 3.152 | 3.688 | 4.482 | 4.196 | 3.946 | 4.055 | 3.746 | 3.776 | 3.883 | -13.796 | -14.25 | -15.173 | -16.282 | -17.172 | -16.958 | -17.653 | -18.677 | 0 | 0 | 0 | -12.308 | -12.213 | 0 | 11.387 | 11.582 | 11.703 | 11.522 | 0 | 0 | 12.762 | 0 | 0 | 0 | 0 | 0 | 14.069 | 0 | 0 | -15.036 | -15.525 | 16.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.9 | 0 | 17.7 | 18 | 18.3 | 0 | 0 | 0 | 16.5 | 0 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.4 | 1.3 | 0.3 |
Overige niet-vlottende verplichtingen
| 2.198 | 0.593 | 0.97 | 3.072 | 3.144 | 3.158 | 3.034 | 2.997 | 2.959 | 2.92 | 2.794 | 2.581 | 1.951 | 0.278 | 0.273 | 0.282 | 0.14 | 0.136 | 0.275 | 4.31 | 4.67 | 4.935 | 4.928 | 7.947 | 4.004 | 4.039 | 3.367 | 3.343 | 2.26 | 2.242 | 2.096 | 2.227 | 1.158 | 0.987 | 0.987 | 0 | 0.797 | 1.672 | 1.658 | 1.904 | 1.89 | 1.876 | 1.862 | 2.105 | 65.706 | 72.006 | 0.211 | 3.913 | 4.497 | 4.886 | 2.703 | 2.826 | 2.859 | 4.145 | 4.114 | 4.822 | 4.916 | 0.575 | 0.419 | 4.462 | 6.559 | 4.487 | 25.447 | 20.671 | 20.91 | 29.028 | 11.407 | 22.764 | 24.756 | 26.365 | 13.825 | 13.106 | 12.812 | 12.308 | 0 | 11.349 | 0 | 0 | 0 | 0 | 11.809 | 12.269 | 0 | 12.632 | 13.064 | 13.745 | 14.341 | 14.176 | 0.646 | 15.417 | 16.118 | 16.547 | 17.241 | 1.923 | 18.623 | 18.306 | 18.597 | 19.115 | 19.376 | 19 | 19.4 | 19.9 | 20.5 | 21 | 21.7 | 22.5 | 5.2 | 22.8 | 5.7 | 5.9 | 6.2 | 23.6 | 23.7 | 23.7 | 7.2 | 22.3 | 22.1 | 21.5 | 7.7 | 7.9 | 19.4 | 20.3 | 19.9 | 18.9 | 18.8 | 18.8 | 18.8 | 18.3 | 18.2 | 18 | 17.8 | 16.4 | 15.8 | 15.7 | 15.7 | 12 | 12.1 | 12.2 | 12.8 | 0.7 | 0.7 | 0.7 | 0.8 |
Totaal niet-vlottende verplichtingen
| 11.914 | 9.92 | 10.946 | 13.326 | 11.846 | 12.951 | 13.986 | 16.012 | 14.477 | 14.591 | 12.316 | 13.164 | 13.515 | 10.899 | 11.425 | 12.968 | 13.41 | 14.902 | 15.297 | 20.21 | 21.948 | 23.086 | 9.113 | 8.07 | 17.772 | 23.474 | 25.073 | 37.972 | 43.108 | 43.38 | 43.231 | 40.013 | 39.462 | 39.291 | 39.291 | 34.69 | 35.796 | 44.44 | 44.426 | 36.001 | 59.487 | 79.614 | 84.975 | 85.127 | 88.663 | 94.873 | 99.588 | 105.1 | 109.331 | 114.069 | 118.965 | 68.488 | 72.228 | 76.769 | 81.191 | 117.607 | 121.557 | 122.541 | 137.559 | 146.273 | 150.953 | 133.212 | 129.386 | 105.188 | 83.037 | 74.304 | 63.803 | 46.982 | 43.878 | 46.992 | 45.061 | 34.56 | 32.929 | 33.009 | 33.675 | 39.123 | 39.877 | 40.795 | 42.204 | 43.155 | 44.215 | 59.842 | 66.31 | 70.384 | 73.568 | 75.57 | 78.767 | 80.669 | 82.438 | 84.392 | 93.321 | 101.586 | 101.985 | 102.35 | 99.885 | 74.143 | 66.919 | 65.832 | 65.576 | 61.8 | 78.1 | 75.8 | 76 | 73.6 | 74.8 | 75 | 75.8 | 74.3 | 75.6 | 76.2 | 75.6 | 64.2 | 64.3 | 55.8 | 56.3 | 53.6 | 53.2 | 46.6 | 46.9 | 32.5 | 32.2 | 33.3 | 30.8 | 26.3 | 25 | 25 | 21.7 | 21.1 | 21 | 20.8 | 20.7 | 17.1 | 16.5 | 15.7 | 15.7 | 12 | 12.1 | 12.2 | 12.8 | 25.4 | 15.9 | 6.7 | 6.2 |
Totaal passiva
| 63.823 | 72.62 | 77.205 | 62.016 | 59.387 | 49.14 | 68.585 | 73.294 | 56.43 | 53.45 | 62.799 | 59.699 | 52.21 | 40.524 | 42.162 | 39.71 | 34.599 | 34.771 | 46.896 | 44.643 | 44.215 | 43.41 | 26.122 | 27.682 | 39.922 | 43.233 | 46.938 | 60.973 | 61.801 | 66.277 | 65.75 | 61.887 | 54.864 | 53.392 | 58.926 | 58.414 | 55.994 | 57.964 | 63.983 | 86.978 | 106.397 | 110.637 | 117.115 | 116.36 | 123.608 | 128.21 | 131.047 | 137.914 | 135.749 | 143.946 | 156.206 | 92.993 | 96.788 | 102.197 | 105.758 | 153.398 | 156.547 | 158.065 | 176.409 | 187.019 | 185.516 | 179.559 | 187.655 | 170.975 | 161.007 | 140.137 | 124.658 | 115.651 | 115.518 | 123.814 | 92.976 | 83.432 | 89.683 | 81.854 | 79.663 | 104.4 | 104.062 | 111.488 | 102.397 | 133.455 | 139.101 | 135.002 | 129.479 | 157.373 | 180.813 | 172.797 | 151.818 | 182.135 | 156.735 | 153.247 | 159.356 | 185.113 | 194.357 | 190.949 | 179.691 | 225.955 | 202.199 | 168.183 | 144.199 | 147.5 | 168.1 | 165.6 | 158.1 | 204.7 | 167.3 | 155.7 | 154.7 | 185.2 | 160.6 | 167.4 | 145.3 | 174.8 | 139.6 | 149.9 | 132.3 | 176.5 | 140 | 111.6 | 103.2 | 120.2 | 88.2 | 87.7 | 76.7 | 78.2 | 66 | 74.8 | 59.1 | 78.9 | 58.1 | 59.3 | 46.4 | 66.6 | 42.9 | 49.2 | 42.1 | 39.6 | 34.4 | 36.8 | 32.7 | 57.8 | 36.1 | 35 | 33.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.298 | 0.298 | 0.298 | 0.298 | 0.295 | 0.295 | 0.295 | 0.295 | 0.295 | 0.294 | 0.293 | 0.293 | 0.291 | 0.29 | 0.287 | 0.286 | 0.286 | 0.283 | 0.281 | 0.278 | 0.277 | 0.277 | 0.277 | 0.277 | 0.277 | 0.274 | 0.175 | 0.175 | 0.116 | 0.116 | 0.115 | 0.115 | 0.115 | 0.115 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 724.33 | 711.952 | 701.761 | 681.193 | 655.117 | 646.062 | 640.826 | 632.665 | 629.481 | 647.532 | 642.35 | 620.924 | 605.646 | 597.77 | 589.986 | 586.443 | 577.602 | 579.35 | 586.985 | 582.583 | 584.635 | 582.379 | 579.558 | 578.501 | 566.626 | 557.409 | 547.913 | 528.86 | 515.692 | 512.751 | 508.207 | 495.826 | 486.888 | 478.712 | 475.874 | 472.188 | 464.732 | 448.365 | 444.438 | 424.09 | 400.75 | 378.843 | 357.101 | 341.227 | 331.36 | 325.535 | 322.028 | 326.471 | 326.062 | 325.256 | 324.323 | 309.534 | 303.052 | 300.705 | 296.053 | 300.656 | 296.406 | 295.172 | 290.984 | 283.713 | 281.438 | 280.601 | 282.332 | 287.711 | 288.361 | 287.155 | 285.629 | 279.772 | 265.106 | 259.496 | 252.249 | 248.699 | 243.884 | 242.387 | 240.898 | 234.332 | 227.45 | 218.729 | 212.629 | 195.83 | 192.449 | 189.165 | 185.08 | 168.026 | 163.945 | 160.778 | 157.64 | 148.557 | 144.283 | 138.892 | 134.708 | 123.812 | 119.374 | 115.504 | 112.399 | 103.75 | 100.889 | 96.909 | 93.663 | 84 | 81.6 | 77.5 | 75.4 | 67.5 | 66.8 | 65.2 | 64.2 | 59.3 | 58.9 | 57.6 | 56.8 | 52.9 | 52.6 | 51.6 | 49.4 | 40.9 | 38.9 | 36.4 | 34.8 | 26.9 | 25.3 | 23.4 | 22.2 | 16.3 | 15.4 | 14.2 | 13.6 | 10 | 9.6 | 9.1 | -1.9 | 6.6 | 6.4 | 6 | 5.8 | 8.1 | 8 | 7.8 | 7.7 | 33.4 | 30.3 | 26.5 | 19 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -198.599 | -193.393 | -188.754 | -183.438 | -178.184 | -172.92 | -167.607 | -161.071 | -156.601 | -149.968 | -144.414 | -138.506 | -132.963 | -127.81 | -123.068 | -117.787 | -112.88 | -109.031 | -104.761 | -99.994 | -95.955 | -91.111 | -90.397 | -86.178 | -83.417 | -79.71 | -75.87 | -71.819 | -71.685 | -68.801 | -64.767 | -60.533 | -56.802 | -53.062 | -49.639 | -46.077 | -32.603 | -30.696 | -28.361 | -25.842 | -34.496 | -32.945 | 0.027 | 0.049 | 0.049 | 0.037 | -22.878 | -24.743 | -24.53 | -24.53 | -24.53 | -24.53 | -42.834 | 9.717 | -42.834 | -42.834 | -42.276 | -42.276 | -42.276 | -42.276 | -39.023 | -39.023 | -39.023 | -39.023 | -36.922 | -36.922 | -36.922 | -36.922 | -33.056 | -33.056 | -33.056 | -33.056 | -29.559 | -29.559 | -29.559 | -29.559 | -25.883 | -25.883 | 0 | -25.883 | -25.089 | -24.128 | -23.067 | -22.022 | -21 | -20 | -18.9 | -18.1 | -17.5 | -16.7 | -16 | -15 | -14.2 | -13.5 | -12.6 | -11.6 | -10.3 | -10.3 | -9.4 | -8.7 | -8.4 | -7.8 | -7.2 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.9 | -3.6 | -3.6 | -3.6 | -3.6 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -2.8 | -6.4 | -4.6 | -3 | -1.7 |
Overige totale aandeelhoudersvermogen
| -184.996 | -187.784 | -188.142 | -188.499 | -188.856 | -192.72 | -193.143 | -193.492 | -186.996 | -211.813 | -211.857 | -211.9 | -206.673 | -205.46 | -205.502 | -6.234 | 1.846 | -1.407 | -2.839 | -8.133 | -13.436 | -19.276 | -25.849 | -26.92 | -31.819 | -31.363 | -28.214 | -33.8 | -38.997 | -44.974 | -50.284 | -55.22 | -59.097 | -64.487 | -64.916 | -58.899 | -49.833 | -4.369 | -8.588 | -1.523 | 3.082 | -0.89 | -6.3 | -6.519 | -7.181 | -11.204 | -15.442 | -18.542 | -20.918 | -22.008 | -26.034 | -39.075 | -22.925 | -22.707 | -25.578 | -15.441 | -13.637 | -43.977 | -44.709 | -47.449 | -44.897 | -20.947 | -18.828 | -17.005 | -12.469 | -4.135 | -4.806 | 14.556 | -19.962 | 22.698 | 21.079 | 19.354 | 18.857 | 17.824 | 15.289 | 16.742 | 22.253 | 34.039 | 34.658 | 31.191 | 30.981 | 36.224 | 35.491 | 29.858 | 29.134 | 30.466 | 34.243 | 35.652 | 43.217 | 42.706 | 42.55 | 36.893 | 37.194 | 10.823 | 44.562 | 47.093 | 57.781 | 64.899 | 88.081 | 100.9 | 54.8 | 53.5 | 52.9 | 52.2 | 52.5 | 57.2 | 56.6 | 57.7 | 56.8 | 55.6 | 57.5 | 61.3 | 63.7 | 62.1 | 61.6 | 61 | 60.3 | 59.7 | 58.5 | 58.2 | 58.2 | 37.3 | 37.3 | 37.3 | 37.1 | 19.8 | 19.8 | 19.4 | 19.5 | 19.4 | 30.2 | 18.6 | 18.7 | 18.6 | 20.6 | 20.6 | 20.6 | 20.5 | 20.5 | 39.8 | 41.5 | 55.6 | 54.3 |
Totaal eigen vermogen van aandeelhouders
| 539.633 | 524.467 | 513.918 | 492.993 | 466.56 | 453.641 | 447.982 | 439.472 | 442.784 | 436.018 | 430.792 | 409.323 | 399.272 | 392.609 | 384.783 | 381.909 | 386.354 | 389.488 | 401.007 | 396.565 | 398.578 | 395.795 | 392.937 | 395.279 | 385.138 | 381.931 | 381.492 | 362.396 | 349.184 | 345.008 | 340.435 | 328.025 | 319.059 | 309.763 | 311.263 | 317.633 | 324.087 | 353.898 | 349.971 | 339.449 | 324.421 | 302.382 | 279.281 | 263.322 | 255.677 | 249.863 | 246.352 | 251.426 | 252.381 | 253.908 | 252.511 | 238.155 | 249.73 | 249.936 | 244.932 | 251.018 | 250.123 | 251.521 | 246.623 | 236.612 | 236.877 | 237.075 | 239.06 | 246.475 | 251.661 | 258.788 | 256.591 | 251.792 | 255.159 | 239.655 | 230.789 | 226.072 | 220.76 | 218.23 | 214.205 | 212.344 | 210.973 | 214.036 | 208.554 | 190.386 | 186.794 | 188.753 | 183.932 | 165.109 | 160.301 | 158.465 | 159.104 | 154.927 | 158.218 | 152.316 | 147.973 | 134.997 | 130.86 | 126.443 | 131.194 | 125.869 | 134.657 | 138.856 | 159.837 | 164 | 116.5 | 112.1 | 110.2 | 102.2 | 102.6 | 106.4 | 105.8 | 102.8 | 102.2 | 100.6 | 102.7 | 103.9 | 106 | 104.3 | 102.3 | 93.5 | 91.4 | 88.9 | 89.4 | 81.2 | 79.6 | 56.8 | 55.6 | 49.7 | 48.6 | 30.1 | 29.5 | 25.8 | 25.5 | 24.9 | 24.7 | 22.4 | 22.3 | 21.8 | 23.6 | 25.9 | 25.8 | 25.5 | 25.4 | 66.8 | 67.2 | 79.1 | 71.6 |
Totaal eigen vermogen
| 616.186 | 598.399 | 587.597 | 565.548 | 533.549 | 517.401 | 510.994 | 501.745 | 503.44 | 494.591 | 487.562 | 464.703 | 453.297 | 445.616 | 437.183 | 435.451 | 437.739 | 441.267 | 453.606 | 448.929 | 450.49 | 449.082 | 445.271 | 448.434 | 436.248 | 433.331 | 431.926 | 413.372 | 397.596 | 393.915 | 388.274 | 374.442 | 362.94 | 354.619 | 355.759 | 364.854 | 369.429 | 397.403 | 392.964 | 383.4 | 363.123 | 336.312 | 310.753 | 294.345 | 285.094 | 278.36 | 274.283 | 280.199 | 280.772 | 283.273 | 281.843 | 263.634 | 273.364 | 275.872 | 269.964 | 281.619 | 279.873 | 281.411 | 275.096 | 261.38 | 260.633 | 261.026 | 263.633 | 272.134 | 279.2 | 286.3 | 284.32 | 280.36 | 266.923 | 251.273 | 242.232 | 238.191 | 220.76 | 218.23 | 214.205 | 212.344 | 210.973 | 214.036 | 208.554 | 190.386 | 186.794 | 188.753 | 183.932 | 165.109 | 160.301 | 158.465 | 159.104 | 154.927 | 158.218 | 152.316 | 147.973 | 134.997 | 130.86 | 126.443 | 131.194 | 125.869 | 134.657 | 138.856 | 159.837 | 164 | 116.5 | 112.1 | 110.2 | 102.2 | 102.6 | 106.4 | 105.8 | 102.8 | 102.2 | 100.6 | 102.7 | 103.9 | 106 | 104.3 | 102.3 | 93.5 | 91.4 | 88.9 | 89.4 | 81.2 | 79.6 | 56.8 | 55.6 | 49.7 | 48.6 | 30.1 | 29.5 | 25.8 | 25.5 | 24.9 | 24.7 | 22.4 | 22.3 | 21.8 | 23.6 | 25.9 | 25.8 | 25.5 | 25.4 | 66.8 | 67.2 | 79.1 | 71.6 |
Totaal passiva en aandeelhoudersvermogen
| 680.009 | 671.019 | 664.802 | 627.564 | 592.936 | 566.541 | 579.579 | 575.039 | 559.87 | 548.041 | 550.361 | 524.402 | 505.507 | 486.14 | 479.345 | 475.161 | 472.338 | 476.038 | 500.502 | 493.572 | 494.705 | 492.492 | 471.393 | 476.116 | 476.17 | 476.564 | 478.864 | 474.345 | 459.397 | 460.192 | 454.024 | 436.329 | 417.804 | 408.011 | 414.685 | 423.268 | 425.423 | 455.367 | 456.947 | 470.378 | 469.52 | 446.949 | 427.868 | 410.705 | 408.702 | 406.57 | 405.33 | 418.113 | 416.521 | 427.219 | 438.049 | 356.627 | 370.152 | 378.069 | 375.722 | 435.017 | 436.42 | 439.476 | 451.505 | 448.399 | 446.149 | 440.585 | 451.288 | 443.109 | 440.207 | 426.437 | 408.978 | 396.011 | 382.441 | 375.087 | 335.208 | 321.623 | 310.443 | 300.084 | 293.868 | 316.744 | 315.035 | 325.524 | 310.951 | 323.841 | 325.895 | 323.755 | 313.411 | 322.482 | 341.114 | 331.262 | 310.922 | 337.062 | 314.953 | 305.563 | 307.329 | 320.11 | 325.217 | 317.392 | 310.885 | 351.824 | 336.856 | 307.039 | 304.036 | 311.5 | 284.6 | 277.7 | 268.3 | 306.9 | 269.9 | 262.1 | 260.5 | 288 | 262.8 | 268 | 248 | 278.7 | 245.6 | 254.2 | 234.6 | 270 | 231.4 | 200.5 | 192.6 | 201.4 | 167.8 | 144.5 | 132.3 | 127.9 | 114.6 | 104.9 | 88.6 | 104.7 | 83.6 | 84.2 | 71.1 | 89 | 65.2 | 71 | 65.7 | 65.5 | 60.2 | 62.3 | 58.1 | 124.6 | 103.3 | 114.1 | 104.7 |