Resurs Holding AB (publ)

SSE:RESURS.ST

13.87 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,496.7151,200.2123,581.014237.328239.971230.653231.607227.246222.783220.343215.59213.685212.184215.698208.52215.835215.493224.468220.79998.68398.57197.14263.21566.90267.7665.39461.53962.65761.98555.52856.17356.7453.6582,449.19150.7612,511.27103,695.094
Kortetermijnbeleggingen 00501.9970001,096.065000697.3000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,496.7151,200.2124,083.011237.328239.971230.653231.607227.246222.783220.343215.59213.685212.184215.698208.52215.835215.493224.468220.79998.68398.57197.14263.21566.90267.7665.39461.53962.65761.98555.52856.17356.7453.6582,449.19150.7612,511.27103,695.094
Nettovorderingen 00364.8700079.35000197.406000267.584000505.135000415.58000277.223000192.966000198.853000
Voorraad 0000001,578.0060001,077.624000000000000000000000000000
Overige vlottende activa -1,496.715-1,200.212-4,447.881-237.328-239.971-230.653-1,578.006-227.246-222.783-220.343-1,077.624-213.685-212.1840000000000000000000000000
Totaal vlottende activa 5,471.7534,709.7316,057.539237.328239.971230.653310.957227.246222.783220.343412.996213.685212.184215.698476.104215.835215.493224.468725.93498.68398.57197.142478.79566.90267.7665.394338.76262.65761.98555.528249.13956.7453.6582,449.191249.6142,511.27103,695.094
Niet-vlottende activa:
Materiële vaste activa, netto 81.04287.92690.055133.187142.988117.541120.066105.285114.195121.982124.946139.495140.748115.318122.21130.085135.73140.303139.871148.556158.472166.32856.22855.9360.34363.25239.95439.96143.3945.52942.07943.92937.71637.49537.13233.119028.515
Goodwill 001,668.6120001,740.7570001,708.120001,666.9560001,773.5080001,719.0560001,694.9180001,749.4840001,647.78800677.102
Immateriële activa 2,127.1552,101.967414.4362,270.1192,220.5142,152.176419.1862,094.3342,052.52,055.938270.9621,975.71,947.4341,970.949228.4381,932.2421,956.0811,958.993289.8972,079.5772,089.9412,044.818254.6252,028.6462,036.3691,964.867182.2481,871.3841,847.5641,872.89135.6221,900.6061,838.8181,810.125136.215686.24903.244
Goodwill en immateriële activa 2,127.1552,101.9672,083.0482,270.1192,220.5142,152.1762,159.9432,094.3342,052.52,055.9381,979.0821,975.71,947.4341,970.9491,895.3941,932.2421,956.0811,958.9932,063.4052,079.5772,089.9412,044.8181,973.6812,028.6462,036.3691,964.8671,877.1661,871.3841,847.5641,872.891,885.1061,900.6061,838.8181,810.1251,784.003686.2490680.346
Langetermijnbeleggingen 07,235.9534,575.333,262.962,686.4352,944.2743,142.7592,586.7262,681.3772,748.212,464.2042,923.0333,458.9443,959.4133,694.8873,732.7523,599.5083,967.6633,282.6093,010.5922,531.5323,361.0452,557.6373,235.7212,914.0572,981.972,731.2412,812.9392,889.5262,663.652,946.3233,182.8842,600.80502,662.531000
Belastingvorderingen 0-2,101.96778.474000139.284000117.483000000000000000000000000000
Overige niet-vlottende activa 44,128.173-7,323.879-6,826.907-5,666.266-5,049.937-5,213.991-139.284-4,786.345-4,848.072-4,926.13-117.483-5,038.228-5,547.126-6,045.68-5,712.491-5,795.079-5,691.319-6,066.959-5,485.885-5,238.725-4,779.945-5,572.191-4,587.546-5,320.297-5,010.769-5,010.089-4,648.361-4,724.284-4,780.48-4,582.069-4,873.508-5,127.419-4,477.33921,598.593-4,483.66617,676.587016,610.36
Totaal niet-vlottende activa 46,336.3746,414.83945,314.1885,666.2665,049.9375,213.9915,422.7684,786.3454,848.0724,926.134,568.2325,038.2285,547.1266,045.685,712.4915,795.0795,691.3196,066.9595,485.8855,238.7254,779.9455,572.1914,587.5465,320.2975,010.7695,010.0894,648.3614,724.2844,780.484,582.0694,873.5085,127.4194,477.33923,446.2134,483.66618,395.955017,319.221
Totaal activa 51,808.12351,124.5751,375.64550,229.89149,896.54147,480.60847,796.72345,507.40944,247.24843,606.78442,961.78842,070.11642,296.95142,599.37841,453.84542,314.16341,867.84441,433.04741,748.74841,995.68239,742.77539,912.1836,955.47236,615.10335,347.59933,581.88531,931.27231,413.96530,595.46930,214.8829,813.38729,320.76627,993.48425,895.40425,565.4220,907.226021,014.315
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00110.301000121.81400047.46300065.50200062.91600072.91400076.45900085.93300069.883000
Kortlopende schulden 002,643.430006,907.4330000000000000000000000000000000
Belastingschulden 0086.22500072.562000120.023000110.87600069.921000116.293000199.922000203.091000121.265000
Uitgestelde opbrengsten 0015.11400089.9270000000000000000000000000000000
Overige kortlopende verplichtingen 00-2,768.845000-6,997.36000-47.463000-65.502000-62.916000-72.914000-76.459000-85.933000-69.883000
Totaal kortlopende verplichtingen 908.671691.2162,753.731711.302603.508404.127121.814438.755378.568293.06347.463401.532370.218310.01365.502345.307336.468269.13162.916400.59397.203351.30572.914432.636370.259313.86176.459280.252252.641202.66685.933301.5274.364255.57369.883302.5160574.739
Langlopende verplichtingen:
Langetermijnschulden 5,502.3726,154.0064,202.185,856.9525,855.9256,451.7656,978.0136,891.9557,579.1518,223.9778,549.2477,545.9547,476.4396,846.2147,003.5747,552.298,194.1218,553.0828,365.1378,447.8748,223.668,479.9558,280.2578,230.9177,546.6157,216.8355,937.3155,454.5475,038.7014,487.2843,359.992,666.9552,261.342,230.4882,360.8241,79900
Uitgestelde opbrengsten niet-vlottend 0015.11400089.92700029.082000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00156.016000106.88600086.411000000000000000000000000000
Overige niet-vlottende verplichtingen 37,741.32537,946.61739,968.152-5,856.952-5,855.925-6,451.765-196.813-6,891.955-7,579.151-8,223.977-115.493-7,545.954-7,476.439-6,846.214-7,003.574-7,552.29-8,194.121-8,553.082-8,365.137-8,447.874-8,223.66-8,479.955-8,280.257-8,230.917-7,546.615-7,216.835-5,937.315-5,454.547-5,038.701-4,487.284-3,359.99-2,666.955-2,261.3418,171.408-2,360.82415,120.86200
Totaal niet-vlottende verplichtingen 43,243.69744,100.62344,341.4625,856.9525,855.9256,451.7656,978.0136,891.9557,579.1518,223.9778,549.2477,545.9547,476.4396,846.2147,003.5747,552.298,194.1218,553.0828,365.1378,447.8748,223.668,479.9558,280.2578,230.9177,546.6157,216.8355,937.3155,454.5475,038.7014,487.2843,359.992,666.9552,261.3420,401.8962,360.82416,919.86200
Totaal passiva 44,752.36844,100.62344,345.385,856.9525,855.9256,451.76540,228.8986,891.9557,579.1518,223.97735,760.5387,545.9547,476.4396,846.21433,475.5137,552.298,194.1218,553.08234,607.5028,447.8748,223.668,479.95530,606.9318,230.9177,546.6157,216.83525,742.4425,454.5475,038.7014,487.28423,714.2262,666.9552,261.3420,657.46920,561.2517,222.3780574.739
Eigen vermogen:
Preferente aandelen 0000000000000000000000000014.192000000076.257000
Gewone aandelen 111111111111111111111111111111111110.12600.126
Ingehouden winsten 4,958.384,935.7044,938.1015,437.5725,243.5595,271.7755,106.2885,092.3874,872.3454,973.2094,773.4695,867.0695,564.2355,856.1155,628.2515,432.1135,180.4984,895.5784,691.5354,765.1124,444.9124,522.0684,228.1924,274.3443,968.6574,039.9434,113.5184,124.2133,843.7464,180.5943,933.4853,689.2133,464.3423,224.4593,028.6932,890.45102,407.338
Overige gereserveerde algehele resultaten 9.760.6284.54937.86326.43713.88373.92259.32147.28191.9440.64414.3446.312,086.938263.38258.925266.239264.805366.20689.32298.8884.41333.044105.442127.56681.608-14.19219.3985.04754.70676.06693.9139.387-38.258-76.257-6.4823,264.37656.159
Overige totale aandeelhoudersvermogen 2,086.6152,086.6152,086.6152,386.6152,386.6152,386.6152,386.6152,386.6162,388.3792,386.1372,386.1372,386.2682,386.294334.5852,085.7012,085.7592,082.282,082.282,082.5052,082.5262,082.5262,086.3052,086.3052,087.2362,087.3192,087.5622,074.3122,088.1422,088.1422,088.9412,088.612,088.212,073.212,050.7341,974.477800.7530800.753
Totaal eigen vermogen van aandeelhouders 7,055.7557,023.9477,030.2657,863.057,657.6117,673.2737,567.8257,539.3247,309.0057,452.2867,201.258,268.6817,957.8398,278.6387,978.3327,777.7977,530.0177,243.6637,141.2466,937.966,627.3186,693.7866,348.5416,468.0226,184.5426,210.1136,188.836,232.7535,937.9356,325.2416,099.1615,872.3365,547.9395,237.9355,004.173,684.8483,264.3763,264.376
Totaal eigen vermogen 7,055.7557,023.9477,030.2657,863.057,657.6117,673.2737,567.8257,539.3247,309.0057,452.2867,201.258,268.6817,957.8398,278.6387,978.3327,777.7977,530.0177,243.6637,141.2466,937.966,627.3186,693.7866,348.5416,468.0226,184.5426,210.1136,188.836,232.7535,937.9356,325.2416,099.1615,872.3365,547.9395,237.9355,004.173,684.8483,264.3763,264.376
Totaal passiva en aandeelhoudersvermogen 51,808.12351,124.5751,375.64550,229.89149,896.54147,480.60847,796.72345,507.40944,247.24843,606.78442,961.78842,070.11642,296.95142,599.37841,453.84542,314.16341,867.84441,433.04741,748.74841,995.68239,742.77539,912.1836,955.47236,615.10335,347.59933,581.88531,931.27231,413.96530,595.46930,214.8829,813.38729,320.76627,993.48425,895.40425,565.4220,907.2263,264.3763,839.115