
Resurs Holding AB (publ)
SSE:RESURS.ST
13.87 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||
Nettowinst
| 260.97 | 388.45 | 1,028.22 | 1,135.644 | 1,286.747 | 1,562.697 | 1,486.56 | 1,397.23 | 1,139.521 | 838.219 | 616.919 | 380.335 |
Afschrijvingen & Amortisatie
| 85.064 | 83.244 | 84.441 | 83.205 | 149.777 | 87.642 | 49.039 | 35.283 | 31.272 | 16.496 | 10.385 | 5.777 |
Uitgestelde Inkomstenbelasting
| 0 | -209.381 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.018 | -42.893 | -9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,020.161 | 374.802 | 856.99 | -961.473 | -503.921 | -1,157.991 | -2,237.001 | -3,581.06 | -1,524.03 | -3,999.957 | 1,320.906 | 2,943.368 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 29.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1,020.161 | 374.802 | 827.585 | -961.473 | -503.921 | -1,157.991 | -216.417 | -3,416.751 | -3,013.89 | -1,354.46 | -2,781.654 | -501.741 |
Overige Niet-Contante Posten
| 1,387.586 | -2,446.361 | 522.513 | 261.478 | 546.383 | 521.496 | 251.024 | 67.594 | 139.979 | 154.824 | 140.242 | -167.705 |
Kasstroom uit Operationele Activiteiten
| 2,752.763 | -1,852.139 | 2,492.164 | 518.854 | 1,478.986 | 1,013.844 | -450.378 | -2,080.953 | -213.258 | -2,990.418 | 2,088.452 | 3,161.775 |
Investeringsactiviteiten: | ||||||||||||
Investeringen in Materiële Vaste Activa
| -117.115 | -254.482 | -199.649 | -113.335 | -73.079 | -103.966 | -136.382 | -86.165 | -26.64 | -50.146 | -22.598 | -11.429 |
Netto Overnames
| 0 | -0.075 | 0.242 | 0.17 | 4.824 | 1.343 | 2.154 | 0.707 | -2.538 | -1,277.649 | -1,301.012 | -3.507 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.184 | 0.163 | 0.242 | 0.108 | 0.523 | 1.343 | 2.154 | 0.707 | 3.672 | 1.319 | -79.69 | -1,663.98 |
Kasstroom uit Investeringsactiviteiten
| -115.931 | -254.394 | -199.407 | -113.057 | -67.732 | -102.623 | -134.228 | -85.458 | -25.506 | -1,326.476 | -1,403.3 | -1,678.916 |
Financieringsactiviteiten: | ||||||||||||
Schuldaflossingen
| -990.003 | -592.26 | -1,600 | 1,572.196 | -1,377.406 | 85.063 | 2,162.474 | 2,601.863 | 1,094.6 | 1,799.1 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 300 | 2.43 | 0.435 | 3.196 | 0 | 0 | 0 | 22.886 | 1,249.981 | 718.002 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.053 | 0 | 0 | -3.8 | -2.199 | -0.106 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -396 | -446 | -1,136 | 0 | -750 | -690 | -900 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -55.978 | -31.064 | -18.648 | 877.059 | -16.944 | 3,920.953 | 2,456.827 | 0 | 15 | 1,249.981 | 0 | 5,660.182 |
Kasstroom uit Financieringsactiviteiten
| -1,045.981 | -719.324 | -2,064.17 | -160.772 | -1,391.154 | -371.704 | 1,470.275 | 1,701.757 | 1,132.486 | 3,049.081 | 718.002 | 5,660.182 |
Overige Informatie: | ||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -24.283 | -102.457 | -226.299 | 13.225 | -11.426 | 43.37 | 25.374 | -30.652 | 55.36 | -25.235 | 7.76 | 7.809 |
Netto Kasstroomverandering
| 1,566.568 | 1,438.575 | 2.288 | 258.25 | 8.674 | 582.887 | 911.043 | -495.306 | 949.082 | -1,293.048 | 1,410.914 | 1,490.668 |
Kaspositie aan het Einde van de Periode
| 7,624.107 | 6,057.539 | 4,618.964 | 4,616.676 | 4,358.426 | 4,349.752 | 3,766.865 | 2,855.822 | 3,351.128 | 2,402.046 | 3,695.094 | 2,284.18 |