Colas SA
EPA:RE.PA
175 (EUR) • At close November 21, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -68.5 | -68.5 | 216.5 | 216.5 | 125 | -227 | 65.25 | 88 | -218 | 56.75 | 107 | -195 | 82.5 | 173 | -171 | 89.75 | 258 | 101 | -170 | 59.5 | 198 | 72 | 245 | 151.25 | 219 | 99 | -131 | 78.75 | 197 | 112 | -127 | 77.5 | 207 | 85.25 | 85.25 | 85.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.5 | 142.5 | 142.5 | 142.5 | 108.25 | 108.25 | 108.25 | 108.25 | 87 | 87 | 87 | 87 |
Afschrijvingen & Amortisatie
| 117.5 | 117.5 | 166.5 | 166.5 | 140.75 | 140.75 | 140.75 | 120.75 | 120.75 | 120.75 | 98.75 | 98.75 | 98.75 | 98.75 | 98.75 | 98.75 | 123.75 | 123.75 | 123.75 | 123.75 | 111.25 | 111.25 | 111.25 | 111.25 | 102.25 | 102.25 | 102.25 | 102.25 | 113.75 | 113.75 | 113.75 | 113.75 | 116.5 | 116.5 | 116.5 | 116.5 | 128.75 | 128.75 | 128.75 | 128.75 | 127.25 | 127.25 | 127.25 | 127.25 | 130.75 | 130.75 | 130.75 | 130.75 | 113.5 | 113.5 | 113.5 | 113.5 | 105.5 | 105.5 | 105.5 | 105.5 | 97.5 | 97.5 | 97.5 | 97.5 | 84 | 84 | 84 | 84 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -288.5 | -288.5 | -7.5 | -7.5 | -7.5 | -73.75 | -73.75 | -73.75 | -42.75 | -42.75 | -42.75 | 16.5 | 16.5 | 16.5 | 32 | 32 | 32 | 32 | 17.75 | 17.75 | 17.75 | 17.75 | 42.25 | 42.25 | 42.25 | 42.25 | -38.25 | -38.25 | -38.25 | -38.25 | -10.25 | -10.25 | -10.25 | -10.25 | -27.25 | -27.25 | -27.25 | -27.25 | -12.75 | -12.75 | -12.75 | -12.75 | -63.5 | -63.5 | -63.5 | -63.5 | 24 | 24 | 24 | 24 | -9.75 | -9.75 | -9.75 | -9.75 | 2.5 | 2.5 | 2.5 | 2.5 | 40.5 | 40.5 | 40.5 | 40.5 |
Vorderingen
| 0 | 0 | -209.5 | -209.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -79 | -79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -333 | -333 | 593 | 593 | -58.75 | 293.25 | 1 | -43.75 | 262.25 | -12.5 | -44.75 | 257.25 | -20.25 | -134 | 210 | -50.75 | -240.25 | -83.25 | 187.75 | -41.75 | -176.75 | -50.75 | -223.75 | -130 | -146 | -26 | 204 | -5.75 | -135 | -50 | 189 | -15.5 | -118.75 | 3 | 3 | 3 | 32 | 32 | 32 | 32 | 88.75 | 88.75 | 88.75 | 88.75 | 111 | 111 | 111 | 111 | 112 | 112 | 112 | 112 | -57 | -57 | -57 | -57 | -40.25 | -40.25 | -40.25 | -40.25 | -42.5 | -42.5 | -42.5 | -42.5 |
Kasstroom uit Operationele Activiteiten
| -284 | -284 | 687.5 | 687.5 | 199.5 | 199.5 | 199.5 | 91.25 | 91.25 | 91.25 | 118.25 | 118.25 | 118.25 | 154.25 | 154.25 | 154.25 | 173.5 | 173.5 | 173.5 | 173.5 | 150.25 | 150.25 | 150.25 | 150.25 | 217.5 | 217.5 | 217.5 | 217.5 | 137.5 | 137.5 | 137.5 | 137.5 | 194.5 | 194.5 | 194.5 | 194.5 | 133.5 | 133.5 | 133.5 | 133.5 | 203.25 | 203.25 | 203.25 | 203.25 | 178.25 | 178.25 | 178.25 | 178.25 | 249.5 | 249.5 | 249.5 | 249.5 | 181.25 | 181.25 | 181.25 | 181.25 | 168 | 168 | 168 | 168 | 169 | 169 | 169 | 169 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -58.5 | -58.5 | -137 | -137 | -102 | -102 | -102 | -115.5 | -115.5 | -115.5 | -110.75 | -110.75 | -110.75 | -114.25 | -114.25 | -114.25 | -101.5 | -101.5 | -101.5 | -101.5 | -130.5 | -130.5 | -130.5 | -130.5 | -88.25 | -88.25 | -88.25 | -88.25 | -103.5 | -103.5 | -103.5 | -103.5 | -134.5 | -134.5 | -134.5 | -134.5 | -129.25 | -129.25 | -129.25 | -129.25 | -105 | -105 | -105 | -105 | -161.25 | -161.25 | -161.25 | -161.25 | -174 | -174 | -174 | -174 | -15 | -15 | -15 | -15 | -13.5 | -13.5 | -13.5 | -13.5 | -7.5 | -7.5 | -7.5 | -7.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | -1.25 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.25 | -8.25 | -8.25 | -8.25 | -7 | -7 | -7 | -7 | -4 | -4 | -4 | -4 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.5 | -0.5 | 73.5 | 73.5 | 102 | 102 | 102 | 115.5 | 115.5 | 115.5 | 110.75 | 110.75 | 110.75 | 114.25 | 114.25 | 114.25 | 101.5 | 101.5 | 101.5 | 101.5 | 130.5 | 130.5 | 130.5 | 130.5 | 88.25 | 88.25 | 88.25 | 88.25 | 103.5 | 103.5 | 103.5 | 103.5 | 133 | 133 | 133 | 133 | 130.5 | 130.5 | 130.5 | 130.5 | 106 | 106 | 106 | 106 | 161.25 | 161.25 | 161.25 | 161.25 | 174 | 174 | 174 | 174 | 23.25 | 23.25 | 23.25 | 23.25 | 20.5 | 20.5 | 20.5 | 20.5 | 11.5 | 11.5 | 11.5 | 11.5 |
Kasstroom uit Investeringsactiviteiten
| -59 | -59 | -63.5 | -63.5 | -106 | -106 | -106 | -98.25 | -98.25 | -98.25 | -91.5 | -91.5 | -91.5 | -126.75 | -126.75 | -126.75 | -105.25 | -105.25 | -105.25 | -105.25 | -121 | -121 | -121 | -121 | -84.25 | -84.25 | -84.25 | -84.25 | -125.25 | -125.25 | -125.25 | -125.25 | -133 | -133 | -133 | -133 | -125.25 | -125.25 | -125.25 | -125.25 | -103.5 | -103.5 | -103.5 | -103.5 | -160.25 | -160.25 | -160.25 | -160.25 | -144.5 | -144.5 | -144.5 | -144.5 | -23.25 | -23.25 | -23.25 | -23.25 | -20.5 | -20.5 | -20.5 | -20.5 | -11.5 | -11.5 | -11.5 | -11.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.75 | -4.75 | -4.75 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.25 | -7.25 | -7.25 | -7.25 | -5.25 | -5.25 | -5.25 | -5.25 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.5 | -12.5 | -12.5 | -12.5 | -5.75 | -5.75 | -5.75 | -5.75 |
Uitgekeerde Dividenden
| -120 | -120 | 0 | 0 | -45.25 | -45.25 | -45.25 | -67 | -67 | -67 | -22.5 | -22.5 | -22.5 | -89 | -89 | -89 | -125.75 | -125.75 | -125.75 | -125.75 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -59.25 | -51.5 | -51.5 | -51.5 | -51.5 | -55 | -55 | -55 | -55 | -71.25 | -71.25 | -71.25 | -71.25 | -70 | -70 | -70 | -70 | -52.5 | -52.5 | -52.5 | -52.5 | -38.75 | -38.75 | -38.75 | -38.75 | -27.25 | -27.25 | -27.25 | -27.25 | -22.75 | -22.75 | -22.75 | -22.75 |
Overige Financieringsactiviteiten
| 114 | 114 | -283.5 | -283.5 | 45.25 | 45.25 | 45.25 | 67 | 67 | 67 | 22.5 | 22.5 | 22.5 | 89 | 89 | 89 | 125.75 | 125.75 | 125.75 | 125.75 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 59.25 | 50.5 | 50.5 | 50.5 | 50.5 | 58.75 | 58.75 | 58.75 | 58.75 | 69.25 | 69.25 | 69.25 | 69.25 | 70 | 70 | 70 | 70 | 52.5 | 52.5 | 52.5 | 52.5 | 38.75 | 38.75 | 38.75 | 38.75 | 47 | 47 | 47 | 47 | 33.75 | 33.75 | 33.75 | 33.75 |
Kasstroom uit Financieringsactiviteiten
| -6 | -6 | -283.5 | -283.5 | -45.25 | -45.25 | -45.25 | -67 | -67 | -67 | -22.5 | -22.5 | -22.5 | -89 | -89 | -89 | -125.75 | -125.75 | -125.75 | -125.75 | -59.25 | -59.25 | -59.25 | -59.25 | -60.25 | -60.25 | -60.25 | -60.25 | -59.25 | -59.25 | -59.25 | -59.25 | -52.25 | -52.25 | -52.25 | -52.25 | -59.25 | -59.25 | -59.25 | -59.25 | -69.5 | -69.5 | -69.5 | -69.5 | -67.75 | -67.75 | -67.75 | -67.75 | -43 | -43 | -43 | -43 | -29 | -29 | -29 | -29 | -36 | -36 | -36 | -36 | -26.25 | -26.25 | -26.25 | -26.25 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.5 | 0.5 | 0 | 417.5 | -41.75 | -41.75 | -41.75 | -57.25 | -57.25 | -57.25 | -33.5 | -33.5 | -33.5 | 44.25 | 44.25 | 44.25 | 15 | 15 | 15 | 15 | 189.25 | 189.25 | 189.25 | 189.25 | -25.5 | -25.5 | -25.5 | -25.5 | 1.5 | 1.5 | 1.5 | 1.5 | 23.25 | 23.25 | 23.25 | 23.25 | 5.75 | 5.75 | 5.75 | 5.75 | 5 | 5 | 5 | 5 | -25.75 | -25.75 | -25.75 | -25.75 | -70.5 | -70.5 | -70.5 | -70.5 | -124.75 | -124.75 | -124.75 | -124.75 | 0 | 0 | 0 | 0 | -70 | -70 | -70 | -70 |
Netto Kasstroomverandering
| -348.5 | -348.5 | 340.5 | 758 | 6.5 | 6.5 | 6.5 | -131.25 | -131.25 | -131.25 | -29.25 | -29.25 | -29.25 | -17.25 | -17.25 | -17.25 | -42.5 | -42.5 | -42.5 | -42.5 | 159.25 | 159.25 | 159.25 | 159.25 | 47.5 | 47.5 | 47.5 | 47.5 | -45.5 | -45.5 | -45.5 | -45.5 | 32.5 | 32.5 | 32.5 | 32.5 | -45.25 | -45.25 | -45.25 | -45.25 | 35.25 | 35.25 | 35.25 | 35.25 | -75.5 | -75.5 | -75.5 | -75.5 | -8.5 | -8.5 | -8.5 | -8.5 | 4.25 | 4.25 | 4.25 | 4.25 | 0 | 0 | 0 | 0 | 61.25 | 61.25 | 61.25 | 61.25 |
Kaspositie aan het Einde van de Periode
| -348.5 | -348.5 | 340.5 | 0 | 25.25 | 25.25 | 25.25 | 18.75 | 18.75 | 18.75 | 150 | 150 | 150 | 179.25 | 179.25 | 179.25 | 196.5 | 196.5 | 196.5 | 196.5 | 239 | 239 | 239 | 239 | 85 | 85 | 85 | 85 | 37.5 | 37.5 | 37.5 | 37.5 | 83 | 83 | 83 | 83 | 50.5 | 50.5 | 50.5 | 50.5 | 95.75 | 95.75 | 95.75 | 95.75 | 60.5 | 60.5 | 60.5 | 60.5 | 136 | 136 | 136 | 136 | 144.5 | 144.5 | 144.5 | 144.5 | 140.25 | 140.25 | 140.25 | 140.25 | 140.25 | 140.25 | 140.25 | 140.25 |