Colas SA
EPA:RE.PA
175 (EUR) • At close November 21, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 471 | 547 | 606 | 488 | 563 | 680 | 759 | 848 | 1,044 | 531 | 435 | 446 | 411 | 536 | 425 | 673 | 704 | 661 | 635 |
Kortetermijnbeleggingen
| 7 | 3 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 13 | 9 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 478 | 550 | 606 | 489 | 563 | 680 | 759 | 848 | 1,044 | 531 | 435 | 464 | 424 | 545 | 425 | 673 | 704 | 661 | 635 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 2,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,589 | 3,671 | 0 | 0 | 0 |
Voorraad
| 868 | 728 | 606 | 675 | 672 | 501 | 498 | 511 | 658 | 619 | 608 | 602 | 531 | 435 | 441 | 346 | 292 | 268 | 221 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 1,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 3 | 0 | 0 | 0 |
Totaal vlottende activa
| 5,999 | 5,324 | 4,841 | 5,322 | 5,503 | 4,884 | 4,706 | 4,404 | 4,973 | 4,867 | 4,465 | 4,374 | 3,972 | 4,186 | 4,466 | 4,693 | 4,154 | 3,630 | 3,055 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,991 | 2,907 | 2,733 | 2,986 | 2,619 | 2,385 | 2,394 | 2,392 | 2,444 | 2,332 | 2,456 | 2,524 | 2,438 | 2,294 | 2,327 | 2,161 | 1,809 | 1,622 | 1,379 |
Goodwill
| 940 | 929 | 697 | 694 | 674 | 512 | 500 | 507 | 518 | 548 | 480 | 450 | 445 | 467 | 469 | 447 | 238 | 212 | 176 |
Immateriële activa
| 219 | 198 | 196 | 211 | 213 | 107 | 92 | 86 | 96 | 108 | 107 | 90 | 87 | 78 | 84 | 89 | 63 | 58 | 53 |
Goodwill en immateriële activa
| 1,159 | 1,127 | 893 | 905 | 887 | 619 | 592 | 593 | 614 | 656 | 587 | 540 | 532 | 545 | 553 | 536 | 301 | 270 | 229 |
Langetermijnbeleggingen
| 416 | 401 | 424 | 590 | 0 | 593 | 0 | 0 | 0 | 0 | 0 | 644 | 583 | 552 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 141 | 141 | 149 | 145 | 145 | 154 | 172 | 165 | 156 | 156 | 157 | 18 | 138 | 102 | 90 | 85 | 69 | 64 | 48 |
Overige niet-vlottende activa
| 95 | 111 | 148 | 1 | 586 | 592 | 558 | 519 | 474 | 321 | 660 | 173 | 26 | 18 | 559 | 503 | 434 | 364 | 346 |
Totaal niet-vlottende activa
| 4,802 | 4,687 | 4,347 | 4,627 | 4,237 | 3,750 | 3,716 | 3,669 | 3,688 | 3,465 | 3,860 | 3,881 | 3,704 | 3,502 | 3,529 | 3,285 | 2,613 | 2,320 | 2,002 |
Totaal activa
| 10,801 | 10,011 | 9,188 | 9,949 | 9,740 | 8,634 | 8,422 | 8,073 | 8,661 | 8,332 | 8,325 | 8,255 | 7,676 | 7,688 | 7,995 | 7,978 | 6,767 | 5,950 | 5,057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2,268 | 2,153 | 1,884 | 2,114 | 2,115 | 2,041 | 1,945 | 1,763 | 1,937 | 2,080 | 2,060 | 2,128 | 1,872 | 2,006 | 2,431 | 2,626 | 2,387 | 2,133 | 1,793 |
Kortlopende schulden
| 731 | 541 | 362 | 516 | 546 | 120 | 115 | 106 | 144 | 252 | 335 | 162 | 259 | 198 | 236 | 174 | 158 | 138 | 124 |
Belastingschulden
| 117 | 108 | 80 | 95 | 52 | 56 | 55 | 57 | 46 | 54 | 44 | 87 | 49 | 77 | 83 | 96 | 893 | 807 | 647 |
Uitgestelde opbrengsten
| 0 | 2,351 | 2,205 | 2,230 | 2,405 | 1,766 | 1,673 | 1,651 | 1,735 | 1,696 | 1,536 | 2,094 | 1,882 | 1,973 | 2,020 | 2,123 | 1,241 | 1,107 | 1,007 |
Overige kortlopende verplichtingen
| 3,070 | 435 | 384 | 440 | 394 | 2,554 | 2,536 | 2,394 | 2,502 | 2,347 | 2,212 | 2,335 | 2,125 | 2,217 | 2,238 | 2,360 | 1,788 | 1,563 | 1,362 |
Totaal kortlopende verplichtingen
| 6,069 | 5,480 | 4,835 | 5,300 | 5,460 | 4,715 | 4,596 | 4,263 | 4,583 | 4,679 | 4,607 | 4,625 | 4,256 | 4,421 | 4,905 | 5,160 | 4,333 | 3,834 | 3,279 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 718 | 595 | 691 | 766 | 533 | 126 | 125 | 176 | 208 | 231 | 258 | 242 | 200 | 212 | 186 | 149 | 137 | 108 | 89 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 2,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 144 | 113 | 100 | 117 | 124 | 60 | 71 | 73 | 88 | 92 | 98 | 110 | 95 | 82 | 79 | 74 | 63 | 59 | 46 |
Overige niet-vlottende verplichtingen
| 678 | 845 | 941 | 857 | -1,200 | 884 | 917 | 837 | 837 | 796 | 818 | 750 | 750 | 663 | 648 | 590 | 513 | 471 | 413 |
Totaal niet-vlottende verplichtingen
| 1,540 | 1,553 | 1,732 | 1,740 | 1,461 | 1,070 | 1,113 | 1,086 | 1,133 | 1,119 | 1,174 | 1,102 | 1,045 | 957 | 913 | 813 | 713 | 638 | 548 |
Totaal passiva
| 7,609 | 7,033 | 6,567 | 7,040 | 6,921 | 5,785 | 5,709 | 5,349 | 5,716 | 5,798 | 5,781 | 5,727 | 5,301 | 5,378 | 5,818 | 5,973 | 5,046 | 4,472 | 3,827 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49 | 49 | 49 | 49 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 380 | 376 | 368 | 362 | 49 | 48 | 48 |
Ingehouden winsten
| 301 | 261 | 94 | 261 | 2,398 | 2,420 | 2,181 | 2,227 | 2,478 | 2,135 | 2,065 | 2,049 | 1,928 | 1,940 | 1,831 | 1,627 | 1,363 | 1,116 | 920 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -5,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,822 | 2,643 | 2,454 | 2,572 | 5,274 | 15 | 115 | 82 | 53 | -23 | 55 | 61 | 37 | -40 | -59 | -25 | 282 | 287 | 237 |
Totaal eigen vermogen van aandeelhouders
| 3,172 | 2,953 | 2,597 | 2,882 | 2,790 | 2,819 | 2,680 | 2,693 | 2,915 | 2,496 | 2,504 | 2,494 | 2,345 | 2,276 | 2,140 | 1,964 | 1,694 | 1,451 | 1,205 |
Totaal eigen vermogen
| 3,192 | 2,978 | 2,621 | 2,909 | 2,819 | 2,849 | 2,713 | 2,724 | 2,945 | 2,534 | 2,544 | 2,528 | 2,375 | 2,310 | 2,177 | 2,005 | 1,721 | 1,478 | 1,230 |
Totaal passiva en aandeelhoudersvermogen
| 10,801 | 10,011 | 9,188 | 9,949 | 9,740 | 8,634 | 8,422 | 8,073 | 8,661 | 8,332 | 8,325 | 8,255 | 7,676 | 7,688 | 7,995 | 7,978 | 6,767 | 5,950 | 5,057 |