Colas SA
EPA:RE.PA
175 (EUR) • At close November 21, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 387 | 387 | 471 | 471 | 373 | 547 | 382 | 606 | 341 | 488 | 350 | 563 | 397 | 680 | 333 | 759 | 334 | 848 | 391 | 1,044 | 401 | 531 | 350 | 435 | 335 | 446 | 285 | 411 | 295 | 536 |
Kortetermijnbeleggingen
| 3 | 0 | 7 | 8 | 6 | 3 | 3 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 18 | 10 | 13 | 15 | 9 |
Liquide middelen en kortetermijnbeleggingen
| 390 | 387 | 478 | 479 | 379 | 550 | 385 | 606 | 342 | 489 | 352 | 563 | 397 | 680 | 333 | 759 | 334 | 848 | 391 | 1,044 | 401 | 531 | 350 | 435 | 355 | 464 | 295 | 424 | 310 | 545 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 4,447 | 3,114 | 3,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,020 | 1,020 | 868 | 868 | 1,050 | 728 | 761 | 606 | 762 | 675 | 819 | 672 | 610 | 501 | 606 | 498 | 575 | 511 | 695 | 658 | 740 | 619 | 779 | 608 | 751 | 602 | 665 | 531 | 615 | 435 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 1,178 | 932 | 1,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 7,055 | 7,055 | 5,999 | 5,999 | 7,054 | 5,324 | 6,065 | 4,841 | 5,612 | 5,322 | 6,229 | 5,503 | 5,716 | 4,884 | 5,277 | 4,706 | 4,784 | 4,404 | 5,261 | 4,973 | 5,337 | 4,867 | 5,513 | 4,465 | 5,446 | 4,374 | 5,120 | 3,972 | 5,113 | 4,186 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,000 | 3,000 | 2,991 | 2,991 | 2,948 | 2,907 | 2,739 | 2,733 | 2,854 | 2,986 | 2,940 | 2,619 | 2,406 | 2,385 | 2,401 | 2,394 | 2,302 | 2,392 | 2,456 | 2,444 | 2,282 | 2,332 | 2,402 | 2,456 | 2,494 | 2,524 | 2,372 | 2,438 | 2,365 | 2,294 |
Goodwill
| 938 | 939 | 940 | 940 | 945 | 929 | 710 | 697 | 709 | 694 | 682 | 674 | 1,118 | 512 | 513 | 500 | 498 | 507 | 524 | 518 | 516 | 548 | 496 | 480 | 473 | 450 | 445 | 445 | 482 | 467 |
Immateriële activa
| 214 | 214 | 219 | 219 | 201 | 198 | 200 | 196 | 202 | 211 | 211 | 213 | 117 | 107 | 94 | 92 | 95 | 86 | 91 | 96 | 93 | 108 | 101 | 107 | 102 | 90 | 86 | 87 | 83 | 78 |
Goodwill en immateriële activa
| 1,152 | 1,153 | 1,159 | 1,159 | 1,146 | 1,127 | 910 | 893 | 911 | 905 | 893 | 887 | 1,235 | 619 | 607 | 592 | 593 | 593 | 615 | 614 | 609 | 656 | 597 | 587 | 575 | 540 | 531 | 532 | 565 | 545 |
Langetermijnbeleggingen
| 505 | 396 | 416 | 423 | 504 | 401 | 509 | 0 | 563 | 590 | 598 | 0 | 0 | 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 621 | 644 | 616 | 583 | 590 | 552 |
Belastingvorderingen
| 154 | 0 | 141 | 0 | 156 | 141 | 145 | 149 | 186 | 145 | 145 | 145 | 164 | 154 | 180 | 172 | 181 | 165 | 164 | 156 | 158 | 156 | 155 | 157 | 158 | 18 | 144 | 138 | 129 | 102 |
Overige niet-vlottende activa
| 4 | -4,549 | 95 | -4,573 | 6 | 111 | 3 | 572 | 2 | 2 | 4 | 586 | 572 | 592 | 560 | 558 | 519 | 519 | 502 | 474 | 445 | 321 | 669 | 660 | 40 | 173 | 20 | 26 | 30 | 18 |
Totaal niet-vlottende activa
| 4,815 | 4,549 | 4,802 | 4,573 | 4,760 | 4,687 | 4,306 | 4,347 | 4,515 | 4,627 | 4,578 | 4,237 | 4,377 | 3,750 | 3,748 | 3,716 | 3,595 | 3,669 | 3,737 | 3,688 | 3,494 | 3,465 | 3,823 | 3,860 | 3,868 | 3,881 | 3,673 | 3,704 | 3,664 | 3,502 |
Totaal activa
| 11,870 | 11,870 | 10,801 | 10,801 | 11,814 | 10,011 | 10,371 | 9,188 | 10,127 | 9,949 | 10,807 | 9,740 | 10,093 | 8,634 | 9,025 | 8,422 | 8,379 | 8,073 | 8,998 | 8,661 | 8,831 | 8,332 | 9,336 | 8,325 | 9,314 | 8,255 | 8,793 | 7,676 | 8,777 | 7,688 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 2,487 | 2,487 | 2,268 | 2,268 | 2,580 | 2,153 | 2,386 | 1,884 | 2,034 | 2,114 | 2,385 | 2,115 | 2,280 | 2,041 | 2,101 | 1,945 | 1,931 | 1,763 | 2,055 | 1,937 | 2,088 | 2,080 | 2,352 | 2,060 | 2,361 | 2,128 | 2,463 | 1,872 | 2,432 | 2,006 |
Kortlopende schulden
| 1,564 | 0 | 731 | 0 | 1,516 | 541 | 704 | 362 | 914 | 516 | 908 | 546 | 397 | 120 | 407 | 115 | 415 | 106 | 396 | 144 | 378 | 252 | 1,099 | 335 | 992 | 162 | 976 | 259 | 886 | 198 |
Belastingschulden
| 68 | 0 | 117 | 0 | 59 | 108 | 51 | 80 | 42 | 95 | 41 | 52 | 12 | 56 | 18 | 55 | 21 | 57 | 22 | 46 | 41 | 54 | 18 | 44 | 19 | 87 | 23 | 49 | 27 | 77 |
Uitgestelde opbrengsten
| 1,640 | 0 | 0 | 0 | 0 | 2,351 | 1,359 | 2,205 | 1,229 | 2,230 | 1,232 | 2,405 | 1,305 | 1,766 | 682 | 1,673 | 681 | 1,651 | 711 | 1,735 | 675 | 1,696 | 538 | 1,536 | 2,134 | 2,094 | 0 | 1,882 | 0 | 1,973 |
Overige kortlopende verplichtingen
| 1,657 | 4,861 | 3,070 | 3,801 | 3,195 | 435 | 1,597 | 2,589 | 2,730 | 2,670 | 2,677 | 2,799 | 2,808 | 2,554 | 2,551 | 2,536 | 2,454 | 2,394 | 2,609 | 2,502 | 2,540 | 2,347 | 2,375 | 2,212 | 2,375 | 2,335 | 2,032 | 2,125 | 2,133 | 2,217 |
Totaal kortlopende verplichtingen
| 7,348 | 7,348 | 6,069 | 6,069 | 7,291 | 5,480 | 6,046 | 4,835 | 5,678 | 5,300 | 5,970 | 5,460 | 5,485 | 4,715 | 5,059 | 4,596 | 4,800 | 4,263 | 5,060 | 4,583 | 5,006 | 4,679 | 5,826 | 4,607 | 5,728 | 4,625 | 5,471 | 4,256 | 5,451 | 4,421 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 879 | 326 | 718 | 181 | 886 | 595 | 798 | 691 | 905 | 766 | 1,392 | 533 | 1,230 | 126 | 494 | 125 | 230 | 176 | 555 | 208 | 343 | 231 | 385 | 258 | 409 | 242 | 348 | 200 | 349 | 212 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 2,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 142 | 0 | 144 | 0 | 135 | 113 | 104 | 100 | 116 | 117 | 124 | 124 | 63 | 60 | 72 | 71 | 72 | 73 | 86 | 88 | 75 | 92 | 95 | 98 | 110 | 110 | 96 | 95 | 81 | 82 |
Overige niet-vlottende verplichtingen
| 677 | -326 | 678 | -181 | 729 | 845 | -1,246 | 941 | 893 | 857 | 779 | 804 | 891 | 884 | 906 | 917 | 822 | 837 | 865 | 837 | 808 | 796 | 783 | 818 | 796 | 750 | 747 | 750 | 731 | 663 |
Totaal niet-vlottende verplichtingen
| 1,698 | 326 | 1,540 | 181 | 1,750 | 1,553 | 1,844 | 1,732 | 1,914 | 1,740 | 2,295 | 1,461 | 2,184 | 1,070 | 1,472 | 1,113 | 1,124 | 1,086 | 1,506 | 1,133 | 1,226 | 1,119 | 1,263 | 1,174 | 1,315 | 1,102 | 1,191 | 1,045 | 1,161 | 957 |
Totaal passiva
| 9,046 | 9,046 | 7,609 | 7,609 | 9,041 | 7,033 | 7,890 | 6,567 | 7,592 | 7,040 | 8,265 | 6,921 | 7,669 | 5,785 | 6,531 | 5,709 | 5,924 | 5,349 | 6,566 | 5,716 | 6,232 | 5,798 | 7,089 | 5,781 | 7,043 | 5,727 | 6,662 | 5,301 | 6,612 | 5,378 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 384 | 380 | 380 | 376 |
Ingehouden winsten
| -137 | -137 | 301 | 301 | -132 | 261 | -112 | 94 | -295 | 261 | -102 | 2,398 | 2,002 | 2,420 | 2,007 | 2,181 | 1,982 | 2,227 | 1,913 | 2,478 | 2,200 | 2,135 | 1,799 | 2,065 | 1,769 | 2,049 | 1,723 | 1,928 | 1,706 | 1,940 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,893 | 88 | 2,822 | -350 | 2,837 | 2,643 | 2,522 | 2,454 | 2,757 | 2,572 | 2,569 | 8 | 11 | 15 | 73 | 115 | 60 | 82 | 105 | 53 | -13 | -23 | 27 | 55 | 81 | 61 | -5 | 37 | 48 | -40 |
Totaal eigen vermogen van aandeelhouders
| 2,805 | -88 | 3,172 | 350 | 2,754 | 2,953 | 2,459 | 2,597 | 2,511 | 2,882 | 2,516 | 2,790 | 2,397 | 2,819 | 2,464 | 2,680 | 2,426 | 2,693 | 2,402 | 2,915 | 2,571 | 2,496 | 2,210 | 2,504 | 2,234 | 2,494 | 2,102 | 2,345 | 2,134 | 2,276 |
Totaal eigen vermogen
| 2,824 | -88 | 3,192 | 350 | 2,773 | 2,978 | 2,481 | 2,621 | 2,535 | 2,909 | 2,542 | 2,819 | 2,424 | 2,849 | 2,494 | 2,713 | 2,455 | 2,724 | 2,432 | 2,945 | 2,599 | 2,534 | 2,247 | 2,544 | 2,271 | 2,528 | 2,131 | 2,375 | 2,165 | 2,310 |
Totaal passiva en aandeelhoudersvermogen
| 11,870 | 0 | 10,801 | 0 | 11,814 | 10,011 | 10,371 | 9,188 | 10,127 | 9,949 | 10,807 | 9,740 | 10,093 | 8,634 | 9,025 | 8,422 | 8,379 | 8,073 | 8,998 | 8,661 | 8,831 | 8,332 | 9,336 | 8,325 | 9,314 | 8,255 | 8,793 | 7,676 | 8,777 | 7,688 |