Rémy Cointreau SA

EPA:RCO.PA

63.1 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Omzet 557.4636.7681.4867.1667.6645.3579.4430.8500.9523.9598.9527582.6544.40513.4550500.7493.3471.8473.6558597.5256.5250256.5250226.950226.950201.950201.950178.525178.525178.5250204.45204.45204.45204.45196.475196.475196.475196.475195.15195.15195.15195.15183.425183.425183.425183.425222.075222.075222.075222.075250.05250.05250.05250.05254.875254.875254.875254.875231.4231.4231.4231.4
Kosten van de omzet 190.7198.4223.2262.5234.4217.4194.9169.2189.9191217.3197.8187.8178.50174.3201.5183.4176.2170.8200.7213.8234.899.025099.025097.375097.375084.35084.35075.57575.57575.575093.92593.92593.92593.92592.1592.1592.1592.1595.42595.42595.42595.42585.485.485.485.496.3596.3596.3596.35110.275110.275110.275110.275113.175113.175113.175113.175107.65107.65107.65107.65
Brutowinst 366.7438.3458.2604.6433.2427.9384.5261.6311332.9381.6329.2394.8365.90339.1348.5317.3317.1301272.9344.2362.7157.50157.50129.5750129.5750117.60117.60102.95102.95102.950110.525110.525110.525110.525104.325104.325104.325104.32599.72599.72599.72599.72598.02598.02598.02598.025125.725125.725125.725125.725139.775139.775139.775139.775141.7141.7141.7141.7123.75123.75123.75123.75
Brutowinstmarge 0.6580.6880.6720.6970.6490.6630.6640.6070.6210.6350.6370.6250.6780.67200.660.6340.6340.6430.6380.5760.6170.6070.61400.61400.57100.57100.58200.58200.5770.5770.57700.5410.5410.5410.5410.5310.5310.5310.5310.5110.5110.5110.5110.5340.5340.5340.5340.5660.5660.5660.5660.5590.5590.5590.5590.5560.5560.5560.5560.5350.5350.5350.535
Onderzoek- en ontwikkelingskosten 00000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten -23.5-21.673.6-19.160.960.958.743.85650.857.74350.441.3040.44437.651.4384841.647.9105.950105.95089.3089.3084084070.670.670.6073.473.473.473.400000000000082.3582.3582.3582.3586.32586.32586.32586.32589.42589.42589.42589.42577.67577.67577.67577.675
Verkoop- en marketingkosten 255290.8369.8304.4394.6172.1213128.6195.8159.2198.1147.9241.6191.10175.3233.4173.3212.2162208.2170.5211.386.2086.2071.1071.1063.575063.5750000052.6552.6552.6552.6532.432.432.432.432.5532.5532.5532.5532.47532.47532.47532.47561.9561.9561.9561.9565.17565.17565.17565.17568.5568.5568.5568.5556.32556.32556.32556.325
Verkoop-, algemene en administratieve kosten 231.5269.2347.9285.3311.7215254.7155.4234.4194.4255.8190.9292232.40215.7277.4210.9263.6200256.2212.1259.2192.150192.150160.40160.40147.5750147.575070.670.670.60126.05126.05126.05126.0532.432.432.432.432.5532.5532.5532.5532.47532.47532.47532.475144.3144.3144.3144.3151.5151.5151.5151.5157.975157.975157.975157.975134134134134
Overige kosten 008.700.1-13.61.200-0.8000000000000-346.925-297.5250-297.5250-248.60-248.60-230.5750-230.5750-0.75-0.75-0.750-2.375-2.375-2.375-2.375-5.1-5.1-5.1-5.1-4.25-4.25-4.25-4.25-3.7-3.7-3.7-3.7-1.725-1.725-1.725-1.725-237.825-237.825-237.825-237.825-2.6-2.6-2.6-2.6-15.95-15.95-15.95-15.95
Bedrijfskosten 231.5269.2339.2285.3311.6228.6253.5155.4234.4195.2274.1198.3314.8237.30221.3287.1215.4269.4203.7262.5228.4280.8-105.3750-105.3750-88.20-88.20-830-83069.8569.8569.850123.675123.675123.675123.67527.327.327.327.328.328.328.328.328.77528.77528.77528.775142.575142.575142.575142.575-86.325-86.325-86.325-86.325155.375155.375155.375155.375118.05118.05118.05118.05
Bedrijfsresultaat 135.2169.1119319.3121.6199.3131106.276.6137.7125.4138.3102.6134.10123.971.410753.7102.317.3133.110452.125052.125041.375041.375034.6034.6037.97537.97537.975039.7539.7539.7539.75-8.975-8.975-8.975-8.97538.838.838.838.831.9531.9531.9531.9543.37543.37543.37543.37553.4553.4553.4553.4552.27552.27552.27552.27546.07546.07546.07546.075
Bedrijfsresultaat ratio 0.2430.2660.1750.3680.1820.3090.2260.2470.1530.2630.2090.2620.1760.24600.2410.130.2140.1090.2170.0370.2390.1740.20300.20300.18200.18200.17100.17100.2130.2130.21300.1940.1940.1940.194-0.046-0.046-0.046-0.0460.1990.1990.1990.1990.1740.1740.1740.1740.1950.1950.1950.1950.2140.2140.2140.2140.2050.2050.2050.2050.1990.1990.1990.199
Totaal overige inkomsten en kosten netto -35.4-15.7-20.3-9.1-6.4-7.4-7.8-8.2-32.4-14.4-22.3-14.7-24.9-10.30-15.5-16.9-14.9-14.8-15.1-16.7-25.5-30-9.7750-9.7750-18.6750-18.6750-7.050-7.050-7.825-7.825-7.8250-11.45-11.45-11.45-11.45-20.2-20.2-20.2-20.2-22.15-22.15-22.15-22.15-10.7-10.7-10.7-10.7-16.025-16.025-16.025-16.025-16.675-16.675-16.675-16.675-15.475-15.475-15.475-15.475-13.5-13.5-13.5-13.5
Inkomen voor belasting 99.8153.498.7310.2115.2191.9123.29844.2123.3103.1123.677.7123.80108.454.592.138.987.20.6107.67442.35042.35022.7022.7027.55027.55030.1530.1530.15028.328.328.328.3-29.175-29.175-29.175-29.17516.6516.6516.6516.6521.2521.2521.2521.2527.3527.3527.3527.3536.77536.77536.77536.77536.836.836.836.832.57532.57532.57532.575
Inkomen voor belasting ratio 0.1790.2410.1450.3580.1730.2970.2130.2270.0880.2350.1720.2350.1330.22700.2110.0990.1840.0790.1850.0010.1930.1240.16500.16500.100.100.13600.13600.1690.1690.16900.1380.1380.1380.138-0.148-0.148-0.148-0.1480.0850.0850.0850.0850.1160.1160.1160.1160.1230.1230.1230.1230.1470.1470.1470.1470.1440.1440.1440.1440.1410.1410.1410.141
Belastingkosten 28.640.829.486.937.558.144.533.121.839.131.636.11934.5032.318.425.7924.57.638.230.211.825011.82505.42505.42507.27507.27509.3759.3759.37507.2257.2257.2257.225-12.525-12.525-12.525-12.5253.3253.3253.3253.3255.7755.7755.7755.7759.5759.5759.5759.57512.62512.62512.62512.62512.1512.1512.1512.1510.610.610.610.6
Nettowinst 71.811370223.878.513479.56522.884.271.787.55989.207636.166.329.962.7-6.969.343.830.525030.525017.275017.275020.275020.275020.77520.77520.775021.07521.07521.07521.075-16.65-16.65-16.65-16.6513.32513.32513.32513.32515.47515.47515.47515.47517.77517.77517.77517.77524.1524.1524.1524.1524.6524.6524.6524.6521.97521.97521.97521.975
Nettowinstmarge 0.1290.1770.1030.2580.1180.2080.1370.1510.0460.1610.120.1660.1010.16400.1480.0660.1320.0610.133-0.0150.1240.0730.11900.11900.07600.07600.100.100.1160.1160.11600.1030.1030.1030.103-0.085-0.085-0.085-0.0850.0680.0680.0680.0680.0840.0840.0840.0840.080.080.080.080.0970.0970.0970.0970.0970.0970.0970.0970.0950.0950.0950.095
WPA (Winst Per Aandeel) 1.412.241.394.41.552.671.581.30.461.691.371.661.121.7101.480.741.360.621.3-0.141.40.880.6200.6200.3500.3500.4200.4200.440.440.4400.450.450.450.45-0.36-0.36-0.36-0.360.290.290.290.290.30.30.30.30.330.330.330.330.450.450.450.450.460.460.460.460.460.460.460.46
Verwaterde WPA 1.42.221.374.321.512.61.511.240.441.61.361.661.121.7101.480.741.360.621.3-0.141.40.880.6200.6200.3500.3500.4200.4200.440.440.4400.450.450.450.45-0.36-0.36-0.36-0.360.290.290.290.290.30.30.30.30.330.330.330.330.450.450.450.450.460.460.460.460.460.460.460.46
EBITDA 158.7190.7140.9338.4143.6217.3148123.294.2153.5140.9153.1113.6144.70133.380.9116.363.2111.426.3141.2112.943.75043.75028.6028.6035.05035.05039.17539.17539.175041.9541.9541.9541.95-5.675-5.675-5.675-5.67542.37542.37542.37542.37535.92535.92535.92535.92528.12528.12528.12528.1253838383837.337.337.337.333.233.233.233.2
EBITDA ratio 0.2850.30.2070.390.2150.3370.2550.2860.1880.2930.2350.2910.1950.26600.260.1470.2320.1280.2360.0560.2530.1890.17100.17100.12600.12600.17400.17400.2190.2190.21900.2050.2050.2050.205-0.029-0.029-0.029-0.0290.2170.2170.2170.2170.1960.1960.1960.1960.1270.1270.1270.1270.1520.1520.1520.1520.1460.1460.1460.1460.1430.1430.1430.143