Rémy Cointreau SA

EPA:RCO.PA

55.45 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9373.7116.3201269.4178.6186.87846.974.1186.3186.8190.180.686.389.437.320.631.653.668.118.721.313.2
Kortetermijnbeleggingen -0.100000103.310.60.806.35.616.43.2026.106.98.90019.919.8
Liquide middelen en kortetermijnbeleggingen 9373.7116.3201269.4178.6186.87846.974.1186.3186.8190.180.686.389.463.420.631.653.668.118.721.313.2
Nettovorderingen 200.9185180120.4153.1194.5141.8155.2155.2176152.8291.55.616.43.2288.1239.80254.18.90000
Voorraad 1,962.81,815.81,615.51,492.51,363.91,245.51,170.31,145.41,107.91,109.11,024.6945.9792.6699.2969.8961.2861.6841.7852.4845.9874775.4831.9787.4
Overige vlottende activa 277.610884.247.361.881.684.28096.590.479.6-0.1212700.5256.4112.5304.9204246.6299.4401.5427.8435.4
Totaal vlottende activa 2,333.42,182.51,9961,861.21,848.21,700.21,583.11,458.61,406.51,449.61,443.31,424.11,200.31,496.71,315.71,349.71,167.31,167.21,3491,1551,241.51,195.61,2811,236
Niet-vlottende activa:
Materiële vaste activa, netto 487449.1392.3354330.9299.1242.9237.3223.2215.6190.9173.1146.4141208.6197180171.9180.5195.6142.8151.8165.6160.1
Goodwill 24.62431.931.929.148.345.551.82628.222.922.5000000000000
Immateriële activa 480.3506.4511.9508.1498.2467.1463.9474.3461.6462.4457.6457.7443.200629.8627628.1629.6922.7969.1972.2972.5962.5
Goodwill en immateriële activa 504.9530.4543.8540527.3515.4509.4526.1487.6490.6480.5480.2443.2447.1629.9629.8627628.1629.6922.7969.1972.2972.5962.5
Langetermijnbeleggingen 19.917.83828.388.286.89396.844.550.14354.2149.759.4132.30148.30185.6110.90090.996.7
Belastingvorderingen 25.651.355.929.523.217.519.830.428.941.7047.24430.327.122.4141312.3130019.919.8
Overige niet-vlottende activa -0.1-24-31.9-31.9-29.1-17.5-19.8-30.4-28.9-41.7120.788.55.616.43.2123.226.1224.78.710.3100.21066.711.8
Totaal niet-vlottende activa 1,037.31,024.6998.1919.9940.5901.3845.3860.2755.3756.3835.1843.2788.9694.21,001.1972.4995.41,037.71,016.71,252.51,212.11,2301,255.61,250.9
Totaal activa 3,370.73,207.12,994.12,781.12,788.72,624.62,541.62,441.52,281.52,338.62,278.42,267.31,989.22,190.92,316.82,322.12,162.72,204.92,365.72,407.52,453.62,425.62,536.62,486.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 586.4296.6271.7262239.9330.8362.7335.9311.2328.4326.4310.4467.5406.6439.3452.9307.4186.4178.7111.40000
Kortlopende schulden 227.8281.9103.589.3267.695.669.672.7327.3196.653.763.138.731.85028.9156.1179.2426.91700000
Belastingschulden 79.32346.627.418.718.49.7119.882.5077.21339.211.932.96.954.360.461.20000
Uitgestelde opbrengsten -814.24.84.93.8464.76.14.2-196.60217.600039.80121.2196.81190000
Overige kortlopende verplichtingen 934.8452487.1364.7330240.3178.7192.9216.2459.4207.462.239.9162.242.65.9274.847.95038.8302.4338481.7434.9
Totaal kortlopende verplichtingen 934.81,035.3867.2719.8841.5672.7615.7607.6858.9787.8587.5653.3546.1600.6531.9527.5738.3534.7852.4439.2302.4338481.7434.9
Langlopende verplichtingen:
Langetermijnschulden 515296.5346.9412.2435.3401.2397.1392.8172344.1553389.2340377.7537.7592.4322.1403.5376.2746.4399.30390.10
Uitgestelde opbrengsten niet-vlottend -569.528.61711.616.7338.8316.1293.9712550-114.767.8-61.15.1-311-883.7-173.729.54.777.1081.60
Uitgestelde belastingverplichtingen niet-vlottend 54.571.471.557.159.462.48198.910189.109998.4121.8199.8200.4163135.8170.8282.46.532.70.339.5
Overige niet-vlottende verplichtingen 590.320.229.831.232.4-401.2-397.1-392.8-172-344.1126145.7-39.188.123.8342.1911.5452.121.346.5544.7960.1471.2956.9
Totaal niet-vlottende verplichtingen 590.3416.7465.2512.1543.8401.2397.1392.8172344.1679519.2467.1526.5766.4823.9512.9817.7597.81,0801,027.6992.8943.2996.4
Totaal passiva 1,525.11,4521,332.41,231.91,385.31,198.51,133.41,137.51,168.21,262.91,266.51,172.51,013.21,127.11,298.31,351.41,251.21,352.41,450.21,519.21,3301,330.81,424.91,431.3
Eigen vermogen:
Preferente aandelen 000000000000000000000000
Gewone aandelen 8281.381.880.880.280.280.479.57877.977.681.479.479.177.675.874.573.672.872.171.671.371.171
Ingehouden winsten 954920.6748.4635.3534.5-23.2-13.4-19-13.9-34.1-9.9270.7244.478.580.9098.4-2377.849.876.3101.595.390.3
Overige gereserveerde algehele resultaten 32.729.831.822.622.726.2247.913.6346.2275.9297.7000000000000
Overige totale aandeelhoudersvermogen 776.9722.7798.7809.7765.11,341.91,316.11,234.11,034.2684.3667.2443.8651905.3859.1898.5742.2803.5768.1747950.7905.2815.9775.5
Totaal eigen vermogen van aandeelhouders 1,845.61,754.41,660.71,548.41,402.51,425.11,407.11,302.51,111.91,074.31,010.81,093.6974.81,062.91,017.6974.3915.1854.1918.7868.91,098.61,078982.3936.8
Totaal eigen vermogen 1,845.91,755.11,661.71,549.21,403.41,426.11,408.21,3041,113.31,075.71,011.91,094.89761,063.81,018.5972.5913.3852.5915.5888.31,111.11,086.41,047996.2
Totaal passiva en aandeelhoudersvermogen 3,370.73,207.12,994.12,781.12,788.72,624.62,541.62,441.52,281.52,338.62,278.42,267.31,989.22,190.92,316.82,322.12,162.72,204.92,365.72,407.52,453.62,425.62,536.62,486.9