RCM Beteiligungs AG
FSX:RCMN.DE
1.3 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 1.304 | 3.002 | 4.073 | 2.245 | 0.506 | 0.729 | 2.445 | 4.94 | 3.756 | 3.641 | 2.619 | 5.711 | 4.183 | 5.247 | 10.495 | 4.594 | 12.728 |
Kortetermijnbeleggingen
| 0.108 | 0.188 | 4.158 | 2.411 | 0.108 | 0.004 | 0.155 | 0.057 | 0 | 0 | 0 | 0.145 | 0.199 | 0.921 | 0.233 | 0.144 | 1.145 |
Liquide middelen en kortetermijnbeleggingen
| 1.412 | 3.189 | 8.231 | 4.656 | 0.615 | 0.733 | 2.6 | 4.997 | 3.756 | 3.641 | 2.619 | 5.856 | 4.382 | 6.168 | 10.729 | 4.738 | 13.874 |
Nettovorderingen
| 1.561 | 0.073 | 0.321 | 4.333 | 1.321 | 1.097 | 1.709 | -0.296 | -1.23 | -2.696 | -0.841 | 0.82 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 9.005 | 9.002 | 8.859 | 9.297 | 15.772 | 26.834 | 35.697 | 37.331 | 39.117 | 41.458 | 41.94 | 33.81 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.953 | 1.26 | 1.198 | 0.638 | 2.247 | 1.149 | 1.048 | 0.539 | 1.768 | 3.25 | 2.57 | 2.938 | 4.635 | 5.984 | 13.404 | 0 | 0 |
Totaal vlottende activa
| 12.93 | 13.524 | 18.609 | 18.924 | 19.954 | 29.814 | 41.053 | 42.57 | 43.41 | 45.652 | 46.288 | 43.424 | 12.406 | 21.98 | 26.049 | 14.327 | 18.122 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 5.708 | 5.257 | 9.281 | 9.224 | 7.052 | 0.684 | 0.722 | 0.745 | 0.763 | 0.744 | 0.741 | 0.11 | 0.137 | 0.142 | 0.051 | 0.033 | 0.014 |
Goodwill
| 5.931 | 6.181 | 6.602 | 6.199 | 6.361 | 7.155 | -30.432 | 5.119 | 5.056 | 3.792 | 3.633 | 3.1 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.024 | 0.028 | 0.043 | 0.052 | 0.049 | 0.048 | 37.841 | 0.043 | 0.022 | 0.002 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.955 | 6.209 | 6.645 | 6.251 | 6.41 | 7.204 | 7.41 | 5.162 | 5.078 | 3.793 | 3.636 | 3.1 | 10.305 | 10.667 | 10.808 | 5.34 | 5.341 |
Langetermijnbeleggingen
| 10.407 | 13.964 | 12.177 | 11.18 | 13.559 | 12.513 | 10.287 | 5.506 | 5.025 | 1.746 | 4.544 | 6.625 | 7.739 | 1.852 | 1.529 | 8.648 | 11.109 |
Belastingvorderingen
| 0.738 | 0.739 | 0.733 | 0.73 | 0.8 | 0.816 | 0.841 | 0.41 | 0.357 | 0.351 | 0.368 | 0.427 | 1.635 | 0.782 | 1.082 | 0.908 | 1.046 |
Overige niet-vlottende activa
| 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.529 | 1.75 | 3.225 | 2.506 | 0 | 39.233 | 40.66 | 46.94 | 40.369 | 40.472 |
Totaal niet-vlottende activa
| 22.916 | 26.169 | 28.836 | 27.385 | 27.821 | 21.217 | 19.26 | 12.352 | 12.973 | 9.86 | 11.794 | 10.262 | 59.048 | 54.103 | 60.411 | 55.298 | 57.981 |
Totaal activa
| 35.847 | 39.693 | 47.445 | 46.309 | 47.775 | 51.031 | 60.313 | 54.922 | 56.384 | 55.512 | 58.082 | 53.686 | 71.454 | 76.083 | 86.46 | 69.625 | 76.103 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0.08 | 0.06 | 0.019 | 0.051 | 0.086 | 0.117 | 0.126 | 0.092 | 0.419 | 0.111 | 0.218 | 0.213 | 1 | 1.704 | 1.016 | 0.114 | 0.075 |
Kortlopende schulden
| 9.291 | 14.737 | 0.015 | 5.406 | 13.297 | 7.225 | 5.724 | 1.469 | 5.831 | 3.98 | 4.133 | 5.412 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.036 | 0 | 0 | 0.078 | 0.35 | 0.104 | 0.131 | 0.069 | 0.123 | 0.137 | 0.094 | 0.456 | 0.159 | 0.049 | 0.017 | 0.039 |
Uitgestelde opbrengsten
| 0 | -14.737 | 0.162 | -6.679 | 0.132 | 0.247 | 0.319 | 0.381 | 0.27 | 0.285 | 0.285 | 0.273 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.192 | 1.165 | 0.606 | 7.117 | 0.424 | 0.622 | 0.313 | 0.073 | 1.133 | 0.449 | 0.081 | 0.232 | 3.118 | 1.257 | 6.174 | 0.654 | 0.828 |
Totaal kortlopende verplichtingen
| 9.563 | 1.224 | 0.802 | 5.894 | 13.939 | 8.211 | 6.481 | 2.015 | 7.652 | 4.825 | 4.716 | 6.13 | 4.118 | 2.961 | 7.189 | 0.768 | 0.903 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 6.61 | 16.201 | 19.747 | 13.975 | 7.866 | 18.44 | 28.8 | 33.65 | 29.715 | 32.944 | 35.147 | 30.352 | 0 | 12.468 | 0 | 15.013 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.885 | 2.188 | 5.165 | 1.14 | 0.781 | 0.153 | 0.134 | 0.148 | 0.846 | 1.083 | 1.236 | 1.358 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.078 | 0.018 | 0.481 | 0.95 | 0.532 | 0.268 | 0.915 | 0.155 | 0.283 | 0.279 | 0.038 | 0.244 | 3.212 | 3.072 | 3.43 | 3.451 | 3.456 |
Overige niet-vlottende verplichtingen
| -0 | -1.464 | -4.51 | -0 | 0.554 | 0.54 | 0.691 | 0.746 | 0.007 | 0.011 | 0.015 | 0.018 | 34.947 | 27.439 | 42.151 | 24.188 | 35.42 |
Totaal niet-vlottende verplichtingen
| 7.573 | 16.943 | 20.883 | 16.065 | 9.733 | 19.402 | 30.54 | 34.699 | 30.852 | 34.317 | 36.435 | 31.973 | 38.159 | 42.979 | 45.581 | 42.652 | 38.875 |
Totaal passiva
| 17.136 | 18.167 | 21.685 | 21.959 | 23.673 | 27.612 | 37.021 | 36.713 | 38.504 | 39.142 | 41.152 | 38.103 | 42.277 | 45.939 | 52.77 | 43.42 | 39.778 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0 | 0 | 1.099 | 1.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13.1 | 13.1 | 13.1 | 13.1 | 14 | 14 | 14.7 | 14.7 | 14.7 | 13.37 | 13.37 | 13.37 | 13.37 | 14.25 | 14.25 | 13.85 | 13.85 |
Ingehouden winsten
| -4.896 | -2.297 | 1.8 | 0.699 | -0.595 | -1.33 | -0.545 | -0.595 | -1.241 | -1.14 | -0.477 | -0.862 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1.871 | 1.871 | 1.871 | 1.827 | 0.926 | 0.926 | 0.789 | 0.789 | 0.496 | -1.099 | -1.106 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.41 | -1.321 | -1.226 | -2.179 | -1.591 | -0.561 | -1.256 | -1 | -0.577 | -1.115 | -1.106 | -1.63 | 11.433 | 10.927 | 11.288 | 12.021 | 22.165 |
Totaal eigen vermogen van aandeelhouders
| 8.664 | 11.353 | 15.544 | 14.147 | 12.741 | 13.035 | 13.688 | 13.894 | 13.378 | 11.115 | 11.787 | 10.878 | 24.803 | 25.177 | 25.538 | 25.871 | 36.015 |
Totaal eigen vermogen
| 18.71 | 21.526 | 25.761 | 24.349 | 24.103 | 23.419 | 23.292 | 18.209 | 17.879 | 16.37 | 16.93 | 15.583 | 29.177 | 30.144 | 33.69 | 26.205 | 36.324 |
Totaal passiva en aandeelhoudersvermogen
| 35.847 | 39.693 | 47.445 | 46.309 | 47.775 | 51.031 | 60.313 | 54.922 | 56.384 | 55.512 | 58.082 | 53.686 | 71.454 | 76.083 | 86.46 | 69.625 | 76.103 |