RCM Beteiligungs AG
FSX:RCMN.DE
1.3 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.304 | 2.831 | 1.756 | 1.756 | 3.002 | 3.002 | 4.712 | 4.712 | 4.073 | 4.073 | 3.473 | 3.473 | 2.245 | 5.849 | 3.129 | 3.129 | 0.506 | 1.668 | 1.712 | 1.712 | 0.729 | 1.493 | 1.209 | -3.855 | 2.445 | 0.772 | 4.94 | 1.381 | 3.756 | 2.576 | 3.641 | 2.36 | 2.619 | 1.428 | 5.711 |
Kortetermijnbeleggingen
| 0.108 | 0.108 | 0.448 | 0.448 | 0.188 | 0.188 | 0.208 | 0.208 | 4.158 | 4.158 | 2.268 | 2.268 | 2.411 | 2.411 | 0 | 0 | 0.108 | 0.108 | 0.172 | 0.172 | 0.004 | 0.004 | 0.172 | 7.711 | 0.155 | 0.45 | 0.057 | 0.535 | 0 | 0.24 | 0 | 0.459 | 0 | 0.279 | 0.145 |
Liquide middelen en kortetermijnbeleggingen
| 1.412 | 2.94 | 2.204 | 2.204 | 3.189 | 3.189 | 4.92 | 4.92 | 8.231 | 8.231 | 5.741 | 5.741 | 4.656 | 8.26 | 3.129 | 3.129 | 0.615 | 1.777 | 1.885 | 1.885 | 0.733 | 1.497 | 1.382 | 3.855 | 2.6 | 1.222 | 4.997 | 1.916 | 3.756 | 2.816 | 3.641 | 2.819 | 2.619 | 1.707 | 5.856 |
Nettovorderingen
| 1.561 | 0.02 | 0.116 | 0.1 | 0.073 | 0.054 | 0.039 | 0.018 | 0.321 | 0.291 | 0.026 | 0.026 | 4.333 | 0.695 | 0.046 | 0.046 | 1.321 | 0.114 | 0.037 | 0.037 | 1.097 | 0.256 | 4.52 | 0 | 1.709 | 7.014 | 0.652 | 0.369 | 0.895 | 3.425 | 0.905 | 0.839 | 2.097 | 0.387 | 1.246 |
Voorraad
| 9.005 | 9.026 | 4.798 | 4.798 | 9.002 | 9.071 | 4.773 | 4.773 | 8.859 | 8.872 | 4.723 | 4.723 | 9.297 | 9.297 | 5.912 | 5.912 | 15.772 | 15.772 | 9.243 | 9.243 | 26.834 | 26.834 | 8.94 | 0 | 35.697 | 11.916 | 37.331 | 12.817 | 39.117 | 16.872 | 41.458 | 13.4 | 41.94 | 9.764 | 0.167 |
Overige vlottende activa
| 0.953 | 0.953 | 0.111 | 0.422 | 1.26 | 1.26 | 0.164 | 0.242 | 1.198 | 1.198 | 0.109 | 0.109 | 0.638 | 0.638 | 0.29 | 0.29 | 2.247 | 2.247 | 0.735 | 0.735 | 1.149 | 1.149 | 0.503 | 0 | 1.048 | 0.429 | 0.539 | 0.556 | 1.768 | 0.469 | 3.25 | 0.56 | 2.57 | 0.704 | 36.581 |
Totaal vlottende activa
| 12.93 | 12.939 | 7.229 | 7.523 | 13.524 | 13.574 | 9.897 | 9.953 | 18.609 | 18.591 | 10.528 | 10.599 | 18.924 | 18.889 | 9.128 | 9.377 | 19.954 | 19.909 | 11.214 | 11.901 | 29.814 | 29.737 | 15.344 | 3.855 | 41.053 | 20.581 | 43.518 | 15.659 | 45.535 | 23.582 | 49.254 | 17.617 | 49.226 | 12.563 | 43.851 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.708 | 5.686 | 0.095 | 0.095 | 5.257 | 5.189 | 0.093 | 0.093 | 9.281 | 9.268 | 0.105 | 0.105 | 9.224 | 9.224 | 0.127 | 0.127 | 7.052 | 7.052 | 0.038 | 0.038 | 0.684 | 0.684 | 0.049 | 0 | 0.722 | 0.063 | 0.745 | 0.058 | 0.763 | 0.055 | 0.744 | 0.052 | 0.741 | 0.072 | 0.11 |
Goodwill
| 5.931 | 5.931 | 0 | 0 | 6.181 | 6.181 | 0 | 0 | 6.602 | 6.602 | 0 | 0 | 6.199 | 6.199 | 0 | 0 | 6.361 | 6.361 | 0 | 0 | 7.155 | 7.155 | 0 | 0 | -30.432 | 0 | 5.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.024 | 0.024 | 0.02 | 0.02 | 0.028 | 0.028 | 0.032 | 0.032 | 0.043 | 0.043 | 0.044 | 0.044 | 0.052 | 0.052 | 0.051 | 0.051 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.038 | 0 | 37.841 | 0 | 5.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.955 | 5.955 | 0.02 | 0.02 | 6.209 | 6.209 | 0.032 | 0.032 | 6.645 | 6.645 | 0.044 | 0.044 | 6.251 | 6.251 | 0.051 | 0.051 | 6.41 | 6.41 | 0.049 | 0.049 | 7.204 | 7.204 | 0.038 | 0 | 7.41 | 0.044 | 10.324 | 0.044 | 5.078 | 0 | 3.793 | 0.001 | 3.636 | 0.001 | 3.1 |
Langetermijnbeleggingen
| 10.407 | 10.515 | 25.453 | 27.102 | 13.964 | 13.964 | 30.247 | 30.247 | 12.177 | 12.177 | 25.907 | 25.907 | 11.18 | 11.18 | 25.326 | 25.326 | 13.559 | 13.559 | 27.05 | 27.05 | 12.513 | 12.513 | 27.397 | 0 | 10.132 | 29.684 | 5.439 | 29.022 | 5.007 | 27.3 | 1.721 | 24.061 | 4.48 | 23.403 | 6.48 |
Belastingvorderingen
| 0.738 | 0 | 1.649 | 0 | 0.739 | 0 | 0 | 0 | 0.733 | 0 | 0 | 0 | 0.73 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0.816 | 0 | 0.172 | 0 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.108 | 0.751 | 0.311 | 0.016 | 0 | 0.758 | 0.077 | 0.021 | 0 | 0.764 | 0.109 | 0.037 | 0 | 0.764 | 0.29 | 0.04 | 0 | 0.845 | 0.735 | 0.049 | 0 | 0.893 | 0.149 | -3.855 | 0.155 | 0.45 | 0.057 | 0.535 | 0 | 0.24 | 0 | 0.459 | 0 | 0.279 | 0.145 |
Totaal niet-vlottende activa
| 22.916 | 22.907 | 27.527 | 27.233 | 26.169 | 26.119 | 30.449 | 30.393 | 28.836 | 28.854 | 26.165 | 26.093 | 27.385 | 27.419 | 25.794 | 25.545 | 27.821 | 27.866 | 27.872 | 27.185 | 21.217 | 21.294 | 27.806 | -3.855 | 19.26 | 30.241 | 16.566 | 29.659 | 10.849 | 27.595 | 6.258 | 24.573 | 8.856 | 23.756 | 9.835 |
Totaal activa
| 35.847 | 35.847 | 34.756 | 34.756 | 39.693 | 39.693 | 40.346 | 40.346 | 47.445 | 47.445 | 36.692 | 36.692 | 46.309 | 46.309 | 34.922 | 34.922 | 47.775 | 47.775 | 39.086 | 39.086 | 51.031 | 51.031 | 43.15 | 0 | 60.313 | 50.822 | 54.922 | 45.318 | 56.384 | 51.177 | 55.512 | 42.189 | 58.082 | 36.319 | 53.686 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 0.08 | 0.08 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0.019 | 0.019 | 0 | 0 | 0.051 | 0.051 | 0.001 | 0.001 | 0.086 | 0.086 | 0.001 | 0.001 | 0.117 | 0.117 | 0.001 | 0 | 0.126 | 0.001 | 0.092 | 0.001 | 0.419 | 0.007 | 0.111 | 0.033 | 0.218 | 0.034 | 0.213 |
Kortlopende schulden
| 9.291 | 9.291 | 0.379 | 0.379 | 14.737 | 14.737 | 0.419 | 0.419 | 15.237 | 15.237 | 0.706 | 0.706 | 5.406 | 5.406 | 0.446 | 0.446 | 13.297 | 13.297 | 4.16 | 4.16 | 7.225 | 7.225 | 0.079 | 0 | 5.724 | 0.857 | 1.469 | 3.295 | 0 | 22.292 | 0 | 17.388 | 0 | 8.852 | 0 |
Belastingschulden
| 0 | 0 | 0.008 | 0 | 0.036 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0.02 | 0 | 0.35 | 0 | 0.039 | 0 | 0.104 | 0 | 35.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3.726 | 0 | -14.737 | 0 | 0 | 0 | -15.237 | 0 | 0 | 0 | -6.679 | 0 | -0.446 | 0 | 0.132 | 0 | -4.16 | 0 | 0.247 | 0 | 2.12 | 0 | 0.319 | 0.076 | 36.713 | 7.134 | 0 | 5.243 | 0 | 3.324 | 0 | 7.374 | 0 |
Overige kortlopende verplichtingen
| 0.112 | 0.59 | -0.001 | 3.733 | 1.069 | 0.743 | 4.991 | 5.116 | 0.764 | 1.209 | 0.933 | 2.221 | 7.066 | 1.66 | 0.904 | 1.409 | 0.26 | 1.166 | 3.65 | 0.883 | 0.155 | 1.47 | 0.022 | 0 | 0.083 | 6.981 | -35.459 | 0.352 | 0.991 | 0.724 | 0.633 | 0.652 | 0.162 | 0.064 | 0.31 |
Totaal kortlopende verplichtingen
| 9.563 | 10.041 | 4.113 | 4.113 | 1.224 | 15.599 | 5.436 | 5.535 | 0.802 | 16.484 | 1.639 | 2.927 | 5.894 | 7.168 | 0.905 | 1.857 | 13.939 | 14.635 | 3.671 | 5.045 | 8.211 | 8.928 | 2.261 | 0 | 6.481 | 7.916 | 38.478 | 10.782 | 1.829 | 28.272 | 0.856 | 21.429 | 0.598 | 16.359 | 0.736 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.61 | 6.61 | 9.215 | 9.215 | 16.201 | 1.464 | 11.962 | 11.962 | 19.747 | 4.51 | 10.994 | 10.287 | 13.975 | 13.975 | 9.867 | 9.421 | 7.866 | 7.866 | 12.362 | 11.793 | 18.44 | 18.44 | 16.523 | 0 | 28.8 | 20.133 | 33.65 | 11.68 | 35.546 | 0 | 36.925 | 0 | 39.28 | 0 | 35.765 |
Uitgestelde opbrengsten niet-vlottend
| 0.885 | 0 | 0.047 | 0 | 2.188 | 0 | 12.139 | 0 | 5.165 | 0 | 0.169 | 0 | 1.14 | 0 | 0.229 | 0 | 0.781 | 0 | 0.024 | 0 | 0.153 | 0 | 0.028 | 0 | 0.134 | 0 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.078 | 0 | -0.047 | 0 | 0.018 | 0 | 0.098 | 0 | 0.481 | 0 | 0.521 | 0 | 0.95 | 0 | 0.385 | 0 | 0.532 | 0 | 0.179 | 0 | 0.268 | 0 | 0.124 | 0 | 0.915 | 0 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0.485 | 0.171 | 0.171 | -1.464 | 1.105 | -11.962 | 0.178 | -4.51 | 0.691 | 0.061 | 0.169 | -0 | 0.817 | 0.121 | 0.229 | 0.554 | 1.171 | 0.805 | 0.202 | 0.54 | 0.244 | 0.416 | 0 | 0.691 | 0.386 | -35.414 | 0.293 | 1.13 | 0 | 1.362 | 0 | 1.274 | 0 | 1.602 |
Totaal niet-vlottende verplichtingen
| 7.573 | 7.095 | 9.387 | 9.387 | 16.943 | 2.568 | 12.238 | 12.139 | 20.883 | 5.201 | 11.745 | 10.457 | 16.065 | 14.792 | 10.602 | 9.65 | 9.733 | 9.037 | 13.369 | 11.995 | 19.402 | 18.684 | 17.091 | 0 | 30.54 | 20.518 | -1.765 | 11.973 | 36.675 | 0.304 | 38.287 | 0.333 | 40.554 | 0.33 | 37.367 |
Totaal passiva
| 17.136 | 17.136 | 13.499 | 13.499 | 18.167 | 18.167 | 17.674 | 17.674 | 21.685 | 21.685 | 13.384 | 13.384 | 21.959 | 21.959 | 11.507 | 11.507 | 23.673 | 23.673 | 17.04 | 17.04 | 27.612 | 27.612 | 19.352 | 0 | 37.021 | 28.434 | 36.713 | 22.756 | 38.504 | 28.576 | 39.142 | 21.762 | 41.152 | 16.689 | 38.103 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.081 | 0 | 0 | 0 | 14.188 | 0 | 0 | 0 | 13.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13.1 | 13.1 | 12.928 | 12.928 | 13.1 | 13.1 | 13.036 | 13.036 | 13.1 | 13.1 | 12.604 | 12.604 | 13.1 | 13.1 | 13.025 | 13.025 | 14 | 14 | 13.128 | 13.128 | 14 | 14 | 13.973 | 0 | 14.7 | 14.463 | 14.7 | 14.344 | 14.7 | 14.692 | 13.37 | 13.37 | 13.37 | 13.184 | 13.37 |
Ingehouden winsten
| -4.896 | -4.896 | -0.942 | -0.942 | -2.297 | -2.297 | 0.365 | 0.365 | 1.8 | 1.8 | 1.477 | 1.477 | 0.699 | 0.699 | 1.163 | 1.163 | -0.595 | -0.595 | 0.59 | 0.59 | -1.33 | -1.33 | 2.198 | 0 | -0.545 | 0.321 | -0.595 | 0.638 | -1.241 | 0.33 | -1.14 | 0.583 | -0.477 | -0.038 | -0.862 |
Overige gereserveerde algehele resultaten
| 1.871 | 1.871 | 6.019 | 6.019 | 1.871 | 1.871 | 6.019 | 6.019 | 1.871 | 1.871 | 9.227 | 9.227 | 1.827 | 1.827 | 9.227 | 9.227 | 0.926 | 0.926 | 8.327 | 8.327 | 0.926 | 0.926 | 0 | 13.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.41 | -1.41 | 3.252 | 3.252 | -1.321 | -1.321 | 3.252 | 3.252 | -1.226 | -1.226 | 0 | -14.081 | -1.479 | -1.479 | 0 | -14.188 | -1.591 | -1.591 | 0 | -13.719 | -0.561 | -0.561 | 7.627 | 9.604 | -0.467 | 7.605 | -0.211 | 7.58 | -0.081 | 7.58 | -1.115 | 6.475 | -1.106 | 6.484 | -1.63 |
Totaal eigen vermogen van aandeelhouders
| 8.664 | 8.664 | 21.256 | 21.256 | 11.353 | 11.353 | 22.672 | 22.672 | 15.544 | 15.544 | 23.308 | 23.308 | 14.147 | 14.147 | 23.416 | 23.416 | 12.741 | 12.741 | 22.046 | 22.046 | 13.035 | 13.035 | 23.798 | 23.292 | 13.688 | 22.388 | 13.894 | 22.562 | 13.378 | 22.602 | 11.115 | 20.427 | 11.787 | 19.63 | 10.878 |
Totaal eigen vermogen
| 18.71 | 18.71 | 31.479 | 21.256 | 21.526 | 21.526 | 22.672 | 22.672 | 25.761 | 25.761 | 23.308 | 23.308 | 24.349 | 24.349 | 23.416 | 23.416 | 24.103 | 24.103 | 22.046 | 22.046 | 23.419 | 23.419 | 23.798 | 23.292 | 23.292 | 22.388 | 18.209 | 22.562 | 17.879 | 22.602 | 16.37 | 20.427 | 16.93 | 19.63 | 15.583 |
Totaal passiva en aandeelhoudersvermogen
| 35.847 | 35.847 | 34.756 | 34.756 | 39.693 | 39.693 | 40.346 | 40.346 | 47.445 | 47.445 | 36.692 | 36.692 | 46.309 | 46.309 | 34.922 | 34.922 | 47.775 | 47.775 | 39.086 | 39.086 | 51.031 | 51.031 | 43.15 | 23.292 | 60.313 | 50.822 | 54.922 | 45.318 | 56.384 | 51.177 | 55.512 | 42.189 | 58.082 | 36.319 | 53.686 |