Restaurant Brands New Zealand Limited
NZX:RBD.NZ
3.78 (NZD) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 16.263 | 32.083 | 51.881 | 30.644 | 35.562 | 35.741 | 35.466 | 25.955 | 24.07 | 23.83 | 19.953 | 16.159 | 16.927 | 24.312 | 19.536 | 8.255 | 9.015 | 6.307 | 3.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 99.403 | 95.338 | 85.162 | 70.371 | 60.988 | 0 | 33.827 | 25.043 | 18.066 | 16.636 | 14.891 | 14.33 | 14.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -6.217 | 0.536 | -4.444 | -3.187 | 0 | -0.394 | -2.035 | -1.026 | -1.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.363 | -1.867 | -2.08 | 12.719 | 6.554 | 0 | -0.886 | -0.984 | 4.463 | -0.639 | 0.01 | 0.491 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -7.167 | 1.265 | 1.094 | -0.074 | 0.645 | 0 | -4.309 | -1.091 | -0.135 | -0.373 | 0 | 0.34 | -0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5.388 | -2.648 | -5.526 | -3.633 | -2.166 | 0 | -3.864 | 0.336 | 0.91 | -7.888 | 0.189 | 0.151 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 10.239 | 3.303 | 7.597 | 15.971 | 7.629 | 0 | 5.723 | 0.088 | 2.132 | 11.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.097 | -3.787 | -5.245 | 0.455 | 0.446 | 0 | 1.564 | -0.317 | 1.556 | -4.296 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 10.808 | -127.421 | 158.035 | 130.35 | 103.576 | -35.741 | -35.466 | 21.953 | 20.242 | 12.795 | 12.699 | 18.606 | 12.869 | 16.287 | 19.177 | 15.074 | 22.307 | 14.541 | 22.625 | 23.366 | 24.459 | 29.059 | 0 | 21.349 | 0 | 14.739 | 18.363 |
Kasstroom uit Operationele Activiteiten
| 127.837 | 127.421 | 126.375 | 111.855 | 87.625 | 35.741 | 35.466 | 47.908 | 44.312 | 36.625 | 32.652 | 34.765 | 29.796 | 40.599 | 38.713 | 23.329 | 31.322 | 20.848 | 26.004 | 23.366 | 24.459 | 29.059 | 0 | 21.349 | 0 | 14.739 | 18.363 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -86.268 | -92.074 | -85.453 | -60.547 | -59.683 | -36.934 | -31.125 | -20.286 | -20.82 | -31.02 | -22.461 | -24.187 | -16.444 | -24.67 | -13.819 | -8.14 | -18.236 | -27.847 | -19.893 | -12.585 | -15.697 | -15.223 | 0 | -40.011 | -11.345 | -10.831 | -4.827 |
Netto Overnames
| 1.545 | -1.087 | -27.992 | -122.002 | -0.092 | 0 | -147.502 | -63.905 | 2.667 | -10.388 | 0 | 0 | 0 | 0 | -0.038 | -0.016 | -0.311 | -1.851 | 0 | 0 | 0 | -14.841 | 0 | 0 | 0 | 0 | -145.727 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | -0.171 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.29 | 0 | -0.621 | 2 | 0 | 0.548 |
Overige Investeringsactiviteiten
| -5.364 | 1.591 | 3.877 | 4.576 | 0.105 | 10.205 | 5.286 | 5.181 | 5.475 | 8.384 | 12.398 | 4.355 | 2.115 | 4.305 | 0.66 | 0.04 | 0.026 | 0.033 | -0.593 | -1.007 | 0.086 | 0.992 | 0 | 0.036 | -2.219 | 0.734 | 0.689 |
Kasstroom uit Investeringsactiviteiten
| -84.723 | -91.57 | -109.568 | -177.973 | -59.67 | -26.729 | -173.341 | -79.01 | -15.345 | -33.024 | -10.063 | -19.832 | -14.329 | -20.365 | -13.197 | -8.116 | -18.521 | -29.665 | -20.486 | -13.592 | -15.611 | -25.88 | 0 | -40.596 | -11.564 | -10.097 | -149.488 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -7.659 | -506.397 | -356.046 | -615.443 | -7.824 | -358.487 | -387.024 | -415.365 | -9.875 | -14.331 | -6.495 | -1.06 | -0.038 | -5.46 | -16.624 | -8.288 | -6.188 | 0 | 0 | -0.295 | -1.528 | -0.832 | 0 | -28.992 | -3.91 | -2.422 | -14.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 93.869 | 0 | 0 | 0.029 | 0.073 | 0.067 | 0.72 | 0.188 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 18.606 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.058 | -0.063 | -2.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.961 | -39.923 | 0 | 0 | -17.7 | -17.7 | -23.7 | -22.632 | -19.574 | -17.127 | -16.084 | -15.968 | -16.961 | -15.551 | -8.907 | -6.802 | -6.258 | -8.359 | -10.427 | -9.67 | -8.512 | -10.086 | 0 | -9.471 | -6.879 | -5.811 | 0 |
Overige Financieringsactiviteiten
| -29.462 | 500.79 | 345.986 | 689.05 | 29.818 | 336.535 | 451.716 | 446.116 | 0 | 14.331 | -0.067 | 1.06 | 1.332 | 0.026 | -0.134 | -0.397 | -0.394 | 16.238 | 5.299 | 0.149 | 0.119 | 0.486 | 0 | 58.004 | 0.002 | 5.595 | 124.562 |
Kasstroom uit Financieringsactiviteiten
| -41.764 | -45.53 | -10.06 | 73.607 | -8.195 | -39.71 | 40.929 | 99.249 | -29.449 | -2.796 | -22.617 | -14.835 | -15.562 | -20.265 | -25.477 | -15.487 | -12.84 | 7.879 | -5.128 | -9.816 | -9.921 | -10.432 | 0 | 19.541 | -10.787 | -2.638 | 128.468 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.365 | 0.22 | 1.478 | -6.935 | 0.202 | 0.07 | -0.227 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | -0.003 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.715 | -15.286 | 8.225 | 0.554 | 24.825 | 4.894 | -60.25 | 67.84 | -0.482 | 0.805 | -0.028 | 0.098 | -0.095 | -0.031 | 0.039 | -0.274 | -0.039 | -0.933 | 0.391 | -0.045 | -1.023 | -7.253 | 0 | 0.294 | 0.77 | 2.003 | -2.657 |
Kaspositie aan het Einde van de Periode
| 31.584 | 29.869 | 45.155 | 35.666 | 34.965 | 15.034 | 10.14 | 70.39 | 1.093 | 1.575 | 0.77 | 0.798 | 0.7 | 0.795 | 0.826 | 0.787 | 1.061 | 1.1 | 2.033 | 1.642 | 1.687 | 2.71 | 0 | 0.806 | 0.512 | -0.215 | -2.657 |