Restaurant Brands New Zealand Limited

NZX:RBD.NZ

3.78 (NZD) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operationele Activiteiten:
Nettowinst 16.26332.08351.88130.64435.56235.74135.46625.95524.0723.8319.95316.15916.92724.31219.5368.2559.0156.3073.37900000000
Afschrijvingen & Amortisatie 99.40395.33885.16270.37160.988033.82725.04318.06616.63614.89114.3314.59600000000000000
Uitgestelde Inkomstenbelasting 0-6.2170.536-4.444-3.1870-0.394-2.035-1.026-1.22300000000000000000
Aandelen Gebaseerde Vergoedingen 00000.2580000000000000000000000
Verandering in Werkkapitaal 1.363-1.867-2.0812.7196.5540-0.886-0.9844.463-0.6390.010.491-0.50800000000000000
Vorderingen -7.1671.2651.094-0.0740.6450-4.309-1.091-0.135-0.37300.34-0.3700000000000000
Voorraden 5.388-2.648-5.526-3.633-2.1660-3.8640.3360.91-7.8880.1890.151-0.13800000000000000
Crediteuren 10.2393.3037.59715.9717.62905.7230.0882.13211.91800000000000000000
Overig Werkkapitaal -7.097-3.787-5.2450.4550.44601.564-0.3171.556-4.296-0.1790000000000000000
Overige Niet-Contante Posten 10.808-127.421158.035130.35103.576-35.741-35.46621.95320.24212.79512.69918.60612.86916.28719.17715.07422.30714.54122.62523.36624.45929.059021.349014.73918.363
Kasstroom uit Operationele Activiteiten 127.837127.421126.375111.85587.62535.74135.46647.90844.31236.62532.65234.76529.79640.59938.71323.32931.32220.84826.00423.36624.45929.059021.349014.73918.363
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -86.268-92.074-85.453-60.547-59.683-36.934-31.125-20.286-20.82-31.02-22.461-24.187-16.444-24.67-13.819-8.14-18.236-27.847-19.893-12.585-15.697-15.2230-40.011-11.345-10.831-4.827
Netto Overnames 1.545-1.087-27.992-122.002-0.0920-147.502-63.9052.667-10.3880000-0.038-0.016-0.311-1.851000-14.8410000-145.727
Aankoop van Beleggingen 000000000000000000000-0.0980000-0.171
Verkoop/verval van Beleggingen 0000000000000000000003.290-0.621200.548
Overige Investeringsactiviteiten -5.3641.5913.8774.5760.10510.2055.2865.1815.4758.38412.3984.3552.1154.3050.660.040.0260.033-0.593-1.0070.0860.99200.036-2.2190.7340.689
Kasstroom uit Investeringsactiviteiten -84.723-91.57-109.568-177.973-59.67-26.729-173.341-79.01-15.345-33.024-10.063-19.832-14.329-20.365-13.197-8.116-18.521-29.665-20.486-13.592-15.611-25.880-40.596-11.564-10.097-149.488
Financieringsactiviteiten:
Schuldaflossingen -7.659-506.397-356.046-615.443-7.824-358.487-387.024-415.365-9.875-14.331-6.495-1.06-0.038-5.46-16.624-8.288-6.18800-0.295-1.528-0.8320-28.992-3.91-2.422-14.7
Uitgifte van Gewone Aandelen 000000-0.06393.869000.0290.0730.0670.720.18800000.14900000018.606
Terugkoop van Gewone Aandelen 00000-0.058-0.063-2.73900000000000-0.1490000000
Uitgekeerde Dividenden -19.961-39.92300-17.7-17.7-23.7-22.632-19.574-17.127-16.084-15.968-16.961-15.551-8.907-6.802-6.258-8.359-10.427-9.67-8.512-10.0860-9.471-6.879-5.8110
Overige Financieringsactiviteiten -29.462500.79345.986689.0529.818336.535451.716446.116014.331-0.0671.061.3320.026-0.134-0.397-0.39416.2385.2990.1490.1190.486058.0040.0025.595124.562
Kasstroom uit Financieringsactiviteiten -41.764-45.53-10.0673.607-8.195-39.7140.92999.249-29.449-2.796-22.617-14.835-15.562-20.265-25.477-15.487-12.847.879-5.128-9.816-9.921-10.432019.541-10.787-2.638128.468
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.3650.221.478-6.9350.2020.07-0.227-0.3070000000000.0050.001-0.0030.05000000
Netto Kasstroomverandering 1.715-15.2868.2250.55424.8254.894-60.2567.84-0.4820.805-0.0280.098-0.095-0.0310.039-0.274-0.039-0.9330.391-0.045-1.023-7.25300.2940.772.003-2.657
Kaspositie aan het Einde van de Periode 31.58429.86945.15535.66634.96515.03410.1470.391.0931.5750.770.7980.70.7950.8260.7871.0611.12.0331.6421.6872.7100.8060.512-0.215-2.657