Restaurant Brands New Zealand Limited

NZX:RBD.NZ

3.78 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31.58429.86945.15535.66634.96515.03410.1470.391.0931.5750.770.7980.70.7950.8260.7871.0611.12.0331.6421.6872.7100.8060.5120.1790.437
Kortetermijnbeleggingen 0000000.02800000000.203000000000000
Liquide middelen en kortetermijnbeleggingen 31.58429.86945.15535.66634.96515.03410.1470.391.0931.5750.770.7980.70.7950.8260.7871.0611.12.0331.6421.6872.7100.8060.5120.1790.437
Nettovorderingen 20.10715.575.0496.0836.5996.7885.0171.9761.7524.6091.1071.6541.5972.1290.3330.2650.2930.3160.9350.430.462.8302.1262.8583.4282.931
Voorraad 19.76125.1422.26116.60712.41510.22612.6348.6598.5659.4751.5871.7761.9271.7891.8222.0982.0752.0222.2532.0611.7581.98302.3541.521.3183.2
Overige vlottende activa 8.2329.61615.41514.7257.499.0936.2262.2971.2032.6532.3530.5260.470.3481.5741.4240.7861.7311.4081.5640.5613.22801.70704.3651.586
Totaal vlottende activa 79.68480.19587.8873.08161.46941.14134.01783.32212.61318.3126.464.7544.6945.0614.7584.5745.4345.7446.6295.6976.4268.76806.9934.8910.5988.154
Niet-vlottende activa:
Materiële vaste activa, netto 941.853934.151853.275737.217531.913153.4157.211124.379100.641100.380.23185.65177.97682.56573.36572.36278.76982.00673.26968.92665.82263.3089.30784.07966.73979.023
Goodwill 286.609285.58273.264248.447227.841225.488220.92674.53114.5715.05912.20612.90515.27516.79317.79317.79321.49122.67821.76126.84929.26131.435032.58507.66610.166
Immateriële activa 62.60772.75674.95273.41621.22923.60525.3319.835.9796.0016.2185.885.5785.385.986.3287.2755.2083.6043.8643.3943.34702.46211.5260.9580.163
Goodwill en immateriële activa 349.216358.336348.216321.863249.07249.093246.25784.36120.54921.0618.42418.78520.85322.17323.77324.12128.76627.88625.36530.71332.65534.782035.04711.5268.62410.329
Langetermijnbeleggingen 0.8780.9621.7581.1441.02900.538-10.862-6.617-5.642-4.018-3.451000000000000000
Belastingvorderingen 54.18743.62738.71139.65836.35316.30414.95510.3255.9944.9333.2232.571.3471.5531.074002.0980.24500002.0392.5021.1312.242
Overige niet-vlottende activa 00000.070.339-0.53810.8626.6175.6424.0183.4510000000003.135000-00
Totaal niet-vlottende activa 1,346.1341,337.0761,241.961,099.882818.435419.136418.423219.065127.184126.293101.878107.006100.176106.29198.21296.483107.535111.9998.87999.63998.477101.2170126.39398.10776.49491.594
Totaal activa 1,425.8181,417.2711,329.841,172.963879.904460.277452.44302.387139.797144.605108.338111.76104.87111.352102.97101.057112.969117.734105.508105.336104.903109.9850133.386102.99787.09199.748
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 55.23654.09945.44341.26531.40425.71128.87324.33219.30121.40511.94412.55611.47314.6649.3259.73111.3148.73211.810.44311.79210.60607.90506.2545.487
Kortlopende schulden 31.98429.59925.60931.884122.6170.36200.4260.3310.1128.2060.1160.1590.10917.8620.2850.5130.7950.6740.0970.0800024.6340.3943.094
Belastingschulden 01.485.286.6813.56304.1673.6475.8365.16700000000000000000
Uitgestelde opbrengsten 1.2680.5770.770.5380.0770.7920.931.0650.9991.2191.3021.3811.2931.3041.1651.2921.3851.26800.438000007.92213.453
Overige kortlopende verplichtingen 77.79268.53772.53470.59452.53453.51744.52532.19425.13722.0717.6617.83813.22618.02520.32613.82314.81819.94814.78614.41713.63516.989018.19207.0925.593
Totaal kortlopende verplichtingen 166.28152.812144.356144.281206.63280.38274.32858.01745.76844.80639.11231.89126.15134.10248.67825.13128.0330.74327.2625.39525.50727.595026.09724.63421.66227.627
Langlopende verplichtingen:
Langetermijnschulden 288.962965.613889.959791.55152.748145.491166.81546.48212.67522.5560.13114.78313.6812.3980.07934.41442.87149.17133.127.44627.77529.168079.18251.0545.17650.3
Uitgestelde opbrengsten niet-vlottend 0.4770.8040.1730.250.3287.8528.8765.1535.2675.3454.0444.3374.9665.6085.19605.0954.7570-18.33-17.784-19.77100000
Uitgestelde belastingverplichtingen niet-vlottend 674.30401.1360409.309-126.478-145.888-5.153-5.267-5.345-4.044-4.337-4.966-5.608-5.1960.3590.638-4.75701.4241.8811.20900000
Overige niet-vlottende verplichtingen 5.3544.8584.4796.4092.893128.36146.7015.8295.7376.0334.4394.7545.2865.9575.5434.0910.4985.189018.3317.78419.77100.17701.2112.046
Totaal niet-vlottende verplichtingen 969.097971.275895.747798.21465.278155.225176.50452.31118.41228.5894.5719.53718.96618.3555.62238.86449.10254.3633.128.8729.65630.377079.35951.0546.38752.346
Totaal passiva 1,135.3771,124.0871,040.103942.491671.91235.607250.832110.32864.1873.39543.68251.42845.11752.45754.363.99577.13285.10360.3654.26555.16357.9720105.45675.68468.04979.973
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 154.565154.565154.565154.565154.565154.565148.491143.38626.75626.75626.75626.72326.64826.57625.82125.62225.62225.62225.57625.29724.49825.823018.12227.313019.755
Ingehouden winsten 125.986129.684137.52486.26755.32972.45658.96952.36949.04644.5537.84733.5333.02432.23322.57111.29210.016.822027.45826.38427.82909.808000
Overige gereserveerde algehele resultaten 9.898.935-2.352-10.36-1.9-2.351-5.852-3.696-0.185-0.0960.0530.0790.0810.0860.2780.1480.2050.18719.572-1.684-1.142-1.63900000
Overige totale aandeelhoudersvermogen 0000000000-00000000000000000
Totaal eigen vermogen van aandeelhouders 290.441293.184289.737230.472207.994224.67201.608192.05975.61771.2164.65660.33259.75358.89548.6737.06235.83732.63145.14851.07149.7452.013027.9327.31319.04219.755
Totaal eigen vermogen 290.441293.184289.737230.472207.994224.67201.608192.05975.61771.2164.65660.33259.75358.89548.6737.06235.83732.63145.14851.07149.7452.013027.9327.31319.04219.755
Totaal passiva en aandeelhoudersvermogen 1,425.8181,417.2711,329.841,172.963879.904460.277452.44302.387139.797144.605108.338111.76104.87111.352102.97101.057112.969117.734105.508105.336104.903109.9850133.386102.99787.09199.728