PT Ramayana Lestari Sentosa Tbk
IDX:RALS.JK
382 (IDR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,744,427 | 2,996,613 | 2,592,682 | 2,527,951 | 5,596,398 | 5,739,553 | 5,622,728 | 5,857,037 | 5,533,004 | 5,861,348 | 6,000,818 | 5,699,709 | 5,086,158 | 4,775,168 | 4,310,395 | 5,526,247 | 4,892,649 | 4,478,223 | 4,300,330 |
Kosten van de omzet
| 1,675,319 | 1,484,784 | 1,382,622 | 1,450,362 | 3,102,317 | 3,232,948 | 3,410,434 | 3,654,539 | 3,537,000 | 3,813,511 | 3,860,568 | 3,724,637 | 3,315,084 | 3,116,277 | 2,839,025 | 4,002,278 | 3,568,532 | 3,248,794 | 3,154,003 |
Brutowinst
| 1,069,108 | 1,511,829 | 1,210,060 | 1,077,589 | 2,494,081 | 2,506,605 | 2,212,294 | 2,202,498 | 1,996,004 | 2,047,837 | 2,140,250 | 1,975,072 | 1,771,074 | 1,658,891 | 1,471,370 | 1,523,969 | 1,324,117 | 1,229,429 | 1,146,327 |
Brutowinstmarge
| 0.39 | 0.505 | 0.467 | 0.426 | 0.446 | 0.437 | 0.393 | 0.376 | 0.361 | 0.349 | 0.357 | 0.347 | 0.348 | 0.347 | 0.341 | 0.276 | 0.271 | 0.275 | 0.267 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 235,658 | 240,830 | 184,810 | 207,420 | 375,240 | 400,091 | 410,671 | 426,616 | 417,031 | 396,183 | 386,166 | 359,261 | 0 | 0 | 0 | 0 | 0 | 17,553 | 15,420 |
Verkoop- en marketingkosten
| 103,248 | 78,418 | 76,822 | 93,894 | 175,042 | 196,664 | 190,313 | 206,111 | 182,607 | 176,833 | 163,447 | 173,674 | 104,456 | 91,894 | 70,691 | 93,824 | 81,701 | 22,704 | 20,329 |
Verkoop-, algemene en administratieve kosten
| 913,728 | 319,248 | 261,632 | 301,314 | 550,282 | 596,755 | 600,984 | 632,727 | 599,638 | 573,016 | 549,613 | 532,935 | 104,456 | 91,894 | 70,691 | 93,824 | 81,701 | 40,257 | 35,749 |
Overige kosten
| 93,188 | 991,195 | 1,012,950 | 1,083,241 | 1,395,052 | -2,741 | 7,663 | 2,820 | 3,660 | 3,454 | 10,915 | 6,401 | 1,277,368 | 3,512 | 608 | 6,486 | 2,799 | 839 | 7,823 |
Bedrijfskosten
| 913,728 | 1,310,443 | 1,274,582 | 1,384,555 | 1,945,334 | 1,917,502 | 1,868,444 | 1,861,089 | 1,783,357 | 1,746,131 | 1,772,422 | 1,545,209 | 1,381,824 | 1,276,830 | 1,094,346 | 1,096,534 | 946,074 | 872,289 | 819,883 |
Bedrijfsresultaat
| 155,380 | 394,434 | 234,981 | -115,921 | 581,552 | 606,948 | 376,784 | 368,154 | 250,694 | 298,412 | 403,012 | 446,417 | 377,582 | 370,830 | 366,545 | 416,603 | 367,519 | 357,140 | 319,944 |
Bedrijfsresultaat ratio
| 0.057 | 0.132 | 0.091 | -0.046 | 0.104 | 0.106 | 0.067 | 0.063 | 0.045 | 0.051 | 0.067 | 0.078 | 0.074 | 0.078 | 0.085 | 0.075 | 0.075 | 0.08 | 0.074 |
Totaal overige inkomsten en kosten netto
| 183,145 | 30,672 | -43,370 | -65,524 | 151,609 | 128,069 | 122,742 | 123,656 | 151,973 | 86,418 | 89,870 | 64,989 | 45,005 | 29,766 | 27,099 | 93,738 | 89,605 | 43,408 | 65,622 |
Inkomen voor belasting
| 338,525 | 425,106 | 191,611 | -181,445 | 733,161 | 717,172 | 466,592 | 465,065 | 364,620 | 388,124 | 457,698 | 494,852 | 434,255 | 411,827 | 404,123 | 521,173 | 467,648 | 400,548 | 392,066 |
Inkomen voor belasting ratio
| 0.123 | 0.142 | 0.074 | -0.072 | 0.131 | 0.125 | 0.083 | 0.079 | 0.066 | 0.066 | 0.076 | 0.087 | 0.085 | 0.086 | 0.094 | 0.094 | 0.096 | 0.089 | 0.091 |
Belastingkosten
| 38,162 | 73,108 | 21,036 | -42,571 | 85,263 | 130,067 | 60,012 | 56,586 | 28,566 | 33,049 | 67,163 | 71,124 | 56,667 | 57,075 | 69,360 | 91,426 | 100,839 | 87,996 | 89,714 |
Nettowinst
| 300,363 | 351,998 | 166,161 | -138,874 | 647,898 | 587,105 | 406,580 | 408,479 | 336,054 | 355,075 | 390,535 | 423,728 | 377,588 | 354,752 | 334,763 | 429,747 | 366,809 | 312,552 | 302,352 |
Nettowinstmarge
| 0.109 | 0.117 | 0.064 | -0.055 | 0.116 | 0.102 | 0.072 | 0.07 | 0.061 | 0.061 | 0.065 | 0.074 | 0.074 | 0.074 | 0.078 | 0.078 | 0.075 | 0.07 | 0.07 |
WPA (Winst Per Aandeel)
| 49.3 | 56.17 | 25.44 | -20.6 | 96.12 | 87.33 | 60.48 | 60.02 | 47.64 | 50.12 | 55.04 | 59.71 | 53.21 | 50.12 | 47.39 | 60.84 | 51.93 | 44.4 | 43.1 |
Verwaterde WPA
| 49.3 | 56.17 | 25.44 | -20.6 | 96.12 | 87.33 | 60.48 | 60.02 | 47.64 | 50.12 | 55.04 | 59.71 | 53.21 | 50.12 | 47.39 | 60.84 | 51.83 | 44.36 | 43.06 |
EBITDA
| 478,069 | 837,473 | 665,053 | 331,310 | 720,471 | 773,718 | 516,112 | 515,571 | 399,968 | 498,453 | 545,300 | 592,460 | 559,166 | 525,261 | 520,663 | 550,004 | 479,915 | 443,722 | 405,989 |
EBITDA ratio
| 0.174 | 0.279 | 0.257 | 0.131 | 0.129 | 0.135 | 0.092 | 0.088 | 0.072 | 0.085 | 0.091 | 0.104 | 0.11 | 0.11 | 0.121 | 0.1 | 0.098 | 0.099 | 0.094 |