PT Ramayana Lestari Sentosa Tbk
IDX:RALS.JK
382 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 447,789 | 836,930 | 829,094 | 604,254 | 475,933 | 496,738 | 1,167,502 | -1,808,603 | 2,949,127 | 1,255,556 | 600,533 | 614,527 | 261,241 | 1,225,973 | 490,941 | 626,044 | 428,099 | 557,674 | 916,134 | 1,170,121 | 937,392 | 2,442,833 | 1,046,052 | 1,222,779 | 1,020,708 | 2,445,768 | 1,050,298 | 1,204,687 | 953,120 | 2,386,494 | 1,078,427 | 1,296,712 | 1,404,422 | 2,069,597 | 1,086,306 | 1,266,101 | 1,739,458 | 1,407,922 | 1,119,523 | 1,233,885 | 1,972,234 | 1,470,325 | 1,184,904 | 1,300,647 | 2,213,731 | 1,403,865 | 1,082,575 | -221,538 | 3,522,995 | 1,319,655 | 1,078,597 | -157,731 | 3,154,204 | 1,105,102 | 984,583 |
Kosten van de omzet
| 290,851 | 463,040 | 510,722 | 379,041 | 251,011 | 497,045 | 297,366 | 264,204 | 282,131 | 609,365 | 329,084 | 301,657 | 127,795 | 676,109 | 277,061 | 352,139 | 238,146 | 317,561 | 542,516 | 677,677 | 505,183 | 1,317,232 | 602,225 | 721,191 | 569,641 | 1,307,447 | 634,669 | 724,880 | 564,768 | 1,417,028 | 703,758 | 851,953 | 842,635 | 1,267,974 | 691,977 | 840,388 | 1,025,671 | 908,134 | 762,807 | 845,674 | 1,219,405 | 972,869 | 775,563 | 867,089 | 1,374,669 | 931,975 | 686,835 | -612,204 | 2,702,618 | 903,806 | 730,417 | -496,322 | 2,402,938 | 735,642 | 672,826 |
Brutowinst
| 156,938 | 373,890 | 318,372 | 225,213 | 224,922 | -307 | 870,136 | -2,072,807 | 2,666,996 | 646,191 | 271,449 | 312,870 | 133,446 | 549,864 | 213,880 | 273,905 | 189,953 | 240,113 | 373,618 | 492,444 | 432,209 | 1,125,601 | 443,827 | 501,588 | 451,067 | 1,138,321 | 415,629 | 479,807 | 388,352 | 969,466 | 374,669 | 444,759 | 561,787 | 801,623 | 394,329 | 425,713 | 713,787 | 499,788 | 356,716 | 388,211 | 752,829 | 497,456 | 409,341 | 433,558 | 839,062 | 471,890 | 395,740 | 390,666 | 820,377 | 415,849 | 348,180 | 338,591 | 751,266 | 369,460 | 311,757 |
Brutowinstmarge
| 0.35 | 0.447 | 0.384 | 0.373 | 0.473 | -0.001 | 0.745 | 1.146 | 0.904 | 0.515 | 0.452 | 0.509 | 0.511 | 0.449 | 0.436 | 0.438 | 0.444 | 0.431 | 0.408 | 0.421 | 0.461 | 0.461 | 0.424 | 0.41 | 0.442 | 0.465 | 0.396 | 0.398 | 0.407 | 0.406 | 0.347 | 0.343 | 0.4 | 0.387 | 0.363 | 0.336 | 0.41 | 0.355 | 0.319 | 0.315 | 0.382 | 0.338 | 0.345 | 0.333 | 0.379 | 0.336 | 0.366 | -1.763 | 0.233 | 0.315 | 0.323 | -2.147 | 0.238 | 0.334 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 59,650 | 60,401 | 39,411 | 70,308 | 69,185 | 56,754 | 44,950 | 81,240 | 66,604 | 48,036 | 35,022 | 47,792 | 55,965 | 46,031 | 48,407 | 39,733 | 37,795 | 81,485 | 101,432 | 81,402 | 110,375 | 82,031 | 104,486 | 99,480 | 103,804 | 92,321 | 98,560 | 103,261 | 115,229 | 93,621 | 109,550 | 105,981 | 120,621 | 90,464 | 104,533 | 118,869 | 107,756 | 85,873 | 114,865 | 109,411 | 104,932 | 66,975 | 98,065 | 119,248 | 91,591 | 77,262 | 265,951 | 325,163 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 25,684 | 18,900 | 16,039 | 29,721 | 32,403 | 25,085 | 3,300 | 19,884 | 32,614 | 22,620 | 26,123 | 9,083 | 19,602 | 22,014 | 23,601 | 22,085 | 14,198 | 34,010 | 49,864 | 34,285 | 50,699 | 40,194 | 60,116 | 41,163 | 59,511 | 35,874 | 30,038 | 49,054 | 73,519 | 37,702 | 39,394 | 57,266 | 71,175 | 38,276 | 46,526 | 52,509 | 43,107 | 40,465 | 35,818 | 60,142 | 41,467 | 39,406 | 24,299 | 68,937 | 44,579 | 25,632 | 50,818 | 61,621 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 191,759 | 271,800 | 237,849 | 216,137 | 100,029 | 101,588 | 81,839 | 48,250 | 101,124 | 99,218 | 70,656 | 61,145 | 56,875 | 75,567 | 68,045 | 72,008 | 61,818 | 51,993 | 115,495 | 151,296 | 115,687 | 161,074 | 122,225 | 164,602 | 140,643 | 163,315 | 128,195 | 128,598 | 152,315 | 188,748 | 131,323 | 148,944 | 163,247 | 191,796 | 128,740 | 151,059 | 171,378 | 150,863 | 126,338 | 150,683 | 169,553 | 146,399 | 106,381 | 122,364 | 188,185 | 136,170 | 102,894 | 369,229 | 433,362 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 26,674 | 20,721 | 14,550 | 18,728 | 32,565 | 210,344 | 264,517 | 229,625 | 296,555 | 200,498 | 171,157 | 10,651 | 28,790 | 22,870 | 12,702 | 8,123 | 10,207 | 38,292 | 5,106 | 215 | 2,372 | 657 | -3,916 | 543 | 723 | -91 | 4,701 | 546 | 1,132 | 1,284 | 10,008 | -11,031 | 3,216 | 627 | 919 | 911 | 1,230 | 600 | 552 | 1,251 | 959 | 692 | 1,510 | 7,397 | 931 | 1,077 | 1,170,120 | 674,689 | 354,211 | 320,478 | -1,381,824 | 630,610 | 335,054 | 295,556 |
Bedrijfskosten
| 191,759 | 271,800 | 237,849 | 216,137 | 267,639 | 381,541 | 292,183 | 312,767 | 330,749 | 395,773 | 271,154 | 386,911 | 181,860 | 363,023 | 342,788 | 311,004 | 349,380 | 267,943 | 456,228 | 494,233 | 472,746 | 545,171 | 433,184 | 464,132 | 454,767 | 569,894 | 428,709 | 482,932 | 440,543 | 530,567 | 414,402 | 454,867 | 459,261 | 533,296 | 413,665 | 444,487 | 506,609 | 445,270 | 386,991 | 427,575 | 491,547 | 452,707 | 374,302 | 433,814 | 570,284 | 407,338 | 360,986 | 1,170,120 | 674,689 | 354,211 | 320,478 | -1,381,824 | 630,610 | 335,054 | 295,556 |
Bedrijfsresultaat
| -34,821 | 102,090 | 80,523 | 9,076 | -25,957 | 234,161 | 36,066 | 52,011 | 47,493 | 298,851 | 38,856 | 77,285 | -44,579 | 216,402 | -93,748 | -61,908 | -138,590 | -32,161 | -21,442 | -4,925 | -36,339 | 580,452 | 42,364 | 33,457 | 1,982 | 578,898 | -7,389 | 9,902 | -47,852 | 434,578 | -19,844 | 24,358 | 93,320 | 272,020 | -21,544 | -3,665 | 222,343 | 56,115 | -24,099 | -33,997 | 259,956 | 50,324 | 22,129 | 5,940 | 296,993 | 65,992 | 34,087 | -1,154,543 | 1,495,066 | 61,638 | 27,702 | -1,043,233 | 1,381,876 | 34,406 | 16,201 |
Bedrijfsresultaat ratio
| -0.078 | 0.122 | 0.097 | 0.015 | -0.055 | 0.471 | 0.031 | -0.029 | 0.016 | 0.238 | 0.065 | 0.126 | -0.171 | 0.177 | -0.191 | -0.099 | -0.324 | -0.058 | -0.023 | -0.004 | -0.039 | 0.238 | 0.04 | 0.027 | 0.002 | 0.237 | -0.007 | 0.008 | -0.05 | 0.182 | -0.018 | 0.019 | 0.066 | 0.131 | -0.02 | -0.003 | 0.128 | 0.04 | -0.022 | -0.028 | 0.132 | 0.034 | 0.019 | 0.005 | 0.134 | 0.047 | 0.031 | 5.211 | 0.424 | 0.047 | 0.026 | 6.614 | 0.438 | 0.031 | 0.016 |
Totaal overige inkomsten en kosten netto
| 29,123 | 63,819 | 46,954 | 38,843 | 26,804 | 25,035 | -5,503 | 12,261 | -8,809 | -5,953 | -9,604 | -7,767 | 13,593 | 39,293 | 45,282 | -41,440 | 52,683 | 17,768 | 96,510 | 32,900 | 45,893 | 40,293 | 65,328 | 28,076 | 36,230 | 34,629 | 29,134 | 40,424 | 27,018 | 14,747 | 40,553 | 54,939 | 20,168 | 24,488 | 24,061 | 42,940 | 51,942 | 23,678 | 33,413 | 30,795 | 28,514 | 21,584 | 5,525 | 23,712 | 44,608 | 10,701 | 10,849 | 1,166,147 | -1,127,186 | 10,868 | 15,160 | 1,055,756 | -1,036,319 | 11,671 | 13,897 |
Inkomen voor belasting
| -5,698 | 165,909 | 127,477 | 47,919 | 847 | 259,196 | 30,563 | 64,272 | 38,684 | 292,898 | 29,252 | 83,924 | -34,821 | 226,134 | -83,626 | -78,539 | -106,744 | -10,062 | 13,900 | 31,111 | 5,356 | 620,723 | 75,971 | 65,532 | 32,530 | 603,056 | 16,054 | 37,299 | -25,173 | 453,646 | 820 | 44,831 | 122,694 | 292,815 | 4,725 | 24,166 | 259,120 | 78,196 | 3,138 | -8,569 | 289,796 | 66,333 | 40,564 | 23,456 | 313,386 | 75,253 | 45,603 | 11,604 | 367,880 | 72,506 | 42,862 | 12,523 | 345,557 | 46,077 | 30,098 |
Inkomen voor belasting ratio
| -0.013 | 0.198 | 0.154 | 0.079 | 0.002 | 0.522 | 0.026 | -0.036 | 0.013 | 0.233 | 0.049 | 0.137 | -0.133 | 0.184 | -0.17 | -0.125 | -0.249 | -0.018 | 0.015 | 0.027 | 0.006 | 0.254 | 0.073 | 0.054 | 0.032 | 0.247 | 0.015 | 0.031 | -0.026 | 0.19 | 0.001 | 0.035 | 0.087 | 0.141 | 0.004 | 0.019 | 0.149 | 0.056 | 0.003 | -0.007 | 0.147 | 0.045 | 0.034 | 0.018 | 0.142 | 0.054 | 0.042 | -0.052 | 0.104 | 0.055 | 0.04 | -0.079 | 0.11 | 0.042 | 0.031 |
Belastingkosten
| -10,577 | 24,863 | 20,660 | 2,257 | -7,182 | 42,697 | 390 | 10,398 | 26,593 | 36,872 | -755 | 16,166 | 187 | 2,642 | 2,041 | -34,882 | -6,166 | -2,127 | 604 | -4,364 | -17,235 | 108,394 | -1,532 | 5,701 | -8,654 | 131,638 | 1,382 | -1,483 | -24,193 | 87,740 | -2,052 | -1,997 | 15,099 | 47,164 | -3,680 | -7,405 | 45,463 | -6,772 | -2,720 | -23,923 | 53,131 | 3,910 | -69 | -22,473 | 76,211 | 9,662 | 3,763 | 168,123 | -109,755 | 9,557 | 3,199 | 135,141 | -80,941 | 2,890 | -423 |
Nettowinst
| 4,879 | 141,046 | 106,817 | 45,662 | 8,029 | 216,499 | 30,173 | 53,874 | 12,091 | 256,026 | 30,007 | 67,758 | -35,008 | 223,492 | -85,667 | -43,657 | -100,578 | -7,935 | 13,296 | 35,475 | 22,591 | 512,329 | 77,503 | 59,831 | 41,184 | 471,418 | 14,672 | 38,782 | -980 | 365,906 | 2,872 | 46,828 | 107,595 | 245,651 | 8,405 | 31,571 | 213,657 | 84,968 | 5,858 | 15,354 | 236,665 | 62,423 | 40,633 | 45,929 | 237,175 | 65,591 | 41,840 | 37,479 | 283,637 | 62,949 | 39,663 | 34,330 | 269,550 | 43,187 | 30,521 |
Nettowinstmarge
| 0.011 | 0.169 | 0.129 | 0.076 | 0.017 | 0.436 | 0.026 | -0.03 | 0.004 | 0.204 | 0.05 | 0.11 | -0.134 | 0.182 | -0.174 | -0.07 | -0.235 | -0.014 | 0.015 | 0.03 | 0.024 | 0.21 | 0.074 | 0.049 | 0.04 | 0.193 | 0.014 | 0.032 | -0.001 | 0.153 | 0.003 | 0.036 | 0.077 | 0.119 | 0.008 | 0.025 | 0.123 | 0.06 | 0.005 | 0.012 | 0.12 | 0.042 | 0.034 | 0.035 | 0.107 | 0.047 | 0.039 | -0.169 | 0.081 | 0.048 | 0.037 | -0.218 | 0.085 | 0.039 | 0.031 |
WPA (Winst Per Aandeel)
| 0.82 | 23.78 | 17.94 | 7.65 | 1.34 | 35.26 | 4.89 | 8.66 | 1.93 | 40.81 | 4.76 | 10.05 | -5.45 | 33.15 | -12.71 | -6.47 | -14.92 | -1.18 | 1.97 | 5.26 | 3.35 | 76.06 | 11.51 | 8.88 | 6.11 | 70.12 | 2.18 | 5.77 | -0.15 | 54.43 | 0.43 | 6.97 | 16 | 35.68 | 1.22 | 4.59 | 31.03 | 11.97 | 0.83 | 2.16 | 33.35 | 8.8 | 5.73 | 6.47 | 33.42 | 9.24 | 5.9 | 5.28 | 39.97 | 8.87 | 5.59 | 4.84 | 37.99 | 6.08 | 4.3 |
Verwaterde WPA
| 0.82 | 23.78 | 17.94 | 7.65 | 1.34 | 35.17 | 4.89 | 8.66 | 1.92 | 40.58 | 4.76 | 10.05 | -5.19 | 33.15 | -12.71 | -6.47 | -14.92 | -1.18 | 1.97 | 5.26 | 3.35 | 76.06 | 11.51 | 8.88 | 6.11 | 70.12 | 2.18 | 5.77 | -0.15 | 54.43 | 0.43 | 6.97 | 16 | 35.68 | 1.22 | 4.59 | 31.03 | 11.97 | 0.83 | 2.16 | 33.35 | 8.8 | 5.73 | 6.47 | 33.42 | 9.24 | 5.9 | 5.28 | 39.97 | 8.87 | 5.59 | 4.84 | 37.99 | 6.08 | 4.3 |
EBITDA
| 68,407 | 177,154 | 157,230 | 80,909 | 69,715 | 361,291 | 127,158 | 153,593 | 171,926 | 400,433 | 111,521 | 249,698 | 39,609 | 335,968 | 39,778 | 98,280 | -1,691 | 48,979 | 155,845 | 65,725 | -7,143 | 634,161 | 27,728 | 85,635 | 45,010 | 611,502 | 31,571 | 42,278 | -7,002 | 485,350 | 7,472 | 37,047 | 148,868 | 315,276 | 26,905 | 29,842 | 253,358 | 100,754 | 16,014 | 8,475 | 310,690 | 95,197 | 84,135 | 46,491 | 314,483 | 108,084 | 76,242 | -1,154,543 | 1,495,066 | 61,638 | 27,702 | -1,043,233 | 1,381,876 | 34,406 | 16,201 |
EBITDA ratio
| 0.153 | 0.212 | 0.19 | 0.134 | 0.146 | 0.727 | 0.109 | -0.085 | 0.058 | 0.319 | 0.186 | 0.406 | 0.152 | 0.274 | 0.081 | 0.157 | -0.004 | 0.088 | 0.17 | 0.056 | -0.008 | 0.26 | 0.027 | 0.07 | 0.044 | 0.25 | 0.03 | 0.035 | -0.007 | 0.203 | 0.007 | 0.029 | 0.106 | 0.152 | 0.025 | 0.024 | 0.146 | 0.072 | 0.014 | 0.007 | 0.158 | 0.065 | 0.071 | 0.036 | 0.142 | 0.077 | 0.07 | 5.211 | 0.424 | 0.047 | 0.026 | 6.614 | 0.438 | 0.031 | 0.016 |