PT Ramayana Lestari Sentosa Tbk
IDX:RALS.JK
382 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,879 | 141,046 | 106,817 | 45,662 | 8,029 | 216,499 | 30,173 | 53,874 | 12,091 | 256,026 | 30,007 | 67,758 | -35,008 | 223,492 | -85,667 | -43,657 | -100,578 | -7,935 | 13,296 | 35,475 | 22,591 | 512,329 | 77,503 | 59,831 | 41,184 | 471,418 | 14,672 | 38,782 | -980 | 365,906 | 2,872 | 46,828 | 107,595 | 245,651 | 8,405 | 31,571 | 213,657 | 84,968 | 5,858 | 15,354 | 236,665 | 62,423 | 40,633 | 45,929 | 237,175 | 65,591 | 41,840 | 37,479 | 283,637 | 62,949 | 39,663 | 43,187 | 30,521 |
Afschrijvingen & Amortisatie
| 66,845 | 75,064 | 76,707 | 71,833 | 65,930 | 93,834 | 91,092 | 93,473 | 124,433 | 101,582 | 72,665 | 139,848 | 67,230 | 103,201 | 119,793 | 143,676 | 105,267 | 68,666 | 129,622 | 50,346 | 33,394 | 50,895 | 45,960 | 43,968 | 43,668 | 43,075 | 44,651 | 44,839 | 45,189 | 46,451 | 47,205 | 47,155 | 46,342 | 46,949 | 46,241 | 46,364 | 46,694 | 46,236 | 46,289 | 47,839 | 49,488 | 50,448 | 49,096 | 46,747 | 45,705 | 43,532 | 41,488 | 52,905 | 44,208 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -56,967 | 13,339 | 264,715 | 210,025 | -28,013 | 142,826 | -91,092 | -93,473 | -136,524 | -357,608 | -102,672 | -207,606 | -32,222 | -326,693 | -34,126 | -100,019 | -4,689 | -60,731 | -142,918 | -85,821 | -55,985 | -563,224 | -123,463 | -103,799 | -84,852 | -514,493 | -59,323 | -83,621 | -44,209 | -412,357 | -50,077 | -93,983 | -153,937 | -292,600 | -54,646 | -77,935 | -260,351 | -131,204 | -52,147 | -63,193 | -286,153 | -112,871 | -89,729 | -92,676 | -282,880 | -109,123 | -83,328 | -37,479 | -283,637 | -62,949 | -39,663 | -43,187 | -30,521 |
Kasstroom uit Operationele Activiteiten
| 14,757 | 79,321 | 294,825 | 183,854 | 45,946 | 453,159 | 30,173 | 53,874 | 136,524 | 101,582 | 72,665 | 139,848 | 67,230 | 103,201 | 119,793 | 143,676 | 105,267 | 68,666 | 129,622 | 50,346 | 33,394 | 50,895 | 45,960 | 43,968 | 43,668 | 43,075 | 44,651 | 44,839 | 45,189 | 46,451 | 47,205 | 47,155 | 46,342 | 46,949 | 46,241 | 46,364 | 46,694 | 46,236 | 46,289 | 47,839 | 49,488 | 50,448 | 49,096 | 46,747 | 45,705 | 43,532 | 41,488 | 167,632 | 675,652 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -59,729 | -47,844 | -42,120 | -70,229 | -43,876 | -25,097 | -34,634 | -84,231 | -23,769 | -17,280 | -20,751 | -19,021 | -24,784 | -13,150 | -19,582 | -123,303 | -62,971 | -34,054 | -100,013 | -33,566 | -38,529 | -29,531 | -35,675 | -40,776 | -14,743 | -29,733 | -22,632 | -34,459 | -37,399 | -42,509 | -39,907 | -28,877 | -19,967 | -38,293 | -33,285 | -41,372 | -43,113 | -39,926 | -21,031 | -20,756 | -34,313 | -34,868 | -36,872 | -124,442 | -120,428 | -100,588 | -76,206 | -57,647 | -76,229 | -62,101 | -31,726 | -39,621 | -41,043 |
Netto Overnames
| 0 | 202 | 0 | 50 | 350 | 0 | 1,115 | 390 | 246,351 | 650 | 0 | -16 | 0 | 2 | 14 | 0 | 0 | 0 | 0 | -514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 0 | -94,128 | -99,806 | -26,425 | -24,287 |
Aankoop van Beleggingen
| -507,800 | -50,030 | -2 | 118,789 | -595,909 | -440,449 | -341,067 | -402,057 | -155,051 | 139,753 | -265,753 | 487,111 | 179,422 | -439,733 | -246,800 | 0 | 0 | 0 | -795,463 | 1,171,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,556 | -17,208 | 0 | 0 | -53,103 | -155,064 | 0 | 0 | 75,994 | -75,994 | 0 | 0 | -598,929 | -24,127 | -14,950 | -19,990 | 0 | 0 | 0 | 0 | -7,924 | 0 | 0 | -20,000 | 0 | -50,000 |
Verkoop/verval van Beleggingen
| 97,920 | 0 | 0 | -402,257 | 402,257 | 0 | 487 | 1,053,170 | -91,300 | 204,700 | 0 | 98,900 | 0 | 0 | 32 | -400,321 | 111,987 | 316,042 | 5,870 | -1 | 0 | 0 | 0 | 546,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,101 | -28,288 | 62,140 | 1,733 | 0 | 0 | 35,335 | 234,039 | -146,669 | 50,717 | 57,499 | 38,453 | 42,878 | 0 | 0 | 805 | 0 | 2,151 |
Overige Investeringsactiviteiten
| 0 | -49,828 | -2 | -487 | -193,333 | -440,450 | 487 | -1,599 | -246,351 | 206,376 | -553 | 585,955 | 179,295 | 2 | 14 | -33,902 | 63,257 | 795,463 | -861,633 | -16,492 | -732,927 | -250,730 | -550,477 | -47,502 | 1,382,461 | -895,892 | -196,864 | -36,924 | -13,873 | -454,433 | 80,749 | -139,427 | -23,850 | -59,534 | -35,607 | -6,189 | -13,706 | -8,134 | -7,498 | -49,670 | -302,403 | -42,194 | -43,705 | -271,586 | -60,557 | -64,924 | -100,089 | -22,713 | -58,007 | 93,707 | 23,753 | -60,046 | -926 |
Kasstroom uit Investeringsactiviteiten
| -471,254 | -97,672 | -42,122 | 48,123 | -237,178 | -465,546 | -374,099 | 565,673 | -270,120 | 328,849 | -286,504 | 566,934 | 154,511 | -452,881 | -266,336 | -557,526 | 49,016 | 1,077,451 | -889,606 | 1,121,338 | -771,456 | -280,261 | -586,152 | 458,037 | 1,367,718 | -925,625 | -219,496 | 63,173 | -68,480 | -496,942 | 40,842 | -221,407 | -198,881 | -97,827 | -68,892 | 61,966 | -161,101 | 14,080 | -26,796 | -669,355 | -360,843 | -56,677 | 133,472 | -542,697 | -130,268 | -108,013 | -137,842 | -45,038 | -134,236 | -62,522 | -126,974 | -126,092 | -114,105 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -37,623 | -35,891 | -739 | -46,209 | -34,858 | -59,189 | -49,855 | -18,693 | -68,961 | -39,204 | -10,052 | -15,369 | -55,670 | -51,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 341,831 | 0 | 0 | 18,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 35,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -19,609 | -21,515 | -72,740 | -6,274 | -46,707 | 0 | -33,080 | -13,761 | -25,191 | -60,974 | -19,276 | -230,799 | 0 | -4,192 | 4,192 | -3,620 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202,122 | 0 | -1,893 | -99,311 | -36,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -296,563 | 0 | 0 | 0 | -306,973 | 0 | -1 | -1 | -188,238 | 0 | 0 | 0 | 0 | 0 | 0 | -337,124 | 0 | 0 | 0 | 0 | -337,141 | 0 | 0 | 0 | -268,913 | 0 | 0 | 0 | -242,021 | 0 | -1 | 0 | -206,530 | 0 | 0 | -191,592 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -23,529 | -37,623 | 0 | -739 | -118,949 | -341,831 | -105,896 | -49,855 | -18,693 | -257,199 | -39,204 | 10,052 | -15,369 | -55,670 | -51,978 | -164,395 | -332,932 | -3,620 | 0 | 5 | 0 | -337,141 | 35,377 | 0 | 0 | 0 | 0 | 0 | 0 | -242,021 | 0 | 2 | 0 | -206,530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -23,529 | -334,186 | -55,500 | -28,243 | -118,949 | -348,105 | -105,896 | -49,856 | -51,773 | -270,960 | -64,395 | -50,922 | -34,645 | -286,469 | -51,978 | -164,395 | -332,932 | -3,620 | -700 | 5 | 0 | -337,141 | 35,377 | 0 | 0 | -268,913 | 0 | 0 | 0 | -242,021 | 0 | 1 | -202,122 | -206,530 | -1,893 | -99,311 | -228,127 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | -212,880 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -62,375 | 184,114 | -82,390 | 364,292 | -135,231 | -33,050 | -119,114 | 462,058 | -290,391 | 262,430 | -194,647 | -60,235 | -286,358 | 135,729 | 0 | 1,852,337 | -300,236 | 0 | 0 | 0 | 0 | 0 | 0 | 1,691,844 | 0 | 301,905 | -439,669 | 1,021,552 | -313,427 | 106,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 205 | -3,394 | -2,571 |
Netto Kasstroomverandering
| -480,026 | -352,537 | 197,203 | 203,734 | -310,181 | -360,492 | -512,197 | 753,805 | -267,759 | 523,763 | -413,465 | 622,810 | 67,982 | -174,091 | -488,912 | -315,815 | -373,296 | 1,082,262 | -1,047,042 | 1,307,418 | -1,530,853 | 1,285,830 | -805,051 | 748,025 | 295,867 | 595,090 | -440,108 | 477,094 | -1,124,629 | 999,332 | -203,646 | 127,654 | -794,330 | 764,144 | -337,971 | 115,799 | -52,933 | 417,172 | -261,158 | -386,909 | 121,610 | 66,959 | -45,287 | -250,889 | 258,205 | -59,519 | -248,213 | 122,594 | 328,536 | 20,717 | -229,461 | -17,823 | -156,791 |
Kaspositie aan het Einde van de Periode
| 563,865 | 1,043,891 | 1,396,428 | 1,199,225 | 995,491 | 1,305,672 | 1,666,164 | 2,178,361 | 1,424,556 | 1,692,315 | 1,168,552 | 1,582,017 | 959,207 | 891,225 | 1,065,316 | 1,554,228 | 1,870,043 | 2,243,339 | 1,161,077 | 2,208,119 | 900,701 | 2,431,554 | 1,145,724 | 1,950,775 | 1,202,750 | 906,883 | 311,793 | 751,901 | 274,807 | 1,399,436 | 400,104 | 603,750 | 476,096 | 1,270,426 | 506,282 | 844,253 | 728,454 | 781,387 | 364,215 | 625,373 | 1,012,282 | 890,672 | 823,713 | 869,000 | 1,119,889 | 861,684 | 921,203 | 1,169,416 | 1,046,822 | 718,286 | 697,569 | 621,570 | 639,393 |