RATIONAL Aktiengesellschaft
FSX:RAA.DE
889.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,125.838 | 1,022.345 | 779.734 | 649.587 | 843.633 | 777.859 | 702.1 | 613.01 | 564.231 | 496.727 | 461.148 | 434.981 | 391.688 | 350.136 | 314.354 | 342.958 | 336.556 | 283.702 | 246.41 | 221.815 | 186.55 | 177.326 |
Kosten van de omzet
| 487.217 | 457.279 | 350.46 | 289.468 | 346.077 | 320.983 | 275.712 | 234.188 | 214.991 | 192.691 | 180.446 | 173.263 | 157.315 | 133.15 | 122.788 | 139.274 | 136.703 | 109.926 | 96.662 | 90.257 | 78.076 | 72.358 |
Brutowinst
| 638.621 | 565.066 | 429.274 | 360.119 | 497.556 | 456.876 | 426.388 | 378.822 | 349.24 | 304.036 | 280.702 | 261.718 | 234.373 | 216.986 | 191.566 | 203.684 | 199.853 | 173.776 | 149.748 | 131.558 | 108.474 | 104.968 |
Brutowinstmarge
| 0.567 | 0.553 | 0.551 | 0.554 | 0.59 | 0.587 | 0.607 | 0.618 | 0.619 | 0.612 | 0.609 | 0.602 | 0.598 | 0.62 | 0.609 | 0.594 | 0.594 | 0.613 | 0.608 | 0.593 | 0.581 | 0.592 |
Onderzoek- en ontwikkelingskosten
| 52.594 | 44.75 | 45.119 | 41.671 | 42.017 | 38.097 | 33.2 | 28.842 | 23.585 | 19.134 | 16.696 | 13.562 | 14.944 | 13.515 | 11.38 | 14.445 | 11.759 | 10.229 | 10.011 | 10.391 | 11.362 | 10.133 |
Algemene en administratieve kosten
| 51.972 | 47.018 | 39.961 | 36.596 | 37.295 | 33.289 | 29.813 | 26.424 | 25.104 | 22.575 | 21.255 | 18.815 | 17.458 | 15.639 | 15.085 | 15.975 | 15.295 | 12.642 | 11.693 | 10.088 | 10.705 | 9.485 |
Verkoop- en marketingkosten
| 254.348 | 236.579 | 187.59 | 166.888 | 198.099 | 183.991 | 171.498 | 155.588 | 140.465 | 122.315 | 111.19 | 105.793 | 100.718 | 83.443 | 75.534 | 88.517 | 79.654 | 69.924 | 61.39 | 56.819 | 45.074 | 46.022 |
Verkoop-, algemene en administratieve kosten
| 306.32 | 283.597 | 227.551 | 203.484 | 235.394 | 217.28 | 201.311 | 182.012 | 165.569 | 144.89 | 132.445 | 124.608 | 118.176 | 99.082 | 90.619 | 104.492 | 94.949 | 82.566 | 73.083 | 66.907 | 55.779 | 55.507 |
Overige kosten
| 0 | -1.346 | -1.641 | -1.2 | -1.32 | -3.303 | -0.813 | -0.656 | -0.861 | 0.176 | -0.887 | 0.395 | 0.074 | -1.378 | -0.915 | 1.643 | -0.079 | -0.079 | 0.002 | 0.7 | -1 | 1.138 |
Bedrijfskosten
| 638.621 | 327.001 | 271.029 | 243.955 | 276.091 | 252.074 | 233.698 | 210.198 | 188.293 | 164.2 | 148.254 | 138.565 | 132.208 | 111.219 | 101.084 | 120.58 | 106.629 | 92.716 | 83.333 | 77.998 | 66.141 | 66.778 |
Bedrijfsresultaat
| 281.476 | 238.262 | 159.506 | 103.116 | 225.947 | 204.802 | 192.69 | 168.624 | 160.947 | 139.836 | 132.448 | 123.153 | 102.165 | 105.767 | 90.482 | 83.104 | 93.224 | 81.06 | 66.415 | 53.56 | 42.333 | 38.19 |
Bedrijfsresultaat ratio
| 0.25 | 0.233 | 0.205 | 0.159 | 0.268 | 0.263 | 0.274 | 0.275 | 0.285 | 0.282 | 0.287 | 0.283 | 0.261 | 0.302 | 0.288 | 0.242 | 0.277 | 0.286 | 0.27 | 0.241 | 0.227 | 0.215 |
Totaal overige inkomsten en kosten netto
| 2.56 | -0.322 | -0.646 | -0.739 | -0.838 | -0.64 | -5.642 | -2.756 | -1.256 | 5.036 | -4.809 | -0.728 | 1.828 | -0.156 | -0.355 | -0.053 | 0.239 | 0.041 | 0.804 | 0.127 | 0.264 | 0.166 |
Inkomen voor belasting
| 284.036 | 237.743 | 158.86 | 102.377 | 225.109 | 204.162 | 187.048 | 165.868 | 159.691 | 144.622 | 127.653 | 122.425 | 102.465 | 105.611 | 90.127 | 83.536 | 93.463 | 81.101 | 67.224 | 54.073 | 42.597 | 38.356 |
Inkomen voor belasting ratio
| 0.252 | 0.233 | 0.204 | 0.158 | 0.267 | 0.262 | 0.266 | 0.271 | 0.283 | 0.291 | 0.277 | 0.281 | 0.262 | 0.302 | 0.287 | 0.244 | 0.278 | 0.286 | 0.273 | 0.244 | 0.228 | 0.216 |
Belastingkosten
| 68.274 | 52.021 | 35.197 | 22.281 | 53.519 | 46.852 | 44.047 | 38.761 | 37.902 | 34.559 | 30.409 | 29.14 | 23.72 | 25.818 | 22.822 | 21.855 | 32.308 | 29.325 | 24.847 | 20.008 | 15.791 | 11.741 |
Nettowinst
| 215.762 | 185.722 | 123.663 | 80.096 | 171.59 | 157.31 | 143.001 | 127.107 | 121.789 | 110.063 | 97.244 | 93.285 | 78.745 | 79.793 | 67.305 | 61.681 | 61.155 | 51.776 | 42.377 | 34.065 | 26.806 | 26.615 |
Nettowinstmarge
| 0.192 | 0.182 | 0.159 | 0.123 | 0.203 | 0.202 | 0.204 | 0.207 | 0.216 | 0.222 | 0.211 | 0.214 | 0.201 | 0.228 | 0.214 | 0.18 | 0.182 | 0.183 | 0.172 | 0.154 | 0.144 | 0.15 |
WPA (Winst Per Aandeel)
| 18.98 | 16.33 | 10.88 | 7.04 | 15.09 | 13.84 | 12.58 | 11.18 | 10.71 | 9.68 | 8.55 | 8.2 | 6.93 | 7.02 | 5.92 | 5.42 | 5.38 | 4.55 | 3.73 | 2.98 | 2.36 | 2.34 |
Verwaterde WPA
| 18.98 | 16.33 | 10.88 | 7.04 | 15.09 | 13.84 | 12.58 | 11.18 | 10.71 | 9.68 | 8.55 | 8.2 | 6.93 | 7.02 | 5.92 | 5.42 | 5.38 | 4.55 | 3.73 | 2.97 | 2.36 | 2.34 |
EBITDA
| 317.959 | 269.18 | 189.82 | 132.394 | 250.93 | 218.47 | 199.748 | 176.809 | 169.098 | 146.79 | 135.996 | 130.294 | 110.811 | 113.624 | 98.071 | 90.436 | 99.137 | 85.687 | 71.919 | 58.617 | 46.502 | 41.624 |
EBITDA ratio
| 0.282 | 0.263 | 0.243 | 0.204 | 0.297 | 0.281 | 0.285 | 0.288 | 0.302 | 0.311 | 0.295 | 0.3 | 0.283 | 0.321 | 0.312 | 0.264 | 0.295 | 0.302 | 0.292 | 0.262 | 0.249 | 0.235 |