RATIONAL Aktiengesellschaft
FSX:RAA.DE
889.5 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 294.236 | 294.821 | 286.425 | 292.8 | 272.288 | 278.339 | 282.449 | 290.431 | 274.239 | 232.425 | 225.25 | 193.457 | 206.94 | 211.638 | 167.699 | 183.315 | 168.242 | 116.771 | 181.259 | 231.059 | 213.182 | 205.133 | 194.259 | 215.689 | 194.859 | 193.83 | 173.481 | 192.913 | 178.106 | 165.364 | 165.717 | 176.889 | 153.061 | 147.405 | 135.655 | 160.752 | 142.952 | 135.781 | 124.746 | 144.019 | 129.471 | 122.394 | 100.843 | 132.403 | 117.914 | 106.842 | 103.989 | 117.544 | 112.998 | 107.516 | 96.923 | 119.037 | 92.44 | 92.208 | 88.003 | 106.183 | 86.406 | 84.926 | 72.621 | 87.921 | 78.747 | 74.369 | 73.317 |
Kosten van de omzet
| 120.568 | 119.977 | 118.947 | 125.1 | 116.097 | 120.898 | 125.139 | 122.637 | 124.151 | 108.032 | 102.459 | 92.358 | 92.459 | 91.845 | 73.798 | 80.224 | 74.156 | 55.299 | 79.789 | 95.049 | 87.703 | 83.821 | 79.504 | 93.335 | 78.836 | 79.341 | 69.471 | 77.051 | 70.107 | 63.982 | 64.572 | 67.594 | 59.023 | 55.813 | 51.758 | 62.366 | 52.779 | 50.361 | 49.485 | 53.715 | 49.85 | 48.775 | 40.351 | 49.442 | 46.62 | 42.47 | 41.914 | 46.695 | 43.826 | 43.391 | 39.351 | 48.634 | 38.281 | 36.101 | 34.299 | 39.262 | 31.806 | 32.288 | 29.794 | 33.657 | 29.654 | 29.356 | 30.121 |
Brutowinst
| 173.668 | 174.844 | 167.478 | 167.7 | 156.191 | 157.441 | 157.31 | 167.794 | 150.088 | 124.393 | 122.791 | 101.099 | 114.481 | 119.793 | 93.901 | 103.091 | 94.086 | 61.472 | 101.47 | 136.01 | 125.479 | 121.312 | 114.755 | 122.354 | 116.023 | 114.489 | 104.01 | 115.862 | 107.999 | 101.382 | 101.145 | 109.295 | 94.038 | 91.592 | 83.897 | 98.386 | 90.173 | 85.42 | 75.261 | 90.304 | 79.621 | 73.619 | 60.492 | 82.961 | 71.294 | 64.372 | 62.075 | 70.849 | 69.172 | 64.125 | 57.572 | 70.403 | 54.159 | 56.107 | 53.704 | 66.921 | 54.6 | 52.638 | 42.827 | 54.264 | 49.093 | 45.013 | 43.196 |
Brutowinstmarge
| 0.59 | 0.593 | 0.585 | 0.573 | 0.574 | 0.566 | 0.557 | 0.578 | 0.547 | 0.535 | 0.545 | 0.523 | 0.553 | 0.566 | 0.56 | 0.562 | 0.559 | 0.526 | 0.56 | 0.589 | 0.589 | 0.591 | 0.591 | 0.567 | 0.595 | 0.591 | 0.6 | 0.601 | 0.606 | 0.613 | 0.61 | 0.618 | 0.614 | 0.621 | 0.618 | 0.612 | 0.631 | 0.629 | 0.603 | 0.627 | 0.615 | 0.601 | 0.6 | 0.627 | 0.605 | 0.602 | 0.597 | 0.603 | 0.612 | 0.596 | 0.594 | 0.591 | 0.586 | 0.608 | 0.61 | 0.63 | 0.632 | 0.62 | 0.59 | 0.617 | 0.623 | 0.605 | 0.589 |
Onderzoek- en ontwikkelingskosten
| 16.574 | 16.161 | 14.516 | 15.327 | 12.604 | 11.639 | 13.024 | 12.639 | 9.918 | 10.69 | 11.503 | 11.743 | 10.275 | 11.731 | 11.37 | 10.941 | 8.973 | 9.889 | 11.868 | 11.613 | 9.502 | 10.604 | 10.298 | 10.625 | 8.866 | 9.604 | 9.002 | 9.125 | 8.425 | 8.135 | 7.515 | 10.344 | 6.53 | 6.256 | 5.712 | 7.097 | 4.588 | 5.974 | 5.926 | 5.826 | 4.594 | 4.416 | 4.297 | 4.856 | 4.042 | 3.936 | 3.862 | 3.645 | 3.378 | 3.263 | 3.276 | 3.977 | 3.913 | 3.654 | 3.4 | 3.849 | 3.225 | 3.281 | 3.16 | 2.988 | 2.543 | 2.858 | 2.991 |
Algemene en administratieve kosten
| 14.059 | 13.262 | 13.71 | 12.914 | 13.376 | 12.67 | 13.012 | 12.651 | 11.561 | 11.347 | 11.459 | 10.659 | 9.88 | 9.739 | 9.683 | 8.688 | 8.511 | 9.073 | 10.324 | 9.225 | 9.181 | 9.542 | 9.347 | 8.867 | 8.559 | 8.016 | 7.847 | 7.825 | 7.636 | 7.348 | 7.004 | 7.175 | 6.474 | 6.296 | 6.479 | 6.234 | 6.539 | 6.159 | 6.172 | 6.379 | 5.484 | 5.418 | 5.295 | 6.247 | 4.851 | 4.991 | 5.166 | 5.159 | 4.486 | 4.78 | 4.39 | 4.823 | 4.038 | 4.249 | 4.348 | 4.022 | 3.91 | 3.806 | 3.901 | 3.742 | 3.671 | 3.651 | 4.021 |
Verkoop- en marketingkosten
| 64.707 | 65.973 | 66.323 | 64.666 | 63.33 | 62.6 | 63.752 | 66.381 | 59.17 | 57.664 | 53.364 | 52.686 | 46.287 | 46.089 | 42.528 | 40.636 | 36.719 | 39.216 | 50.317 | 51.436 | 47.195 | 49.123 | 50.345 | 42.425 | 47.878 | 47.616 | 46.072 | 42.958 | 41.574 | 43.153 | 43.813 | 42.012 | 38.204 | 38.492 | 36.88 | 41.168 | 32.062 | 33.185 | 34.049 | 31.771 | 29.799 | 30.853 | 29.892 | 29.74 | 25.761 | 27.394 | 28.295 | 27.483 | 25.02 | 26.417 | 26.873 | 29.258 | 24.141 | 22.539 | 24.78 | 22.546 | 20.447 | 20.499 | 19.951 | 17.891 | 17.423 | 18.747 | 21.473 |
Verkoop-, algemene en administratieve kosten
| 78.766 | 79.235 | 80.033 | 77.58 | 76.706 | 75.27 | 76.764 | 79.032 | 70.731 | 69.011 | 64.823 | 63.345 | 56.167 | 55.828 | 52.211 | 49.324 | 45.23 | 48.289 | 60.641 | 60.661 | 56.376 | 58.665 | 59.692 | 51.292 | 56.437 | 55.632 | 53.919 | 50.783 | 49.21 | 50.501 | 50.817 | 49.187 | 44.678 | 44.788 | 43.359 | 47.402 | 38.601 | 39.344 | 40.221 | 38.15 | 35.283 | 36.271 | 35.187 | 35.987 | 30.612 | 32.385 | 33.461 | 32.642 | 29.506 | 31.197 | 31.263 | 34.081 | 28.179 | 26.788 | 29.128 | 26.568 | 24.357 | 24.305 | 23.852 | 21.633 | 21.094 | 22.398 | 25.494 |
Overige kosten
| 78.328 | 0 | -0.012 | -92.6 | 0.288 | 0.041 | 1.058 | 1.496 | -0.869 | -0.675 | -1.298 | 1.891 | -1.683 | 0.003 | -1.852 | -8.939 | 3.044 | 1.712 | 2.983 | 1.797 | -1.717 | 0.524 | -1.924 | -2.336 | -0.421 | -0.792 | 0.246 | -4.41 | 1.886 | 3.032 | -1.321 | -2.519 | 0.091 | -0.885 | 2.657 | -0.955 | 4.813 | 1.171 | -5.889 | 5.698 | -3.631 | -2.172 | 0.281 | -3.876 | 0.743 | 2.187 | 0.059 | 1.214 | 0.137 | -1.12 | 0.164 | -1.004 | -1.175 | 0.354 | 0.913 | -0.098 | 1.158 | -1.411 | -1.027 | -0.149 | 0.025 | -0.297 | -0.494 |
Bedrijfskosten
| 173.668 | 95.396 | 96.337 | 92.6 | 90.297 | 87.875 | 90.846 | 93.167 | 79.78 | 79.026 | 75.028 | 76.979 | 64.759 | 67.562 | 61.729 | 51.326 | 57.247 | 59.89 | 75.492 | 74.071 | 64.161 | 69.793 | 68.066 | 59.581 | 64.882 | 64.444 | 63.167 | 55.498 | 59.521 | 61.668 | 57.011 | 57.012 | 51.299 | 50.159 | 51.728 | 53.544 | 48.002 | 46.489 | 40.258 | 49.674 | 36.246 | 38.515 | 39.765 | 36.967 | 35.397 | 38.508 | 37.382 | 37.501 | 33.021 | 33.34 | 34.703 | 37.054 | 30.917 | 30.796 | 33.441 | 30.319 | 28.74 | 26.175 | 25.985 | 24.472 | 23.662 | 24.959 | 27.991 |
Bedrijfsresultaat
| 0 | 79.448 | 71.141 | 75.1 | 67.845 | 70.926 | 67.396 | 74.776 | 70.308 | 45.367 | 47.763 | 24.12 | 49.722 | 52.231 | 32.172 | 51.765 | 36.839 | 1.582 | 25.978 | 61.939 | 61.318 | 51.519 | 46.689 | 62.773 | 51.141 | 50.045 | 40.843 | 60.364 | 48.478 | 39.714 | 44.134 | 52.283 | 42.739 | 41.433 | 32.169 | 44.842 | 42.171 | 38.931 | 35.003 | 40.63 | 43.375 | 35.104 | 20.727 | 45.994 | 35.897 | 25.864 | 24.693 | 33.348 | 36.151 | 30.785 | 22.869 | 33.349 | 23.242 | 25.311 | 20.263 | 36.602 | 25.86 | 26.463 | 16.842 | 29.792 | 25.431 | 20.054 | 15.205 |
Bedrijfsresultaat ratio
| 0 | 0.269 | 0.248 | 0.256 | 0.249 | 0.255 | 0.239 | 0.257 | 0.256 | 0.195 | 0.212 | 0.125 | 0.24 | 0.247 | 0.192 | 0.282 | 0.219 | 0.014 | 0.143 | 0.268 | 0.288 | 0.251 | 0.24 | 0.291 | 0.262 | 0.258 | 0.235 | 0.313 | 0.272 | 0.24 | 0.266 | 0.296 | 0.279 | 0.281 | 0.237 | 0.279 | 0.295 | 0.287 | 0.281 | 0.282 | 0.335 | 0.287 | 0.206 | 0.347 | 0.304 | 0.242 | 0.237 | 0.284 | 0.32 | 0.286 | 0.236 | 0.28 | 0.251 | 0.274 | 0.23 | 0.345 | 0.299 | 0.312 | 0.232 | 0.339 | 0.323 | 0.27 | 0.207 |
Totaal overige inkomsten en kosten netto
| 81.022 | 0.813 | 0.908 | -1.239 | 1.98 | 1.139 | -0.378 | 0.112 | 0.037 | -0.087 | -0.384 | 1.404 | 1.408 | -0.225 | 1.563 | -0.624 | -0.171 | -0.086 | -3.967 | 1.891 | 0.444 | 0.443 | 0.866 | -0.439 | 0.017 | -0.175 | -0.043 | -5.295 | -0.099 | -0.127 | -0.121 | -2.431 | -0.138 | -0.095 | -0.092 | -0.947 | -0.105 | -0.105 | -0.099 | 5.129 | -0.019 | -0.196 | -0.128 | -4.413 | -0.129 | -0.143 | -0.11 | -0.66 | -0.087 | -0.052 | 0.071 | 0.041 | 0.055 | 0.089 | 0.115 | 0.12 | -0.037 | -0.04 | -0.199 | -0.099 | -0.198 | -0.067 | 0.009 |
Inkomen voor belasting
| 81.022 | 80.261 | 73.837 | 78.313 | 67.874 | 70.705 | 67.144 | 74.739 | 70.345 | 45.28 | 47.379 | 25.524 | 49.447 | 52.006 | 31.883 | 42.202 | 36.668 | 1.496 | 22.011 | 63.83 | 61.762 | 51.962 | 47.555 | 62.334 | 51.158 | 49.87 | 40.8 | 55.069 | 48.379 | 39.587 | 44.013 | 49.852 | 42.601 | 41.338 | 32.077 | 43.895 | 42.066 | 38.826 | 34.904 | 45.759 | 43.356 | 34.908 | 20.599 | 41.581 | 35.768 | 25.721 | 24.583 | 32.688 | 36.064 | 30.733 | 22.94 | 33.39 | 23.297 | 25.4 | 20.378 | 36.722 | 25.823 | 26.423 | 16.643 | 29.693 | 25.233 | 19.987 | 15.214 |
Inkomen voor belasting ratio
| 0.275 | 0.272 | 0.258 | 0.267 | 0.249 | 0.254 | 0.238 | 0.257 | 0.257 | 0.195 | 0.21 | 0.132 | 0.239 | 0.246 | 0.19 | 0.23 | 0.218 | 0.013 | 0.121 | 0.276 | 0.29 | 0.253 | 0.245 | 0.289 | 0.263 | 0.257 | 0.235 | 0.285 | 0.272 | 0.239 | 0.266 | 0.282 | 0.278 | 0.28 | 0.236 | 0.273 | 0.294 | 0.286 | 0.28 | 0.318 | 0.335 | 0.285 | 0.204 | 0.314 | 0.303 | 0.241 | 0.236 | 0.278 | 0.319 | 0.286 | 0.237 | 0.281 | 0.252 | 0.275 | 0.232 | 0.346 | 0.299 | 0.311 | 0.229 | 0.338 | 0.32 | 0.269 | 0.208 |
Belastingkosten
| 19.446 | 19.262 | 17.721 | 20.957 | 15.612 | 16.261 | 15.444 | 13.714 | 16.53 | 10.616 | 11.161 | 3.863 | 11.62 | 12.221 | 7.493 | 8.478 | 8.188 | 0.338 | 5.277 | 16.431 | 14.187 | 11.959 | 10.942 | 13.523 | 12.023 | 11.718 | 9.588 | 13.032 | 11.369 | 9.303 | 10.343 | 11.497 | 9.988 | 9.678 | 7.598 | 10.69 | 9.59 | 9.28 | 8.342 | 11.029 | 10.298 | 8.327 | 4.905 | 10.014 | 8.333 | 6.165 | 5.897 | 7.603 | 8.751 | 7.065 | 5.721 | 6.853 | 5.569 | 6.213 | 5.085 | 8.536 | 6.341 | 6.739 | 4.202 | 6.98 | 6.488 | 5.259 | 4.095 |
Nettowinst
| 61.576 | 60.999 | 56.116 | 57.356 | 52.262 | 54.444 | 51.7 | 61.025 | 53.815 | 34.664 | 36.218 | 21.661 | 37.827 | 39.785 | 24.39 | 33.724 | 28.48 | 1.158 | 16.734 | 47.399 | 47.575 | 40.003 | 36.613 | 48.811 | 39.135 | 38.152 | 31.212 | 42.037 | 37.01 | 30.284 | 33.67 | 38.355 | 32.613 | 31.66 | 24.479 | 33.205 | 32.476 | 29.546 | 26.562 | 34.73 | 33.058 | 26.581 | 15.694 | 31.567 | 27.435 | 19.556 | 18.686 | 25.085 | 27.313 | 23.668 | 17.219 | 26.537 | 17.728 | 19.187 | 15.293 | 28.186 | 19.482 | 19.684 | 12.441 | 22.713 | 18.745 | 14.728 | 11.119 |
Nettowinstmarge
| 0.209 | 0.207 | 0.196 | 0.196 | 0.192 | 0.196 | 0.183 | 0.21 | 0.196 | 0.149 | 0.161 | 0.112 | 0.183 | 0.188 | 0.145 | 0.184 | 0.169 | 0.01 | 0.092 | 0.205 | 0.223 | 0.195 | 0.188 | 0.226 | 0.201 | 0.197 | 0.18 | 0.218 | 0.208 | 0.183 | 0.203 | 0.217 | 0.213 | 0.215 | 0.18 | 0.207 | 0.227 | 0.218 | 0.213 | 0.241 | 0.255 | 0.217 | 0.156 | 0.238 | 0.233 | 0.183 | 0.18 | 0.213 | 0.242 | 0.22 | 0.178 | 0.223 | 0.192 | 0.208 | 0.174 | 0.265 | 0.225 | 0.232 | 0.171 | 0.258 | 0.238 | 0.198 | 0.152 |
WPA (Winst Per Aandeel)
| 5.42 | 5.36 | 4.94 | 5.04 | 4.6 | 4.79 | 4.55 | 5.37 | 4.73 | 3.05 | 3.19 | 1.91 | 3.33 | 3.5 | 2.15 | 2.97 | 2.5 | 0.1 | 1.47 | 4.17 | 4.18 | 3.52 | 3.22 | 4.29 | 3.44 | 3.36 | 2.75 | 3.7 | 3.26 | 2.66 | 2.96 | 3.37 | 2.87 | 2.78 | 2.15 | 2.92 | 2.86 | 2.6 | 2.34 | 3.05 | 2.91 | 2.34 | 1.38 | 2.78 | 2.41 | 1.72 | 1.64 | 2.21 | 2.4 | 2.08 | 1.51 | 2.33 | 1.56 | 1.69 | 1.35 | 2.48 | 1.71 | 1.73 | 1.09 | 2 | 1.65 | 1.3 | 0.98 |
Verwaterde WPA
| 5.42 | 5.36 | 4.94 | 5.04 | 4.6 | 4.79 | 4.55 | 5.37 | 4.73 | 3.05 | 3.19 | 1.91 | 3.33 | 3.5 | 2.15 | 2.97 | 2.5 | 0.1 | 1.47 | 4.17 | 4.18 | 3.52 | 3.22 | 4.29 | 3.44 | 3.36 | 2.75 | 3.7 | 3.26 | 2.66 | 2.96 | 3.37 | 2.87 | 2.78 | 2.15 | 2.92 | 2.86 | 2.6 | 2.34 | 3.05 | 2.91 | 2.34 | 1.38 | 2.78 | 2.41 | 1.72 | 1.64 | 2.21 | 2.4 | 2.08 | 1.51 | 2.33 | 1.56 | 1.69 | 1.35 | 2.48 | 1.71 | 1.73 | 1.09 | 2 | 1.65 | 1.3 | 0.98 |
EBITDA
| 90.981 | 87.097 | 79.597 | 87.527 | 74.072 | 77.455 | 75.265 | 74.776 | 70.522 | 45.425 | 55.398 | 25.677 | 49.593 | 52.161 | 32.075 | 42.39 | 36.837 | 1.684 | 22.205 | 64.145 | 61.933 | 52.146 | 47.723 | 62.45 | 51.22 | 49.953 | 40.87 | 55.34 | 48.572 | 39.791 | 44.218 | 50.255 | 42.811 | 41.548 | 32.295 | 44.308 | 42.334 | 39.081 | 35.149 | 46.166 | 43.539 | 35.255 | 20.87 | 41.952 | 36.011 | 25.97 | 24.824 | 33.727 | 36.151 | 30.964 | 23.169 | 34.726 | 23.242 | 25.311 | 20.263 | 36.602 | 25.86 | 26.463 | 16.842 | 29.792 | 25.431 | 20.054 | 15.205 |
EBITDA ratio
| 0.309 | 0.295 | 0.289 | 0.299 | 0.249 | 0.255 | 0.266 | 0.257 | 0.257 | 0.195 | 0.211 | 0.133 | 0.24 | 0.246 | 0.191 | 0.231 | 0.219 | 0.014 | 0.123 | 0.278 | 0.291 | 0.254 | 0.246 | 0.29 | 0.263 | 0.258 | 0.236 | 0.287 | 0.273 | 0.241 | 0.267 | 0.284 | 0.28 | 0.282 | 0.238 | 0.276 | 0.296 | 0.288 | 0.282 | 0.321 | 0.336 | 0.288 | 0.207 | 0.317 | 0.305 | 0.243 | 0.239 | 0.287 | 0.32 | 0.288 | 0.239 | 0.292 | 0.251 | 0.274 | 0.23 | 0.345 | 0.299 | 0.312 | 0.232 | 0.339 | 0.323 | 0.27 | 0.207 |