RATIONAL Aktiengesellschaft
FSX:RAA.DE
891 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 81.022 | 60.999 | 73.837 | 78.313 | 67.874 | 70.705 | 67.144 | 74.739 | 70.345 | 45.28 | 47.379 | 25.524 | 49.447 | 52.006 | 31.883 | 42.202 | 36.668 | 1.496 | 22.011 | 63.83 | 61.762 | 51.962 | 47.555 | 62.334 | 51.158 | 49.87 | 40.8 | 55.069 | 48.379 | 39.587 | 44.013 | 49.852 | 42.601 | 41.338 | 32.077 | 43.895 | 42.066 | 38.826 | 34.904 | 45.759 | 43.356 | 34.908 | 20.599 | 41.581 | 35.768 | 25.721 | 24.583 | 32.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 9.624 | 9.248 | 8.456 | 8.683 | 8.178 | 7.889 | 7.869 | 7.427 | 7.736 | 7.596 | 7.635 | 29.16 | 0 | 0 | 0 | 27.942 | 0 | 0 | 0 | 24.04 | 0 | 0 | 0 | 13.034 | 0 | 0 | 0 | 10.884 | 0 | 0 | 0 | 2.586 | 2.4 | 2.2 | 2.4 | 2.265 | 2.2 | 2.1 | 2.3 | 8.285 | 0 | 0 | 0 | 7.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 13.253 | 21.887 | -35.723 | 0.012 | -1.041 | 5.022 | -17.257 | -37.382 | 1.196 | 7.104 | -64.051 | -17.381 | 0 | 0 | 0 | 18.851 | 0 | 0 | 0 | -9.729 | 0 | 0 | 0 | -31.613 | 0 | 0 | 0 | -10.03 | 0 | 0 | 0 | -17.396 | 0 | 0 | 0 | 2.925 | 0 | 0 | 0 | -6.175 | 0 | 0 | 0 | -9.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.487 | -2.803 | -16.199 | -10.339 | -1.204 | 4.041 | 1.127 | -21.092 | -14.846 | -6.68 | -47.788 | -20.971 | 0 | 0 | 0 | 36.045 | 0 | 0 | 0 | -2.279 | 0 | 0 | 0 | -24.542 | 0 | 0 | 0 | -10.877 | 0 | 0 | 0 | -12.898 | 0 | 0 | 0 | -6.657 | 0 | 0 | 0 | -8.229 | 0 | 0 | 0 | -12.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.568 | 2.025 | -2.683 | 9.622 | -1.041 | 5.022 | -1.497 | -10.17 | -0.405 | -3.119 | -5.315 | -20.965 | 0 | 0 | 0 | -7.854 | 0 | 0 | 0 | -8.582 | 0 | 0 | 0 | -11.758 | 0 | 0 | 0 | -6.469 | 0 | 0 | 0 | -8.265 | 0 | 0 | 0 | -0.66 | 0 | 0 | 0 | -3.12 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 3.415 | 0.011 | 10.339 | 0.163 | 0.981 | -1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.198 | 19.25 | -16.852 | -9.61 | 1.041 | -5.022 | -15.76 | -6.12 | 16.447 | 16.903 | -10.948 | 24.555 | 0 | 0 | 0 | -9.34 | 0 | 0 | 0 | 1.132 | 0 | 0 | 0 | 4.687 | 0 | 0 | 0 | 7.316 | 0 | 0 | 0 | 3.767 | 0 | 0 | 0 | 10.242 | 0 | 0 | 0 | 5.174 | 0 | 0 | 0 | 3.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -20.087 | 3.96 | -0.381 | -26.091 | -5.199 | 0.717 | -14.473 | 0.943 | 2.647 | -15.973 | -58.419 | 1.126 | 19.143 | 10.947 | -18.366 | 4.775 | -8.145 | 37.953 | -44.27 | -6.277 | 4.248 | -1.079 | -23.363 | -24.25 | 0.061 | 5.139 | -40.786 | -2.264 | -0.107 | -6.265 | -32.476 | -7.609 | -0.299 | -4.638 | -23.832 | 2.087 | 1.658 | 1.18 | -21.659 | -3.062 | -1.527 | -6.161 | -21.418 | -10.372 | -1.311 | 3.625 | -16.765 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 83.812 | 96.094 | 26.751 | 60.917 | 69.812 | 84.333 | 43.283 | 45.727 | 81.924 | 44.007 | -11.04 | 26.65 | 68.59 | 62.953 | 13.517 | 46.977 | 28.523 | 39.449 | -22.259 | 57.553 | 66.01 | 50.883 | 24.192 | 38.084 | 51.219 | 55.009 | 0.014 | 52.805 | 48.272 | 33.322 | 11.537 | 42.243 | 42.302 | 36.7 | 8.245 | 45.982 | 43.724 | 40.006 | 13.245 | 42.697 | 41.829 | 28.747 | -0.819 | 31.209 | 34.457 | 29.346 | 7.818 | 32.767 | 36.417 | 29.345 | 12.915 | 16.713 | 21.721 | 23.226 | 6.057 | 25.398 | 29.19 | 22.484 | 9.781 | 23.015 | 29.955 | 27.673 | 2.546 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.149 | -10.692 | -6.245 | -11.199 | -8.015 | -8.553 | -6.865 | -10.038 | -9.274 | -9.12 | -8.752 | -9.464 | -5.483 | -6.909 | -3.964 | -11.528 | -8.326 | -6.02 | -7.523 | -13.799 | -7.957 | -9.741 | -9.177 | -8.453 | -9.718 | -10.811 | -17.184 | -17.342 | -8.072 | -8.81 | 0 | -19.675 | 0 | 0 | 0 | -15.25 | 0 | 0 | 0 | -15.394 | 0 | 0 | 0 | -12.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0.035 | 0.031 | 0.406 | 0.117 | 0.034 | 0.004 | 0.241 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -63.755 | -38.408 | -63.145 | 73.431 | -105.081 | -45.41 | 0 | 0 | 0 | -58.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.543 | 0 | -26.651 | 0 | -25.9 | 0 | -20 | 0 | -44 | 0 | 0 | -91 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | -111.9 | 0 | 0 | 0 | -49 | -18 | -24 | -5 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 38.002 | 63.028 | -73.465 | 105.077 | -29.741 | 0.946 | 10.638 | 18.157 | -8.895 | 3.791 | -7.798 | 12.902 | 0 | -1.748 | 67.488 | 8.274 | 0 | -7.432 | 20.838 | 0.53 | 37.33 | -9.122 | 8.675 | 0.524 | 6.582 | -2.25 | 104.7 | 1.5 | 105.5 | 0 | 37.594 | 0 | 95.9 | 0 | 69 | 0 | 75 | 0 | 62 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.9 | -1.9 | 72.8 | 18.1 | 0 | 0 | 1 | 19 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -82.593 | 99.772 | 0.031 | -35.968 | -62.124 | 75.446 | -104.436 | 0.488 | 1.063 | 10.657 | 18.17 | -71.584 | -5.483 | -6.909 | -3.964 | -2.225 | -8.326 | -6.02 | -7.523 | -28.68 | -7.957 | -9.741 | -9.177 | -55.573 | -9.718 | -10.926 | -17.069 | -17.021 | -7.989 | -5.558 | -3.091 | -189.387 | -7.928 | -6.414 | -3.863 | -121.533 | -4.622 | -1.853 | -1.538 | -121.603 | -3.525 | -5.818 | -3.965 | 76.983 | -32.818 | 22.386 | -3.073 | -32.828 | -37.141 | 46.38 | -1.407 | -51.862 | -1.238 | -0.701 | -0.698 | 94.662 | -24.765 | -0.699 | -0.743 | 24.518 | 0.016 | 0.393 | -1.085 |
Kasstroom uit Investeringsactiviteiten
| -87.742 | 89.115 | -68.109 | -47.167 | -70.139 | 66.893 | -111.301 | -84.46 | -8.328 | 1.518 | 9.405 | -76.833 | -1.692 | -14.707 | 8.938 | -13.753 | -10.074 | 61.468 | 0.751 | -42.479 | -15.389 | 11.097 | -8.647 | -18.243 | -18.84 | -2.251 | -16.545 | -10.439 | -10.239 | 99.142 | -1.591 | -83.887 | -13.471 | 31.18 | -30.514 | -25.633 | -30.522 | 67.147 | -21.538 | -46.603 | -47.525 | 56.182 | -0.965 | -14.017 | -32.818 | 22.386 | -3.073 | -32.828 | -37.141 | 46.38 | -14.407 | -24.962 | -3.138 | 72.099 | 17.402 | -17.238 | -24.765 | 0.301 | 18.257 | -24.482 | -17.984 | -23.607 | -6.085 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -2.602 | -0.236 | -0.262 | -0.486 | 0.04 | -0.281 | 0 | -2.823 | -1.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -153.495 | 0 | 0 | 0 | -153.495 | 0 | -0.203 | -113.497 | -113.7 | 0 | 0 | 0 | -54.576 | 0 | -64.809 | 0 | -64.809 | 0 | -108.015 | 0 | -108.015 | 0 | -125.07 | 0 | -125.1 | 0 | -113.7 | 0 | -113.7 | 0 | -85.275 | 0 | -85.3 | 0 | -77.316 | 0 | -77.3 | 0 | -68.22 | 0 | 0 | 0 | -64.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.187 | -3.197 | -0.318 | -3.021 | -2.642 | -2.8 | -2.654 | -3.128 | -2.806 | -0.145 | -0.16 | -3.855 | -2.373 | -2.548 | -2.89 | 62.399 | -2.89 | -3.867 | -4.962 | 106.01 | -3.274 | -2.641 | -3.365 | 125.021 | -1.103 | -0.669 | -0.678 | -10.551 | -0.855 | -1.138 | -1.597 | 84.128 | 0.082 | 0.976 | -1.354 | 76.378 | -1.668 | -1.368 | -1.274 | 0.38 | -1.076 | -69.271 | -1.062 | 9.451 | -1.069 | -65.771 | 0.671 | 1.278 | 0.534 | -58.722 | -0.28 | -0.789 | -0.844 | -103.338 | -1.07 | -1.099 | -1.055 | -44.825 | -5.189 | -3.035 | -5.133 | 1.521 | -1.069 |
Kasstroom uit Financieringsactiviteiten
| -3.187 | -156.692 | -2.92 | -3.257 | -2.904 | -156.781 | -2.614 | -3.409 | -2.806 | -116.567 | -1.824 | -3.464 | -2.373 | -57.124 | -2.89 | -2.41 | -2.89 | -68.667 | -4.962 | -2.005 | -3.274 | -110.656 | -3.365 | -0.049 | -1.103 | -125.769 | -0.678 | -10.551 | -0.855 | -114.838 | -1.597 | -1.147 | 0.082 | -84.324 | -1.354 | -0.938 | -1.668 | -78.668 | -1.274 | 0.38 | -1.076 | -69.271 | -1.062 | 9.451 | -1.069 | -65.771 | 0.671 | 1.278 | 0.534 | -58.722 | -0.28 | -0.789 | -0.844 | -103.338 | -1.07 | -1.099 | -1.055 | -44.825 | -5.189 | -3.035 | -5.133 | 1.521 | -1.069 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.647 | -0.294 | 0.249 | -0.715 | 0.529 | -0.429 | -0.399 | -2.173 | 0.758 | 1.068 | 0.406 | 0.12 | 0.299 | -0.008 | 0.591 | -0.204 | -1.037 | -0.273 | -0.901 | -0.079 | 0.433 | -0.193 | 0.543 | 0.164 | -0.237 | 0.059 | -0.282 | -0.336 | -0.266 | -0.747 | 0.143 | 0.301 | -0.211 | 0.439 | -0.254 | 0.1 | -1.203 | -0.297 | 1.257 | -0.898 | 0.501 | 0.264 | -0.1 | -0.307 | -0.122 | -0.473 | 0.013 | -0.322 | 0.038 | 0.216 | -0.138 | 0.197 | 0.055 | -0.031 | -0.167 | 0.096 | -0.268 | 0.329 | 0.211 | 0.091 | 0.024 | 0.045 | 0.044 |
Netto Kasstroomverandering
| -7.764 | 28.223 | -44.029 | 9.778 | -2.702 | -5.984 | -71.031 | -44.315 | 71.548 | -69.974 | -3.053 | -53.527 | 64.824 | -8.886 | 20.156 | 30.61 | 14.522 | 31.977 | -27.371 | 12.99 | 47.78 | -48.869 | 12.723 | 19.956 | 31.039 | -72.952 | -17.491 | 31.479 | 36.912 | 16.879 | 8.492 | -42.49 | -87.327 | -148.689 | -23.877 | 19.511 | 10.331 | -69.607 | -8.31 | -4.424 | -123.869 | -85.517 | -2.946 | 26.336 | 0.448 | -14.512 | 5.429 | 0.895 | -0.152 | 17.219 | -1.91 | -8.841 | 17.794 | -8.044 | 22.222 | 7.157 | 3.102 | -21.711 | 23.06 | -4.411 | 6.862 | 5.632 | -4.564 |
Kaspositie aan het Einde van de Periode
| 114.392 | 122.156 | 93.933 | 137.962 | 128.184 | 130.886 | 136.87 | 207.901 | 252.216 | 180.668 | 250.642 | 253.695 | 307.222 | 242.398 | 251.284 | 231.128 | 200.518 | 185.996 | 154.019 | 181.39 | 168.4 | 120.62 | 169.489 | 156.766 | 136.81 | 105.771 | 178.723 | 196.214 | 164.735 | 127.823 | 110.944 | 102.452 | 28.913 | -16.444 | 132.245 | 156.122 | 11.534 | 28.485 | 98.092 | 106.402 | -6.772 | 15.658 | 101.175 | 104.121 | 77.785 | 77.337 | 91.849 | 86.42 | 85.525 | 85.677 | 68.458 | 70.368 | 79.209 | 61.415 | 69.459 | 47.237 | 40.08 | 36.978 | 58.689 | 35.629 | 40.04 | 33.178 | 27.546 |