RATIONAL Aktiengesellschaft

FSX:RAA.DE

891 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 114.392122.15693.933125.597128.184130.886136.87201.222252.216180.668250.642245.714307.222242.398251.284225.858200.518185.996154.019177.473168.4120.62169.489156.766136.81105.771178.723196.214164.735127.823110.94499.695144.942116.24132.245151.992136.611126.2898.092106.402110.826117.097101.175104.12177.78577.33791.84986.4285.52585.67768.45870.36879.20961.41569.45947.23740.0836.97858.68935.629
Kortetermijnbeleggingen 321.633234.477330.933265.681226.688164.029238.5791.11456.857.92668.120.67117.01120.81413.1530.74823.80921.76490.688100.62872.53265.51385.75985.63474.33765.26772.5070.90874.573.3180.7176.2889688.957132.551111.2595.970139119753193968555800501563.450.426.92597.8115.9100767796
Liquide middelen en kortetermijnbeleggingen 436.025122.156424.866391.278354.872294.915375.449202.336309.016238.594318.762246.385324.233263.212264.437226.606224.327207.76244.707278.101240.932186.133255.248242.4211.147171.038251.23197.122164.735127.823110.94499.695144.942116.24132.245151.992136.611126.2898.092106.402110.826117.097101.175104.12177.78577.33791.84986.42135.525100.677131.858120.768106.10986.415167.259163.137140.08112.978135.689131.629
Nettovorderingen 0178.199178.995182.814165.359171.056174.919199.043162.85145.728145.295108.787116.61122.342100.83398.75101.16385.564116.63125.344123.972121.532124.953124.44119.551119.425113.886109.657108.728100.839101.078100.1892.34288.15881.07489.61385.12784.24482.33982.90281.44877.80369.09175.86371.38767.75167.594000071.68500000000
Voorraad 109.713107.76108.551107.111114.347115.191117.794116.297101.24103.037101.58597.28877.05777.94679.10879.28578.52483.51484.21866.02265.85163.78162.95757.4455.57351.54348.45145.68244.58641.3839.32439.21436.42635.32232.47130.94930.30330.2530.76230.28930.24627.95428.59927.16926.87926.88627.20526.36425.92925.56124.58524.73924.63720.72121.01919.34718.91918.7618.34417.822
Overige vlottende activa 204.706263.69827.1959.4131.74627.52321.6699.39728.935.75529.56621.88827.21429.27530.21622.87229.94229.52425.83626.90422.94222.78316.48524.30515.71216.23715.33410.15190.37288.208192.7259.391113.104104.503147.0117.451107.37280.914150.0267.98984.83141.894103.5647.19691.38961.53787.083152.0897.1796.9148.855129.8457.2845.5115.0555.0894.3585.3085.2474.106
Totaal vlottende activa 750.444671.813739.607702.004666.324605.759689.831661.929602.006521.942595.208565.269545.114492.775474.594453.743433.956405.25471.391495.084453.697394.229459.643442.176401.983358.243428.901433.346408.421359.938444.071427.525386.814344.223392.801395.385359.413321.688361.219347.455307.351264.748302.429310.402267.44233.511273.731264.873238.613202.431232.235224.952195.254172.185251.787246.299215.493190.19208.062204.991
Niet-vlottende activa:
Materiële vaste activa, netto 221.264222.862218.505219.307207.988207.066205.927203.917203.182199.176197.434196.078194.588195.796192.668194.977190.314187.773185.917183.308174.9172.371162.04142.671135.631129.49123.234116.41395.80488.53985.85685.06782.11278.19774.23573.69667.27366.64367.00466.74866.61365.34161.37659.20158.03756.91856.00754.62953.48852.94752.36352.41452.69752.95253.37254.15554.2455.16755.61556.321
Goodwill 0000.4240000.4240000.4240000.4240000.4240000.4240000.42404.17100.42404.29800.4241.747000.4240000.4240000.424000000000000
Immateriële activa 020.81821.59220.80520.39419.34417.72315.5541412.02710.2267.8796.6535.7486.2046.0846.4866.9256.9636.867.1917.6237.7687.6578.1038.0418.2768.1018.4474.0688.418.3798.6842.6816.6115.022.1342.0082.0961.8081.9711.7131.5761.2471.6081.6791.5481.10801.4851.2181.2571.0061.0651.0851.1551.1921.1951.1341.259
Goodwill en immateriële activa 19.87120.81821.59221.22920.39419.34417.72315.9781412.02710.2268.3036.6535.7486.2046.5086.4866.9256.9637.2847.1917.6237.7688.0818.1038.0418.2768.5258.4478.2398.418.8038.6846.9796.6115.4443.8812.0082.0962.2321.9711.7131.5761.6711.6081.6791.5481.5321.4651.4851.2181.2571.0061.0651.0851.1551.1921.1951.1341.259
Langetermijnbeleggingen -319.9841.618-329.232-264.001-225.066-162.892-237.350.044-55.698-56.737-67.0160.369-15.889-19.673-11.9820.397-22.628-20.429-89.245-99.298-71.342-64.406-84.691-84.641-73.355-64.473-70.5072.3315.2551.58.6540001.8870001.83300000000000000-97.75-115.85-99.95-75.95-76.95-95.95
Belastingvorderingen 20.94620.23120.53419.63818.39716.48616.92114.0412.98511.10410.3969.97311.53612.7513.17812.51412.56212.66313.31911.14512.04811.15211.498.9438.3578.2597.3957.4758.9669.1568.5548.2737.7187.4576.5616.1245.095.1946.0895.015.6295.2635.0384.9014.5734.7934.9734.8034.5164.8213.944.363.9623.4433.6843.813.3253.7793.1362.818
Overige niet-vlottende activa 323.9642.51333.755268.67229.683166.957241.0643.31459.08660.11371.2593.84618.91322.63114.992.60725.15122.89791.625101.16775.50468.01188.13787.2175.37666.62974.3652.6092.5922.4372.3261.47911.28513.0727.0510.1651.6812.0332.0660.121.261.2461.2171.120.3120.3330.3440.3550.3840.3850.1790.2060.2560.23498.03116.145100.23876.25477.23396.222
Totaal niet-vlottende activa 266.061268.039265.154264.843251.396246.961244.285237.293233.555225.683222.299218.569215.801217.252215.058217.003211.885209.829208.579203.606198.301194.751184.744162.264154.112147.946142.763137.353121.059113.371106.646112.276109.799105.70594.45887.31677.92575.87877.25575.94375.47373.56369.20766.89364.5363.72362.87261.31959.85359.63857.758.23757.92157.69458.42159.41559.04560.44560.16860.67
Totaal activa 1,016.505939.8521,004.761966.847917.72852.72934.116899.222835.561747.625817.507783.838760.915710.027689.652670.746645.841615.079679.97698.69651.998588.98644.387604.44556.095506.189571.664570.699529.48473.309550.717539.801496.613449.928487.259482.701437.338397.566438.474423.398382.824338.311371.636377.295331.97297.234336.603326.192298.466262.069289.935283.189253.175229.879310.208305.714274.538250.635268.23265.661
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29.04535.97535.09533.06331.80935.30135.9236.35235.5928.83232.99128.4424.74824.7222.94921.15420.25218.79826.45624.97722.43322.26927.04126.40928.18126.65420.01931.31419.41710.9419.6232518.82213.87313.32816.30112.8613.15712.99212.40311.72511.6289.9811.99510.2611.61610.65710.46810.98410.47111.03410.08511.2768.7628.3169.247.2427.0797.5336.963
Kortlopende schulden 08.95508.4970.2360.4980.9847.5741.6421.4691.8057.92.1842.1732.1459.3162.4219.723.73312.4585.0025.2964.9765.6124.8585.2955.2215.316.8547.0346.8097.0466.8457.5766.6556.6666.2096.4886.3846.2184.3824.0933.617-49.7513.1753.23.1172.8172.3081.9491.7631.7661.9362.0982.1762.3152.4242.3966.32210.354
Belastingschulden 38.74333.98827.38145.64623.96324.68823.66540.69919.08811.0147.49224.3939.83821.755.51317.9559.4519.50710.83339.48918.77813.45911.01526.1627.1395.9913.43419.9716.9795.4866.82620.50510.878.8066.67220.25312.2199.9739.520.0696.2033.7812.81220.8347.1095.515.89714.5435.7083.3712.053.2383.9234.2965.7117.1726.0595.0133.6544.564
Uitgestelde opbrengsten 033.9880143.789133.662121.19800000105.48985.53793.67750.95666.99269.97158.79859.612103.45291.96575.29160.89484.46769.96858.07342.76671.64659.6846.04537.44166.83357.08246.56534.52463.14551.55642.19234.15657.41442.43532.14724.86852.98742.05733.83527.95548.75636.2627.87320.84123.08728.01223.69820.13924.43332.00826.18420.08723.348
Overige kortlopende verplichtingen 142.09382.701106.32398.73913.6188.4111.944106.927133.441112.835101.13185.4322.227-10.19417.68952.7749.902-46.00710.46269.8425.81310.68213.84664.38512.23314.15916.79361.22716.81269.3215.17655.40410.27311.53914.08151.0443.346.0296.47642.88510.1711.01412.176-15.4856.6141.1834.96235.51842.51337.08331.2541.32534.43730.6326.34133.96636.78432.7226.67431.593
Totaal kortlopende verplichtingen 209.881195.607168.799185.945203.288190.085172.513191.552189.761154.15143.419146.163144.534132.12699.252101.199111.997109.614111.096146.766143.991126.997117.772122.568122.379110.17288.233117.822109.74292.7885.875107.955103.89288.35975.2694.26486.18477.83969.50881.57574.91562.66353.45373.56769.61161.50654.63363.34661.51352.87446.09756.41451.57245.78642.54452.69352.50947.20844.18353.474
Langlopende verplichtingen:
Langetermijnschulden 018.245019.58100011.4230.2360.4720.70811.693-32.345-19.739-27.92513.4362.4814.1723.26914.234.3344.991-21.4986.306-10.937-10.905-10.5998.93717.92218.4126.81220.74721.90723.13420.64321.76922.89724.01825.21926.41427.60428.78729.96631.13921.48622.28723.08322.47121.46121.0417.18217.2317.60718.04818.51718.98219.49220.09620.69421.284
Uitgestelde opbrengsten niet-vlottend 0017.520.728-13.67-13.468-13.3820.8580000.66433.52632.36729.6961.33929.1818.29529.3311.87930.69930.56327.1472.16717.90118.52718.87815.39413.44513.35312.77113.5049.9929.769.3830000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 4.1814.1534.4984.6753.8264.3224.1943.7041.8471.5261.1530.6770.0340.0280.030.4060.3290.3210.4440.4320.050.1660.050.2010.4450.3920.5840.6630.5310.7390.4250.5781.0090.860.850.4710.34100000000000000000000000
Overige niet-vlottende verplichtingen 37.93419.67419.61822.71629.51129.02129.12520.00730.53531.45532.67422.6520.3840.2780.47321.021.1791.2091.53120.3262.3952.1922.23617.6841.8791.5720.63719.4134.7391.3641.2090.6371.5721.781.69210.5615.464.8174.7764.7373.913.8593.8043.7433.6163.1273.042.9822.7012.7062.6692.633.9773.8953.8363.7730.6540.6660.9331.153
Totaal niet-vlottende verplichtingen 42.11542.07241.63642.29733.33733.34333.31931.4332.61833.45334.53534.34535.12534.08931.9734.45633.16833.99734.57534.55637.47837.91235.08226.35827.18928.11328.37828.3536.63733.86833.98834.88833.47134.67431.71832.3328.35728.83529.99531.15131.51432.64633.7734.88224.70225.41426.12325.45324.16223.74619.85119.8621.58421.94322.35322.75520.14620.76221.62722.437
Totaal passiva 251.996237.679210.435228.242236.625223.428205.832222.982222.379187.603177.954180.508179.659166.215131.222135.655145.165143.611145.671181.322181.469164.909152.854148.926149.568138.285116.611146.172146.379126.648119.863142.843137.363123.033106.978126.594114.541106.67499.503112.726106.42995.30987.223108.44994.31386.9280.75688.79985.67576.6265.94876.27473.15667.72964.89775.44872.65567.9765.8175.911
Eigen vermogen:
Preferente aandelen 0004.4894.6434.1844.2434.5876.6536.1415.475.4755.8885.5065.678000000000000000000000000000000000000000000000
Gewone aandelen 11.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.3711.37
Ingehouden winsten 728.862667.286759.782703.666646.31594.048693.099641.399580.407526.735605.595569.377547.716509.89524.68500.29466.566438.086501.737485.003437.604390.029458.041421.428372.617333.482420.4389.443347.406310.396393.812360.142321.787289.174342.789318.31285.105252.629300.399273.837239.107206.049247.688231.994200.427172.992218.245199.559174.474147.161186.028168.809142.272124.544207.687192.394164.208144.726164.837152.396
Overige gereserveerde algehele resultaten 023.51723.174-4.489-4.643-4.184-4.243-4.587-6.653-6.141-5.47-5.475-5.888-5.506-5.678-113.91622.7422.01221.192-110.99621.55522.67222.122-89.45522.5423.05223.283-79.27324.32524.89525.672-74.98526.09326.35126.122-68.52326.32226.89327.202-61.61525.91825.58325.355-58.83225.8625.95226.232-53.452000-48.246000-43.133000-37.606
Overige totale aandeelhoudersvermogen 24.277028.058-4.489-4.643-4.184-4.243-4.587-6.653-6.141-5.47-5.475-5.888-5.506-5.678000000000028.0580028.05828.05828.0580000000000000025.95226.23279.91626.94726.91826.58974.98226.37726.23626.25469.63526.30526.56926.21363.59
Totaal eigen vermogen van aandeelhouders 764.509702.173794.326738.605681.095629.292728.284676.24613.182560.022639.553603.33581.256543.812558.43535.091500.676471.468534.299517.368470.529424.071491.533455.514406.527367.904455.053424.527383.101346.661430.854396.958359.25326.895380.281356.107322.797290.892338.971310.672276.395243.002284.413268.846237.657210.314255.847237.393212.791185.449223.987206.915180.019162.15245.311230.266201.883182.665202.42189.75
Totaal eigen vermogen 764.509702.173794.326738.605681.095629.292728.284676.24613.182560.022639.553603.33581.256543.812558.43535.091500.676471.468534.299517.368470.529424.071491.533455.514406.527367.904455.053424.527383.101346.661430.854396.958359.25326.895380.281356.107322.797290.892338.971310.672276.395243.002284.413268.846237.657210.314255.847237.393212.791185.449223.987206.915180.019162.15245.311230.266201.883182.665202.42189.75
Totaal passiva en aandeelhoudersvermogen 1,016.505939.8521,004.761966.847917.72852.72934.116899.222835.561747.625817.507783.838760.915710.027689.652670.746645.841615.079679.97698.69651.998588.98644.387604.44556.095506.189571.664570.699529.48473.309550.717539.801496.613449.928487.259482.701437.338397.566438.474423.398382.824338.311371.636377.295331.97297.234336.603326.192298.466262.069289.935283.189253.175229.879310.208305.714274.538250.635268.23265.661