Polyplex (Thailand) Public Company Limited
SET:PTL.BK
13 (THB) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,804.265 | 5,734.485 | 5,028.841 | 5,105.774 | 4,997.95 | 5,418.232 | 6,524.781 | 7,384.186 | 7,013.457 | 6,315.035 | 5,733.193 | 5,025.177 | 4,471.418 | 3,885.417 | 3,752.286 | 3,747.979 | 3,758.706 | 3,863.101 | 3,256.107 | 3,347.539 | 3,584.099 | 3,663.401 | 3,724.218 | 3,833.997 | 3,524.568 | 3,323.953 | 3,201.315 | 3,168.276 | 2,979.41 | 2,924.388 | 2,687.175 | 2,968.699 | 2,951.297 | 3,116.88 | 2,968.583 | 3,070.585 | 3,077.207 | 2,895.884 | 2,987.689 | 2,918.246 | 3,110.908 | 2,941.743 | 2,783.203 | 2,596.707 | 2,380.885 | 2,285.205 | 2,336.388 | 2,228.233 | 2,414.488 | 2,331.73 | 2,407.271 | 2,379.903 | 3,051.448 | 3,384.41 | 3,265.628 | 2,561.226 | 2,133.097 | 1,995.15 | 1,803.534 | 1,747.391 | 1,811.042 | 1,824.929 | 1,552.408 |
Kosten van de omzet
| 4,903.93 | 5,059.76 | 4,443.607 | 4,509.768 | 4,479.877 | 5,001.639 | 5,608.588 | 5,808.264 | 5,160.121 | 4,630.515 | 4,002.672 | 3,545.299 | 3,120.874 | 2,735.618 | 2,534.623 | 2,586.714 | 2,576.276 | 3,055.553 | 2,469.9 | 2,529.409 | 2,714.423 | 2,819.953 | 2,932.502 | 3,026.621 | 2,764.015 | 2,646.481 | 2,543.859 | 2,500.232 | 2,329.32 | 2,414.51 | 2,264.107 | 2,291.353 | 2,361.507 | 2,415.424 | 2,418.754 | 2,585.002 | 2,533.065 | 2,424.184 | 2,680.473 | 2,604.775 | 2,686.876 | 2,686.889 | 2,618.986 | 2,323.51 | 2,144.475 | 2,095.86 | 2,011.02 | 1,790.934 | 1,976.354 | 1,957.076 | 1,900.112 | 1,914.2 | 2,060.175 | 1,909.851 | 1,572.599 | 1,531.689 | 1,488.378 | 1,360.668 | 1,377.406 | 1,319.707 | 1,336.574 | 1,280.198 | 1,054.45 |
Brutowinst
| 900.335 | 674.725 | 585.234 | 596.006 | 518.073 | 416.593 | 916.193 | 1,575.922 | 1,853.336 | 1,684.52 | 1,730.521 | 1,479.878 | 1,350.544 | 1,149.799 | 1,217.663 | 1,161.265 | 1,182.43 | 807.548 | 786.207 | 818.13 | 869.676 | 843.448 | 791.716 | 807.376 | 760.553 | 677.472 | 657.456 | 668.044 | 650.09 | 509.878 | 423.068 | 677.346 | 589.79 | 701.456 | 549.829 | 485.583 | 544.142 | 471.699 | 307.216 | 313.471 | 424.032 | 254.854 | 164.217 | 273.197 | 236.41 | 189.345 | 325.368 | 437.299 | 438.134 | 374.654 | 507.159 | 465.703 | 991.273 | 1,474.559 | 1,693.029 | 1,029.537 | 644.719 | 634.482 | 426.128 | 427.684 | 474.468 | 544.732 | 497.958 |
Brutowinstmarge
| 0.155 | 0.118 | 0.116 | 0.117 | 0.104 | 0.077 | 0.14 | 0.213 | 0.264 | 0.267 | 0.302 | 0.294 | 0.302 | 0.296 | 0.325 | 0.31 | 0.315 | 0.209 | 0.241 | 0.244 | 0.243 | 0.23 | 0.213 | 0.211 | 0.216 | 0.204 | 0.205 | 0.211 | 0.218 | 0.174 | 0.157 | 0.228 | 0.2 | 0.225 | 0.185 | 0.158 | 0.177 | 0.163 | 0.103 | 0.107 | 0.136 | 0.087 | 0.059 | 0.105 | 0.099 | 0.083 | 0.139 | 0.196 | 0.181 | 0.161 | 0.211 | 0.196 | 0.325 | 0.436 | 0.518 | 0.402 | 0.302 | 0.318 | 0.236 | 0.245 | 0.262 | 0.298 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 163.065 | 175.05 | 164.415 | 154.461 | 170.711 | 136.492 | 170.031 | 146.552 | 143.97 | 132.964 | 143.216 | 135.178 | 127.386 | 114.772 | 126.66 | 126.641 | 139.231 | 130.258 | 91.532 | 130.238 | 114.168 | 109.614 | 107.06 | 95.623 | 96.876 | 87.745 | 88.014 | 92.281 | 90.348 | 93.148 | 93.836 | 74.12 | 106.722 | 60.778 | 145.613 | 133.342 | 123.325 | 187.608 | 98.881 | 132.347 | 116.798 | 139.051 | 115.9 | 130.199 | 105.163 | 153.512 | 133.167 | 131.076 | 94.04 | 71.564 | 72.959 | 65.558 | 64.737 | 77.633 | 62.993 | 59.851 | 57.449 | 53.735 | 49.293 | 60.371 | 56.791 | 79.445 | 44.605 |
Verkoop- en marketingkosten
| 251.209 | 225.623 | 220.905 | 247.676 | 226.227 | 277.054 | 355.353 | 546.072 | 656.714 | 568.384 | 605.928 | 459.914 | 322.964 | 285.596 | 264.457 | 233.034 | 187.78 | 207.257 | 194.086 | 186.38 | 173.893 | 212.922 | 196.501 | 216.463 | 199.993 | 180.717 | 191.341 | 205.106 | 177.539 | 198.092 | 172.741 | 141.702 | 172.261 | 145.607 | 232.194 | 226.18 | 261.064 | 200.936 | 144.621 | 215.254 | 207.16 | 195.617 | 200.514 | 190.641 | 150.681 | 159.636 | 145.168 | 164.594 | 161.078 | 132.826 | 147.954 | 141.258 | 158.851 | 142.642 | 137.417 | 132.007 | 134.001 | 127.075 | 131.514 | 113.752 | 118.007 | 92.671 | 132.169 |
Verkoop-, algemene en administratieve kosten
| 414.274 | 400.673 | 385.32 | 402.137 | 396.938 | 413.547 | 525.384 | 692.624 | 800.684 | 701.348 | 749.144 | 595.092 | 450.35 | 400.368 | 391.117 | 359.675 | 327.011 | 337.515 | 285.618 | 316.618 | 288.061 | 322.536 | 303.561 | 312.086 | 296.869 | 268.461 | 279.355 | 297.387 | 267.887 | 291.24 | 266.577 | 215.822 | 278.983 | 206.385 | 377.807 | 359.522 | 384.389 | 388.544 | 243.502 | 347.601 | 323.958 | 334.668 | 316.414 | 320.84 | 255.844 | 313.147 | 278.335 | 295.67 | 255.118 | 204.39 | 220.913 | 206.816 | 223.588 | 220.275 | 200.41 | 191.858 | 191.45 | 180.81 | 180.807 | 174.123 | 174.798 | 172.116 | 176.774 |
Overige kosten
| 17.344 | -7.652 | 12.906 | 7.994 | 4.895 | -34.491 | 35.714 | 7.892 | 25.059 | -14.482 | 15.993 | 5.996 | 3.288 | -26.95 | 15.295 | 15.883 | 8.972 | 16.748 | 11.536 | 12.867 | 32.7 | 17.605 | 6.317 | 10.207 | 33.448 | 4.153 | 22.426 | 12.023 | 15.9 | 30.359 | 12.812 | 10.245 | 18.108 | 41.547 | 12.913 | 9.128 | 17.337 | 40.868 | 15.798 | 14.418 | 44.922 | 11.697 | 32.147 | 26.406 | 19.749 | 14.054 | 16.713 | 31.786 | 30.159 | 0 | 28.364 | 0 | 0 | 0 | 0 | 24.192 | 0 | 10.438 | 13.518 | 15.591 | 27.992 | -31.925 | 11.595 |
Bedrijfskosten
| 414.274 | 386.244 | 385.32 | 402.137 | 396.938 | 397.355 | 525.384 | 692.624 | 800.684 | 688.261 | 749.144 | 595.092 | 450.35 | 386.836 | 391.117 | 359.675 | 327.011 | 337.515 | 285.618 | 316.618 | 288.061 | 322.536 | 303.561 | 312.086 | 296.869 | 268.461 | 279.355 | 297.387 | 267.887 | 291.24 | 266.577 | 215.822 | 278.983 | 206.385 | 377.807 | 359.522 | 384.389 | 388.544 | 243.502 | 347.601 | 323.958 | 334.668 | 316.414 | 320.84 | 255.844 | 313.147 | 278.335 | 295.67 | 255.118 | 204.39 | 220.913 | 206.816 | 223.588 | 220.275 | 200.41 | 216.05 | 191.45 | 191.248 | 194.325 | 189.714 | 202.79 | 140.191 | 188.369 |
Bedrijfsresultaat
| 486.061 | 184.193 | 93.42 | 212.687 | -53.027 | 154.733 | -34.014 | 1,122.36 | 1,052.652 | 996.259 | 981.377 | 884.786 | 909.227 | 759.457 | 841.841 | 817.473 | 864.391 | 486.781 | 512.125 | 514.379 | 614.315 | 538.517 | 494.472 | 505.497 | 497.132 | 413.164 | 400.527 | 382.68 | 398.103 | 248.998 | 169.303 | 471.769 | 328.915 | 536.618 | 184.935 | 135.189 | 177.09 | 124.024 | 79.512 | -19.712 | 144.996 | -68.117 | -120.05 | -21.237 | 0.315 | -109.748 | 63.746 | 141.629 | 183.016 | 170.264 | 286.246 | 258.887 | 767.685 | 1,254.284 | 1,492.619 | 813.487 | 453.269 | 443.234 | 186.079 | 237.97 | 271.678 | 404.54 | 309.589 |
Bedrijfsresultaat ratio
| 0.084 | 0.032 | 0.019 | 0.042 | -0.011 | 0.029 | -0.005 | 0.152 | 0.15 | 0.158 | 0.171 | 0.176 | 0.203 | 0.195 | 0.224 | 0.218 | 0.23 | 0.126 | 0.157 | 0.154 | 0.171 | 0.147 | 0.133 | 0.132 | 0.141 | 0.124 | 0.125 | 0.121 | 0.134 | 0.085 | 0.063 | 0.159 | 0.111 | 0.172 | 0.062 | 0.044 | 0.058 | 0.043 | 0.027 | -0.007 | 0.047 | -0.023 | -0.043 | -0.008 | 0 | -0.048 | 0.027 | 0.064 | 0.076 | 0.073 | 0.119 | 0.109 | 0.252 | 0.371 | 0.457 | 0.318 | 0.212 | 0.222 | 0.103 | 0.136 | 0.15 | 0.222 | 0.199 |
Totaal overige inkomsten en kosten netto
| -85.224 | -104.288 | -106.494 | 18.818 | -174.162 | 135.493 | -424.823 | 239.062 | 248.101 | 146.269 | 336.959 | 33.044 | -161.056 | 88.029 | 31.438 | -494.178 | 409.336 | -209.918 | -65.713 | 265.663 | 82.97 | 188.371 | 111.06 | 101.558 | 116.875 | 21.367 | 33.096 | -50.272 | -213.646 | 124.255 | 148.732 | 19.355 | 105.192 | 8.802 | -218.433 | -212.223 | -161.658 | 125.115 | 52.298 | 170.171 | 72.23 | 61.119 | -127.389 | -39.517 | -187.304 | 205.356 | 6.68 | -16.141 | 19.813 | -10.324 | 20.934 | 4.777 | -44.23 | -25.292 | -23.491 | -21.945 | -22 | -82.756 | 45.724 | -26.925 | -37.907 | -173.34 | 23.659 |
Inkomen voor belasting
| 400.837 | 158.103 | 66.327 | 184.613 | -88.285 | 121.051 | -68.956 | 1,097.854 | 1,277.099 | 1,128.515 | 1,307.582 | 907.746 | 731.203 | 859.424 | 844.748 | 292.607 | 1,246.361 | 242.028 | 421.253 | 752.198 | 644.912 | 683.574 | 573.904 | 566.756 | 549.62 | 401.533 | 376.709 | 290.485 | 139.369 | 313.018 | 273.246 | 436.79 | 374.467 | 446.621 | -99.478 | -144.321 | -59.828 | 151.786 | 54.659 | 81.975 | 120.912 | -75.658 | -335.185 | -124.008 | -247.375 | 50.52 | 36.437 | 125.488 | 185.743 | 145.225 | 299.641 | 244.887 | 708.346 | 1,228.992 | 1,469.128 | 791.542 | 431.269 | 360.478 | 250.722 | 211.045 | 233.771 | 231.201 | 275.979 |
Inkomen voor belasting ratio
| 0.069 | 0.028 | 0.013 | 0.036 | -0.018 | 0.022 | -0.011 | 0.149 | 0.182 | 0.179 | 0.228 | 0.181 | 0.164 | 0.221 | 0.225 | 0.078 | 0.332 | 0.063 | 0.129 | 0.225 | 0.18 | 0.187 | 0.154 | 0.148 | 0.156 | 0.121 | 0.118 | 0.092 | 0.047 | 0.107 | 0.102 | 0.147 | 0.127 | 0.143 | -0.034 | -0.047 | -0.019 | 0.052 | 0.018 | 0.028 | 0.039 | -0.026 | -0.12 | -0.048 | -0.104 | 0.022 | 0.016 | 0.056 | 0.077 | 0.062 | 0.124 | 0.103 | 0.232 | 0.363 | 0.45 | 0.309 | 0.202 | 0.181 | 0.139 | 0.121 | 0.129 | 0.127 | 0.178 |
Belastingkosten
| 30.767 | -25.103 | -25.434 | 24.56 | -13.301 | 47.269 | -57.216 | 163.014 | 109.22 | 138.826 | 182.371 | 114.975 | 73.972 | 125.321 | 118.951 | -0.24 | 26.639 | 225.921 | 8.453 | 11.88 | 7.343 | 8.506 | 12.177 | 11.097 | 9.51 | 7.706 | 7.343 | 6.594 | 8.794 | 4.227 | 5.69 | 7.163 | 6.478 | -18.75 | 10.633 | 154.628 | 116.298 | 79.674 | -51.533 | -4.364 | -17.667 | -65.906 | -43.907 | -57.856 | -125.668 | 4.659 | -8.446 | 1.711 | 13.431 | -10.537 | 38.738 | -0.833 | 6.819 | -30.72 | 22.876 | 22.063 | 13.663 | 8.963 | -6.161 | 7.492 | 1.883 | -1.601 | 5.442 |
Nettowinst
| 349.279 | 167.028 | 75.657 | 145.833 | -87.855 | 69.211 | -43.51 | 917.048 | 1,153.22 | 976.015 | 1,122.3 | 795.233 | 656.239 | 734.844 | 724.241 | 292.282 | 1,218.637 | 14.989 | 412.707 | 739.408 | 635.973 | 674.629 | 559.545 | 553.193 | 537.021 | 391.89 | 367.365 | 282.112 | 128.618 | 307.067 | 265.014 | 428.021 | 366.259 | 464.389 | -111.324 | -299.752 | -176.548 | 194.501 | -26.769 | 88.85 | 131.461 | -6.863 | -290.909 | -63.854 | -118.092 | 51.649 | 46.038 | 121.105 | 170.446 | 146.412 | 260.64 | 251.088 | 703.538 | 1,271.766 | 1,436.501 | 762.185 | 412.433 | 352.534 | 259.807 | 200.42 | 231.078 | 238.283 | 269.253 |
Nettowinstmarge
| 0.06 | 0.029 | 0.015 | 0.029 | -0.018 | 0.013 | -0.007 | 0.124 | 0.164 | 0.155 | 0.196 | 0.158 | 0.147 | 0.189 | 0.193 | 0.078 | 0.324 | 0.004 | 0.127 | 0.221 | 0.177 | 0.184 | 0.15 | 0.144 | 0.152 | 0.118 | 0.115 | 0.089 | 0.043 | 0.105 | 0.099 | 0.144 | 0.124 | 0.149 | -0.038 | -0.098 | -0.057 | 0.067 | -0.009 | 0.03 | 0.042 | -0.002 | -0.105 | -0.025 | -0.05 | 0.023 | 0.02 | 0.054 | 0.071 | 0.063 | 0.108 | 0.106 | 0.231 | 0.376 | 0.44 | 0.298 | 0.193 | 0.177 | 0.144 | 0.115 | 0.128 | 0.131 | 0.173 |
WPA (Winst Per Aandeel)
| 0.39 | 0.19 | 0.084 | 0.16 | -0.098 | 0.077 | -0.048 | 1.02 | 1.28 | 1.08 | 1.25 | 0.88 | 0.73 | 0.82 | 0.81 | 0.33 | 1.35 | 0.017 | 0.46 | 0.82 | 0.71 | 0.75 | 0.62 | 0.62 | 0.6 | 0.44 | 0.41 | 0.31 | 0.14 | 0.34 | 0.29 | 0.48 | 0.44 | 0.56 | -0.14 | -0.37 | -0.22 | 0.09 | -0.03 | 0.11 | 0.16 | -0.009 | -0.36 | -0.08 | -0.15 | 0.064 | 0.058 | 0.15 | 0.21 | 0.18 | 0.33 | 0.31 | 0.88 | 1.58 | 1.79 | 0.95 | 0.52 | 0.44 | 0.32 | 0.25 | 0.29 | 0.3 | 0.34 |
Verwaterde WPA
| 0.39 | 0.19 | 0.084 | 0.16 | -0.098 | 0.077 | -0.048 | 1.02 | 1.28 | 1.08 | 1.25 | 0.88 | 0.73 | 0.82 | 0.81 | 0.33 | 1.35 | 0.017 | 0.46 | 0.82 | 0.71 | 0.75 | 0.62 | 0.62 | 0.6 | 0.44 | 0.41 | 0.31 | 0.14 | 0.34 | 0.29 | 0.48 | 0.44 | 0.56 | -0.14 | -0.37 | -0.22 | 0.09 | -0.03 | 0.11 | 0.16 | -0.009 | -0.36 | -0.079 | -0.15 | 0.064 | 0.057 | 0.15 | 0.21 | 0.18 | 0.33 | 0.31 | 0.88 | 1.58 | 1.79 | 0.95 | 0.52 | 0.44 | 0.32 | 0.25 | 0.29 | 0.3 | 0.34 |
EBITDA
| 746.972 | 558.934 | 510.114 | 490.37 | 421.429 | 261.012 | 710.84 | 1,176.355 | 1,355.05 | 1,244.685 | 1,250.795 | 1,143.286 | 1,140.092 | 991.957 | 1,074.949 | 1,050.488 | 1,095.682 | 770.665 | 714.66 | 702.271 | 802.897 | 725.622 | 686.446 | 697.919 | 681.713 | 599.48 | 591.312 | 574.56 | 582.878 | 437.042 | 359.916 | 658.743 | 517.724 | 727.916 | 383.507 | 326.353 | 365.202 | 312.047 | 270.429 | 156.684 | 324.695 | 107.516 | 47.438 | 119.654 | 132.661 | -5.521 | 168.683 | 244.332 | 283.126 | 264.644 | 377.544 | 350.77 | 859.556 | 1,344.587 | 1,581.62 | 902.373 | 542.617 | 532.481 | 276.407 | 327.375 | 359.43 | 491.802 | 285.93 |
EBITDA ratio
| 0.129 | 0.097 | 0.101 | 0.096 | 0.084 | 0.048 | 0.109 | 0.159 | 0.193 | 0.197 | 0.218 | 0.228 | 0.255 | 0.255 | 0.286 | 0.28 | 0.292 | 0.199 | 0.219 | 0.21 | 0.224 | 0.198 | 0.184 | 0.182 | 0.193 | 0.18 | 0.185 | 0.181 | 0.196 | 0.149 | 0.134 | 0.222 | 0.175 | 0.234 | 0.129 | 0.106 | 0.119 | 0.108 | 0.091 | 0.054 | 0.104 | 0.037 | 0.017 | 0.046 | 0.056 | -0.002 | 0.072 | 0.11 | 0.117 | 0.113 | 0.157 | 0.147 | 0.282 | 0.397 | 0.484 | 0.352 | 0.254 | 0.267 | 0.153 | 0.187 | 0.198 | 0.269 | 0.184 |