Polyplex (Thailand) Public Company Limited
SET:PTL.BK
13 (THB) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,623.314 | 2,346.977 | 2,201.408 | 1,719.861 | 1,204.346 | 855.993 | 1,330.114 | 730.694 | 1,076.441 | 964.393 | 979.405 | 1,468.337 | 1,532.173 | 1,231.009 | 711.418 | 432.538 | 86.878 | 129.638 | 164.139 | 391.385 |
Kortetermijnbeleggingen
| 362.859 | 194.372 | 72.052 | 143.29 | 0 | 13.178 | 4.5 | 6.816 | 2.215 | 4.75 | 6 | 94.001 | 0 | 164.947 | 0 | 348.7 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,986.173 | 2,541.349 | 2,273.46 | 1,863.151 | 1,204.346 | 869.171 | 1,334.614 | 737.51 | 1,078.656 | 969.143 | 985.405 | 1,562.338 | 1,532.173 | 1,395.956 | 711.418 | 781.238 | 86.878 | 129.638 | 164.139 | 391.385 |
Nettovorderingen
| 3,785.635 | 3,580.88 | 4,177.966 | 2,459.342 | 2,617.087 | 2,219.577 | 2,106.406 | 1,867.081 | 1,974.21 | 1,842.514 | 1,719.611 | 1,447.734 | 1,396.692 | 2,153.273 | 1,228.091 | 1,334.256 | 1,441.559 | 788.529 | 647.552 | 629.408 |
Voorraad
| 5,101.773 | 4,893.01 | 5,043.353 | 2,887.121 | 2,353.854 | 2,338.04 | 2,112.064 | 1,725.572 | 1,750.289 | 1,809.409 | 2,167.112 | 1,741.438 | 1,623.792 | 1,732.304 | 1,116.293 | 959.569 | 766.603 | 662.144 | 871.24 | 305.689 |
Overige vlottende activa
| 331.266 | 262.916 | 93.185 | 91.903 | 125.437 | 100.218 | 80.144 | 101.195 | 91.783 | 105.226 | 92.042 | 81.792 | 106.68 | 71.331 | 105 | 126.524 | 81.556 | 99.588 | 130.165 | 177.838 |
Totaal vlottende activa
| 11,534.901 | 11,591.853 | 11,803.583 | 7,372.888 | 6,365.536 | 5,716.169 | 5,652.257 | 4,471.398 | 4,913.326 | 4,767.346 | 5,003.679 | 4,881.582 | 4,964.401 | 5,458.568 | 3,160.801 | 3,201.586 | 2,376.596 | 1,679.899 | 1,813.096 | 1,504.32 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 14,843.212 | 13,408.235 | 13,324.436 | 12,282.301 | 11,017.686 | 9,897.523 | 9,309.634 | 9,748.754 | 10,531.382 | 10,961.843 | 14,169.053 | 11,538.297 | 6,268.572 | 5,979.206 | 5,618.255 | 5,598.594 | 5,898.89 | 3,996.505 | 3,764.846 | 2,257.147 |
Goodwill
| 3.164 | 3.164 | 3.164 | 3.164 | 3.164 | 3.164 | 3.164 | 3.164 | 3.164 | 7.039 | 7.039 | 7.039 | 3.874 | 3.874 | 3.874 | 3.874 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.124 | 0.722 | 0.685 | 0.531 | 1.307 | 2.234 | 3.249 | 3.38 | 5.436 | 8.468 | 10.421 | 3.136 | 2.007 | 1.354 | 1.266 | 2.232 | 7.225 | 7.247 | 8.92 | 0 |
Goodwill en immateriële activa
| 3.288 | 3.887 | 3.849 | 3.695 | 4.471 | 5.398 | 6.413 | 6.544 | 8.6 | 15.507 | 17.46 | 10.175 | 5.882 | 5.228 | 5.14 | 6.106 | 7.225 | 7.247 | 8.92 | 0 |
Langetermijnbeleggingen
| 227.349 | 524.03 | 312.828 | 245.226 | 9.743 | 64.414 | 9.07 | 13.417 | 21.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 165.918 | 66.757 | 73.711 | 15.961 | 76.541 | 150.168 | 147.657 | 147.657 | 147.657 | 362.403 | 355.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 66.1 | 127.522 | 43.474 | 109.263 | 16.11 | 17.04 | 11.464 | 11.245 | 9.067 | 59.338 | 35.166 | 26.511 | 353.966 | 489.899 | 82.547 | 74.264 | 16.622 | 154.268 | 15.196 | 4.469 |
Totaal niet-vlottende activa
| 15,305.868 | 14,130.431 | 13,758.298 | 12,656.447 | 11,124.551 | 10,134.543 | 9,484.238 | 9,927.618 | 10,717.793 | 11,399.091 | 14,577.396 | 11,574.983 | 6,628.42 | 6,474.333 | 5,705.943 | 5,678.964 | 5,922.738 | 4,158.02 | 3,788.962 | 2,261.616 |
Totaal activa
| 26,840.768 | 25,722.284 | 25,561.881 | 20,029.334 | 17,490.087 | 15,850.712 | 15,136.495 | 14,399.016 | 15,631.119 | 16,166.437 | 19,581.075 | 16,456.565 | 11,592.82 | 11,932.901 | 8,866.744 | 8,880.55 | 8,299.334 | 5,837.919 | 5,602.058 | 3,765.936 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 2,533.771 | 1,957.636 | 2,111.853 | 1,326.494 | 1,099.087 | 1,134.563 | 1,113.254 | 1,149.3 | 1,008.391 | 1,205.565 | 1,154.172 | 1,040.943 | 1,092.932 | 1,290.564 | 854.975 | 540.59 | 898.019 | 552.749 | 457.443 | 426.189 |
Kortlopende schulden
| 1,225.289 | 1,618.943 | 1,705.669 | 908.539 | 1,053.923 | 2,016.161 | 2,086.249 | 1,216.027 | 2,626.37 | 2,810.439 | 2,657.696 | 1,499.634 | 690.505 | 581.684 | 506.33 | 104.094 | 330.403 | 393.792 | 301.247 | 0 |
Belastingschulden
| 5.049 | 51.109 | 247.04 | 82.933 | 26.245 | 2.558 | 5.239 | 5.233 | 16.335 | 1.683 | 0.485 | 0.071 | 20.891 | 25.767 | 11.578 | 11.183 | 6.837 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 192.167 | 259.955 | 345.399 | 166.626 | 112.973 | 14.887 | 28.812 | 21.258 | 32.819 | 25.778 | 169.214 | 137.506 | 20.891 | 25.767 | 11.578 | 331.183 | 6.837 | 14.267 | 67.854 | 0 |
Overige kortlopende verplichtingen
| 435.336 | 496.893 | 823.823 | 583.173 | 587.713 | 440.687 | 337.474 | 313.789 | 420.191 | 321.014 | 353.019 | 270.272 | 168.618 | 164.19 | 124.3 | 420.469 | 80.559 | 120.462 | 67.484 | 119.73 |
Totaal kortlopende verplichtingen
| 4,386.562 | 4,333.427 | 4,986.744 | 2,984.831 | 2,853.697 | 3,606.297 | 3,565.789 | 2,700.374 | 4,087.772 | 4,362.796 | 4,334.102 | 2,948.354 | 1,972.946 | 2,062.206 | 1,497.184 | 1,396.336 | 1,315.818 | 1,081.27 | 894.028 | 545.919 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,607.662 | 1,584.78 | 2,050.789 | 1,374.162 | 1,506.02 | 594.23 | 1,000.945 | 2,003.861 | 3,314.401 | 4,149.93 | 6,588.679 | 5,302.441 | 1,250.517 | 1,504.733 | 2,352.62 | 2,886.03 | 2,652.766 | 1,232.807 | 1,225.141 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 105.234 | 75.849 | 66.226 | 62.631 | 1,561.761 | 633.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 376.96 | 453.335 | 535.745 | 268.011 | 152.91 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.611 | 6.617 | 0.559 | 0.559 | -1,506.02 | -594.23 | 30.489 | 28.382 | 25.808 | 21.84 | 20.318 | 16.511 | 9.768 | 3.258 | 4.456 | 1.957 | 1.869 | 1.483 | 0.071 | 426.189 |
Totaal niet-vlottende verplichtingen
| 2,090.467 | 2,120.581 | 2,653.32 | 1,705.363 | 1,714.672 | 634.225 | 1,031.435 | 2,032.242 | 3,340.209 | 4,171.77 | 6,608.997 | 5,318.952 | 1,260.285 | 1,507.991 | 2,357.076 | 2,887.987 | 2,654.636 | 1,234.29 | 1,225.212 | 426.189 |
Totaal passiva
| 6,477.029 | 6,454.008 | 7,640.064 | 4,690.194 | 4,568.368 | 4,240.522 | 4,597.223 | 4,732.616 | 7,427.981 | 8,534.566 | 10,943.098 | 8,267.306 | 3,233.231 | 3,570.197 | 3,854.26 | 4,284.323 | 3,970.453 | 2,315.56 | 2,119.24 | 545.919 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 19,104.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 |
Ingehouden winsten
| 16,915.877 | 16,934.374 | 15,682.899 | 13,415.695 | 11,190.252 | 10,012.304 | 8,310.195 | 7,622.058 | 6,255.504 | 6,459.208 | 6,102.428 | 6,639.743 | 6,479.285 | 6,481.976 | 3,211.091 | 2,543.705 | 2,141.739 | 1,464.189 | 1,346.347 | 1,065.373 |
Overige gereserveerde algehele resultaten
| 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | -316.738 | -316.111 | -388.776 | -138.255 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,229.124 | -17,930.374 | -16,678.899 | -14,411.695 | -12,186.252 | -11,008.304 | 1,207.847 | 1,024.096 | 1,039.102 | 269.654 | 1,528.998 | 552.68 | 1,370.46 | 1,370.46 | 1,370.46 | 1,370.46 | 1,372.983 | 1,244.169 | 1,323.14 | 1,354.644 |
Totaal eigen vermogen van aandeelhouders
| 20,141.001 | 19,104.911 | 17,827.245 | 15,277.145 | 12,887.272 | 11,578.568 | 10,514.042 | 9,642.154 | 8,190.607 | 7,624.861 | 8,527.426 | 8,088.423 | 8,333.007 | 8,336.325 | 4,992.775 | 4,575.911 | 4,314.723 | 3,508.358 | 3,469.487 | 3,220.017 |
Totaal eigen vermogen
| 20,363.739 | 19,268.276 | 17,921.818 | 15,339.14 | 12,921.718 | 11,610.19 | 10,539.272 | 9,666.4 | 8,203.137 | 7,631.87 | 8,637.976 | 8,189.259 | 8,359.59 | 8,362.705 | 5,012.484 | 4,596.226 | 4,328.881 | 3,522.359 | 3,482.818 | 3,220.017 |
Totaal passiva en aandeelhoudersvermogen
| 26,840.768 | 25,722.284 | 25,561.881 | 20,029.334 | 17,490.087 | 15,850.712 | 15,136.495 | 14,399.016 | 15,631.119 | 16,166.437 | 19,581.075 | 16,456.565 | 11,592.82 | 11,932.901 | 8,866.744 | 8,880.55 | 8,299.334 | 5,837.919 | 5,602.058 | 3,765.936 |