Pason Systems Inc.

TSX:PSI.TO

14.75 (CAD) • At close November 13, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst 95.827105.72631.9255.13453.80362.94425.19-40.621-14.612112.10423.65539.88486.22335.532-5.5161.32155.05264.53150.2833.84224.5969.60615.4378.1174.14.94.10.9
Afschrijvingen & Amortisatie 27.21620.84225.68934.41740.8334.85545.68155.38481.38169.20162.17168.21358.56555.76455.84255.71942.79739.92327.19718.99215.0178.9137.3415.382.92.61.70.6
Uitgestelde Inkomstenbelasting 5.2180.896-2.138-0.4672.1859.7964.762-13.944-4.7579.95812.899-6.0191.3290-11.1620.0270.669-1.6-0.7040.5160.680.0152.1631.341.10.20.20
Aandelen Gebaseerde Vergoedingen 11.71815.2311.5234.8410.8412.31311.7626.1957.39819.47120.65616.067-2.1128.0511.8940000000000000
Verandering in Werkkapitaal 6.9751.6714.34525.30814.19-5.3183.0630.25255.2431.496-49.72730.443-1.811-14.61843.86815.031-19.713-4.256-22.968-11.152-2.561-5.76-4.8491.2250000
Vorderingen 18.151-35.366-5.96439.40923.263-10.469-8.149-6.79181.884-30.58-0.99916.3760000000000000000
Voorraden -2.225-10.9225.964-39.409-23.2630-0.226-0.1932.384-2.542-0.12517.0780000000000000000
Crediteuren -20.8211.73511.219-15.098-8.544.368-3.719-3.94-29.929-1.2485.376-7.1010000000000000000
Overig Werkkapitaal 11.86936.224-6.87440.40622.73-9.68615.15711.1760.90435.866-53.9794.09-1.8110015.031-19.713-4.256-22.968-11.152-2.561-5.76-4.8491.2250000
Overige Niet-Contante Posten -11.921-39.951-6.283-10.649-13.301-7.413-4.66112.3765.4231.353-7.60720.59-15.865-5.3740.298.6585.2484.5972.5961.290.1700-0.096-0.1-4.4-0.70
Kasstroom uit Operationele Activiteiten 135.033104.41465.06158.583108.547107.17785.79719.642130.076213.58362.047169.178126.32979.35585.222139.75784.053103.19556.40143.48837.90212.77420.09215.96683.35.31.5
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -40.91-34.503-10.92-5.159-24.178-23.876-20.764-12.856-50.811-121.188-70.664-71.424-71.566-50.164-18.318-52.315-76.615-71.233-74.741-41.142-33.247-12.669-21.59-21.68-10.3-8.2-12.3-2.4
Netto Overnames 00.8741.132-2.56-23.664.465-5.751.2433.962000-24.41-8.944-20.9340.292000000000000
Aankoop van Beleggingen -15.44-58.292-17.127-5-10-65.840-2.3640000000-2.80200-3000000000
Verkoop/verval van Beleggingen 40.377-0.874-1.1320.9531.32265.6500.3983.9620000004.003000000000000
Overige Investeringsactiviteiten 2.9080.5620.97-0.5130.263-2.2448.9571.111-6.6056.448-0.407-2.06-6.996.045-7.763-5.575-2.856-3.2015.6594.4090.939-1.762-1.105-1.364-0.40.20-0.8
Kasstroom uit Investeringsactiviteiten -13.065-92.233-27.077-12.279-56.253-21.845-17.557-12.468-53.454-114.74-71.071-73.484-102.966-53.063-47.015-56.397-79.471-74.434-72.082-36.733-32.308-14.43-22.695-23.044-10.7-8-12.3-3.2
Financieringsactiviteiten:
Schuldaflossingen -2.272000000000000000000000000000
Uitgifte van Gewone Aandelen 03.0190.14611.7773.36611.0127.167.0769.57616.7411.3321.782.2652.7360.27417.35611.3657.5424.8733.9923.5812.5291.7970.9710.30.28.62.2
Terugkoop van Gewone Aandelen -27.939-13.786-8.432-9.478-24.04-0.9210000000000000000-0.114-0.1260000
Uitgekeerde Dividenden -38.535-29.473-16.567-40.42-63.1-59.785-57.697-57.338-56.939-64.502-51.709-34.413-28.631-24.448-19.554-15.009-11.881-3.89-6.703-4.692-3.1120000000
Overige Financieringsactiviteiten 2.927-12.592-10.479-11.777-23.01611.0127.167.0769.576-2.589-10.153-8.772-3.355-1.854-0.24-12.3940.919-4.0979.417-1.907-4.258-3.635-1.666.9451.21.90.10.4
Kasstroom uit Financieringsactiviteiten -65.819-42.065-27.046-52.197-86.116-49.694-50.537-50.262-47.363-50.35-60.53-41.405-29.721-23.566-24.204-10.0470.403-0.4457.587-2.607-3.789-1.1060.0237.7911.52.18.72.6
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -16.4333.658-1.937-5.841-914.071-10.053-6.27921.7296.8451.13-1.3380.951-2.175-4.7644.138-3.6830000-0.1981.3730.661-0.70.60.20.1
Netto Kasstroomverandering 39.716-26.2269.001-11.734-42.82249.7097.65-49.36750.98855.338-68.42452.951-5.4070.5519.23977.4511.30228.316-8.0954.1481.805-2.961-1.2081.374-1.9-21.81
Kaspositie aan het Einde van de Periode 171.773132.057158.283149.282161.016203.838154.129146.479195.846144.85889.52157.944104.993110.4109.849100.6123.15921.857-6.4591.636-2.512-4.317-1.356-0.149-1.50.42.40.6