Pason Systems Inc.

TSX:PSI.TO

13.2 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 171.773132.057158.283149.282161.016203.838154.129146.479195.846144.85878.018157.944104.993110.4109.849100.6123.15921.8571.8911.951.6580.6771.2541.4410.21.12.81
Kortetermijnbeleggingen 040.3770000000011.50200000000000000000
Liquide middelen en kortetermijnbeleggingen 171.773172.434158.283149.282161.016203.838154.129146.479195.846144.85889.52157.944104.993110.4109.849100.6123.15921.8571.8911.951.6580.6771.2541.4410.21.12.81
Nettovorderingen 66.65585.78163.08544.5477.402101.52776.89665.78766.081122.985103.22184.506102.32195.43142.0391.10776.10670.17364.94336.56328.94518.13514.98613.99310.14.95.51.5
Voorraad 17.86615.6410000-21.827-15.066-17.4680000000000003.483.5922.46414.420.5
Overige vlottende activa 11.58710.925.1972.9733.6213.93425.85527.30521.1875.8113.1212.921.971.48910.45311.1761.9871.8161.5850.5110.4610.4360.4430.2520.20.10.20
Totaal vlottende activa 267.881284.776226.565196.795242.039309.299235.053224.505265.646273.654195.862245.37209.284207.32162.332202.893101.25293.84668.41839.02431.06422.72820.27618.1511.510.510.53
Niet-vlottende activa:
Materiële vaste activa, netto 121.12397.69582.26594.986118.522120.417127.685150.504201.436234.344183.601174.651183.007162.797170.678207.342192.62171.458144.39997.69178.02764.15358.65343.32527.119.113.13.6
Goodwill 32.68933.32432.61932.72333.5111.64311.01711.73428.21124.07122.28521.01421.4238.2765.97200000000.50300000
Immateriële activa 5.8526.2948.44612.19317.50520.35723.30131.96429.43237.99742.97638.57936.64829.39719.557000000000.6240.711.10
Goodwill en immateriële activa 38.54139.61841.06544.91651.0153234.31843.69857.64362.06865.26159.59358.07137.67325.52900000000.5030.6240.711.10
Langetermijnbeleggingen 60.33247.83930.04624.71926.2651.245-15.949-37.698-29.4760-31.432211.290000000000000000
Belastingvorderingen -4.336181.134148.83158.789186.971-14.8341.3916.5444.901.1528.7645.539014.5585000000000000
Overige niet-vlottende activa 4.336-181.134-148.83-158.789-186.97113.58915.94937.69829.476031.432-211.29016.382011.7817.6985.5565.382.2973.1993.312.822.3520.90.10.50.7
Totaal niet-vlottende activa 219.996185.152153.376164.621195.802152.417163.393210.746263.979296.412250.014243.008246.617216.852210.765224.123200.318177.014149.77999.98981.22667.46361.97746.30128.720.214.74.3
Totaal activa 487.877469.928379.941361.416437.841461.716398.446435.251529.625570.066445.876488.378455.901424.172373.097427.016301.57270.86218.197139.012112.28990.19182.25264.45140.230.725.27.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14.24620.7248.6063.628.54610.9216.6364.3018.40325.9813.59513.2821.42951.39829.7838.12317.64722.25621.74413.3787.8786.3026.1927.874.82.32.91.1
Kortlopende schulden 1.1481.8171.7921.9293.275000000000000014.0640.8976.6618.6513.4983.5753.41.81.11
Belastingschulden 0.8612.8596.5682.0393.13315.30417.881003.54403.3135.3189.02100000000000000
Uitgestelde opbrengsten 33.7510013.8831.4490000000000000000-8.65100-3.4000
Overige kortlopende verplichtingen 6.17548.33632.084101542.22534.72521.78512.27141.10354.33468.71961.2528.35512.72812.4336.82213.0958.9263.2097.298.6515.4515.1973.40.62.70.3
Totaal kortlopende verplichtingen 55.3270.87742.48229.42958.2753.14641.36126.08620.67467.08367.92981.99982.67979.75342.50850.55624.46935.35144.73417.48421.82914.95215.14116.6418.24.76.72.4
Langlopende verplichtingen:
Langetermijnschulden 11.8433.7125.5374.2411.5322.2330000000000000003.0926.8860.6353.42.20.70.9
Uitgestelde opbrengsten niet-vlottend 000000.9670000000000000000-6.49100000
Uitgestelde belastingverplichtingen niet-vlottend 11.4626.5085.8367.9278.56617.064.51516.65616.44416.4427.5732.64.923021.34820.3966.3844.36.0186.7816.5586.2686.2843.82.210.90.1
Overige niet-vlottende verplichtingen 8.2977.86918.30514.53713.0192.2335.0845.8583.0593.0183.90535.0831.0332.0520.9061.475004.2860006.4917.9270.10.20-0.1
Totaal niet-vlottende verplichtingen 31.60218.08929.67826.70433.11722.4939.59922.51419.50319.4611.47837.6835.95332.05222.25421.8716.3844.310.3046.7816.5589.3613.1712.3615.73.41.60.9
Totaal passiva 86.92288.96672.1656.13391.38775.63950.9648.640.17786.54379.407119.68288.632111.80564.76272.42730.85339.65155.03824.26628.38724.31228.31129.00313.98.18.33.3
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 163.291164.136162.567164.568166.701164.723150.887139.73128.067113.82780.72579.3930000000000000000
Ingehouden winsten 172.879137.9272.60263.60999.806130.493131.816154.452252.411323.962264.859284.724282.564253.695245.093271.788238.599196.347141.60998.03168.88147.39737.79122.44914.910.85.91.8
Overige gereserveerde algehele resultaten 34.78749.11141.92345.71549.45563.57440.35869.44385.60332.8077.958-8.3487.092-28.699-22.651-73.967-29.71-10.353-11.526-7.51-5.1341.9072.1050.7320.10.80.2-1.4
Overige totale aandeelhoudersvermogen 37.10135.31434.38333.1730.86327.28724.42523.02623.36712.92712.92712.92777.61387.37185.893156.76861.82845.21533.07624.22620.15516.57514.04612.26711.31110.83.6
Totaal eigen vermogen van aandeelhouders 408.058386.481311.475307.062346.825386.077347.486386.651489.448483.523366.469368.696367.269312.367308.335354.589270.717231.209163.159114.74783.90265.87853.94135.44826.322.616.94
Totaal eigen vermogen 400.955380.962307.781305.283346.454386.077347.486386.651489.448483.523366.469368.696367.269312.367308.335354.589270.717231.209163.159114.74783.90265.87853.94135.44826.322.616.94
Totaal passiva en aandeelhoudersvermogen 487.877469.928379.941361.416437.841461.716398.446435.251529.625570.066445.876488.378455.901424.172373.097427.016301.57270.86218.197139.012112.28990.19182.25264.45140.230.725.27.3