Pulse Seismic Inc.
TSX:PSD.TO
2.29 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2.726 | 6.3 | 8.777 | 16.861 | 5.103 | 8.756 | 8.407 | 2.439 | 2.178 | 3.097 | 1.856 | 16.305 | 8.932 | 19.088 | 4.825 | 5.223 | 1.905 | 1.941 | 2.28 | 5.364 | 2.587 | 10.784 | 5.42 | 4.313 | 1.606 | 1.941 | 2.328 | 5.449 | 32.428 | 2.929 | 2.719 | 4.176 | 5.613 | 2.779 | 1.771 | 8.759 | 4.678 | 6.461 | 4.536 | 8.385 | 14.531 | 7.321 | 5.506 | 4.565 | 4.164 | 4.847 | 26.932 | 27.772 | 8.695 | 13.486 | 36.4 | 23.56 | 7.253 | 6.579 | 14.082 | 19.046 | 5.514 | 3.358 | 5.116 | 10.283 | 5.06 | 8.379 | 7.024 | 12.269 | 13.973 | 10.895 | 7.829 | 12.305 | 10.77 | 10.527 | 10.623 | 12.412 | 9.256 | 11.471 | 11.789 | 19.106 | 11.832 | 11.12 | 12.534 | 19.386 | 6.139 | 9.078 | 16.665 | 7.111 | 7.765 | 13.379 | 7.283 | 8.51 | 4.687 | 11.917 | 6.499 | 4.173 | 3.751 | 9.55 | 7.157 | 1.979 | 0.75 | 3.478 | 3.851 | 1.167 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2.3 | 2.3 | 2.29 | 2.291 | 2.292 | 2.293 | 2.307 | 2.443 | 2.469 | 2.506 | 2.657 | 2.618 | 2.673 | 2.669 | 2.664 | 2.659 | 2.655 | 3.017 | 3.684 | 3.665 | 3.722 | 3.749 | 3.709 | 1.829 | 1.83 | 1.854 | 1.895 | 1.983 | 4.669 | 4.666 | 4.67 | 4.693 | 4.737 | 4.742 | 4.945 | 5.025 | 5.309 | 5.349 | 7.338 | 5.341 | 5.615 | 5.903 | 5.896 | 6.295 | 7.169 | 22.369 | 20.104 | 36.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.02 | 0.547 | 0.605 | 0.67 | 0.775 | 0.536 | 0.723 | 0.497 | 0.843 | 0.815 | 0.904 | 0.803 | 0.78 | 0.841 | 0.907 | 0.802 | -24.154 | 7.905 | 18.119 | 2.545 | 2.758 | 2.606 | 3.218 | 2.503 | 1.173 | 3.096 | 1.744 | 0.73 | 0.985 | 1.185 | 1.146 | 0.886 | 0.449 | -0.061 | 0.447 | 0.16 | 0.259 | 0.038 | 0.643 | 0.297 | 0.054 | 0.111 | 0.32 | 0.582 | 0.842 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.426 | 4 | 6.487 | 14.57 | 2.811 | 6.463 | 6.1 | -0.004 | -0.291 | 0.591 | -0.801 | 13.687 | 6.259 | 16.419 | 2.161 | 2.564 | -0.75 | -1.076 | -1.404 | 1.699 | -1.135 | 7.035 | 1.711 | 2.484 | -0.224 | 0.087 | 0.433 | 3.466 | 27.759 | -1.737 | -1.951 | -0.517 | 0.876 | -1.963 | -3.174 | 3.734 | -0.631 | 1.112 | -2.802 | 3.044 | 8.916 | 1.418 | -0.39 | -1.73 | -3.005 | -17.522 | 6.828 | -9.09 | 8.695 | 13.486 | 36.4 | 23.56 | 7.253 | 6.579 | 14.082 | 17.026 | 4.967 | 2.753 | 4.446 | 9.508 | 4.524 | 7.656 | 6.527 | 11.426 | 13.158 | 9.991 | 7.026 | 11.525 | 9.929 | 9.62 | 9.821 | 36.566 | 1.351 | -6.648 | 9.244 | 16.348 | 9.226 | 7.902 | 10.031 | 18.213 | 3.043 | 7.334 | 15.935 | 6.126 | 6.58 | 12.233 | 6.397 | 8.061 | 4.748 | 11.47 | 6.339 | 3.914 | 3.713 | 8.907 | 6.86 | 1.924 | 0.639 | 3.158 | 3.269 | 0.325 | 0.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.156 | 0.635 | 0.739 | 0.864 | 0.551 | 0.738 | 0.726 | -0.002 | -0.134 | 0.191 | -0.432 | 0.839 | 0.701 | 0.86 | 0.448 | 0.491 | -0.394 | -0.554 | -0.616 | 0.317 | -0.439 | 0.652 | 0.316 | 0.576 | -0.139 | 0.045 | 0.186 | 0.636 | 0.856 | -0.593 | -0.718 | -0.124 | 0.156 | -0.706 | -1.792 | 0.426 | -0.135 | 0.172 | -0.618 | 0.363 | 0.614 | 0.194 | -0.071 | -0.379 | -0.722 | -3.615 | 0.254 | -0.327 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.894 | 0.901 | 0.82 | 0.869 | 0.925 | 0.894 | 0.914 | 0.929 | 0.931 | 0.942 | 0.917 | 0.897 | 0.937 | 0.922 | 0.914 | 0.925 | 2.946 | 0.146 | -0.58 | 0.784 | 0.856 | 0.78 | 0.711 | 0.8 | 0.939 | 0.496 | 0.808 | 0.956 | 0.861 | 0.847 | 0.914 | 0.878 | 0.947 | 1.013 | 0.962 | 0.975 | 0.938 | 0.99 | 0.933 | 0.959 | 0.973 | 0.852 | 0.908 | 0.849 | 0.279 | 0.57 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.214 | 0.231 | 0.271 | 0.333 | 0.323 | 0.274 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.662 | 1.882 | 2.548 | 3.269 | 1.814 | 1.821 | 1.792 | 1.677 | 1.437 | 2.279 | 1.847 | 2.47 | 1.474 | 1.479 | 1.095 | 1.195 | 0.647 | 0.904 | 1.194 | 1.28 | 1.208 | 1.45 | 2.262 | 1.177 | 1.285 | 1.559 | 1.485 | 1.773 | 2.184 | 1.579 | 1.476 | 1.239 | 1.308 | 1.345 | 1.563 | 1.794 | 1.417 | 1.573 | 1.532 | 1.779 | 1.936 | 1.991 | 1.801 | 1.667 | 1.728 | 2.316 | 2.779 | 2.401 | 2.34 | 3.573 | 2.682 | 2.825 | 1.704 | 1.786 | 2.217 | 1.679 | 1.089 | 1.076 | 1.057 | 1.918 | 0.863 | 1 | 1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.662 | 1.882 | 2.548 | 2.962 | 1.814 | 1.821 | 1.792 | 1.677 | 1.437 | 2.279 | 1.847 | 2.47 | 1.474 | 1.479 | 1.095 | 1.195 | 0.647 | 0.904 | 1.194 | 1.28 | 1.208 | 1.45 | 2.262 | 1.177 | 1.285 | 1.559 | 1.485 | 1.773 | 2.184 | 1.579 | 1.476 | 1.239 | 1.308 | 1.345 | 1.563 | 1.794 | 1.417 | 1.573 | 1.532 | 1.779 | 1.936 | 1.991 | 1.801 | 1.667 | 1.728 | 2.316 | 2.779 | 2.401 | 2.34 | 3.573 | 2.682 | 2.825 | 1.704 | 1.786 | 2.217 | 1.679 | 1.089 | 1.076 | 1.057 | 1.918 | 0.863 | 1 | 1.165 | 2.041 | 1.352 | 1.328 | 1.306 | 1.876 | 2.461 | 2.237 | 1.446 | 1.688 | 1.811 | 1.635 | 1.905 | 1.964 | 1.447 | 1.63 | 1.647 | 1.458 | 0.687 | 1.35 | 0.837 | 0.659 | 0.704 | 0.666 | 0.494 | 1.777 | 1.335 | 2.041 | 1.775 | 1.326 | 0.522 | 1.082 | 0.598 | 0.568 | 0.361 | 0.394 | 0.334 | 0.299 | 0.136 | 0.022 | 0.017 | -0.063 | 0.194 | 0.242 | 0.133 | 0.122 | 0.184 | 0.25 | 0.193 |
Overige kosten
| 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.381 | 6.496 | 6.833 | 17.052 | 6.73 | 7.054 | 9.166 | 9.066 | 8.239 | 4.897 | 4.922 | 4.948 | 6.055 | 4.89 | 4.963 | 8.921 | 10.962 | 8.393 | 6.657 | 6.707 | 8.518 | 7.296 | 6.366 | 6.359 | 33.457 | 0 | 0 | 6.598 | 7.469 | 5.392 | 4.636 | 6.732 | 8.193 | 4.394 | 3.841 | 9.305 | 3.182 | 3.829 | 7.711 | 3.04 | 3.37 | 1.666 | 5.023 | 3.07 | 2.176 | 1.822 | 4.448 | 4.002 | 0.051 | 0.041 | 1.415 | 2.207 | -0.01 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.662 | 1.882 | 2.548 | 2.962 | 1.814 | 1.821 | 1.792 | 1.677 | 1.437 | 2.279 | 1.847 | 2.47 | 1.474 | 1.479 | 1.095 | 1.195 | 0.647 | 0.904 | 1.194 | 1.28 | 1.208 | 1.45 | 2.262 | 1.177 | 1.285 | 1.559 | 1.485 | 1.773 | 2.184 | 1.579 | 1.476 | 1.239 | 1.308 | 1.345 | 1.563 | 1.794 | 1.417 | 1.573 | 1.532 | 1.779 | 1.936 | 1.991 | 1.801 | 1.667 | 1.728 | 2.316 | 2.779 | -27.98 | 8.836 | 10.406 | 19.734 | 9.555 | 8.758 | 10.952 | 11.283 | 9.918 | 5.986 | 5.998 | 6.005 | 7.973 | 5.753 | 5.963 | 10.086 | 13.003 | 9.745 | 7.985 | 8.013 | 10.394 | 9.757 | 8.603 | 7.805 | 35.403 | 2.025 | 1.866 | 8.774 | 9.766 | 7.162 | 6.54 | 8.618 | 9.651 | 5.081 | 5.191 | 10.142 | 3.841 | 4.533 | 8.377 | 3.534 | 5.147 | 3.001 | 7.064 | 4.845 | 3.502 | 2.344 | 5.53 | 4.6 | 0.618 | 0.402 | 1.809 | 2.541 | 0.289 | 0.099 | 0.022 | 0.017 | -0.063 | 0.194 | 0.242 | 0.133 | 0.122 | 0.184 | 0.25 | 0.193 |
Bedrijfsresultaat
| -1.236 | 2.118 | 3.939 | 11.608 | 0.997 | 4.642 | 4.308 | -2.102 | -1.693 | -1.676 | -2.646 | 11.217 | 4.785 | 14.94 | 1.066 | 1.577 | -1.46 | -2.062 | -2.684 | 0.094 | -2.618 | 5.236 | -2.445 | 1.307 | -1.509 | -1.472 | -1.052 | 1.693 | 25.575 | -3.316 | -3.427 | -1.756 | -0.432 | -3.308 | -4.737 | 1.003 | -2.048 | -0.461 | -4.334 | 1.265 | 6.98 | -0.573 | -2.191 | -3.397 | -4.733 | -19.838 | 4.049 | 18.89 | -0.141 | 3.08 | 16.666 | 14.005 | -1.505 | -4.373 | 2.799 | 7.108 | -1.019 | -3.245 | -1.559 | 1.535 | -1.229 | 1.693 | -3.559 | -1.577 | 3.413 | 2.006 | -0.987 | 1.131 | 0.172 | 1.017 | 2.016 | 1.163 | -0.674 | -8.514 | 0.47 | 23.342 | -3.328 | 1.362 | 1.413 | 26.102 | -6.432 | 2.143 | 5.793 | 2.285 | 2.047 | 3.856 | 2.863 | 2.914 | 1.747 | 4.406 | 1.494 | 0.412 | 1.369 | 3.377 | 2.26 | 1.306 | 0.237 | 1.349 | 0.728 | 0.037 | 0.175 | -0.022 | -0.017 | 0.063 | -0.194 | -0.242 | -0.133 | -0.122 | -0.184 | -0.25 | -0.193 |
Bedrijfsresultaat ratio
| -0.453 | 0.336 | 0.449 | 0.688 | 0.195 | 0.53 | 0.512 | -0.862 | -0.777 | -0.541 | -1.426 | 0.688 | 0.536 | 0.783 | 0.221 | 0.302 | -0.766 | -1.062 | -1.177 | 0.018 | -1.012 | 0.486 | -0.451 | 0.303 | -0.94 | -0.758 | -0.452 | 0.311 | 0.789 | -1.132 | -1.26 | -0.42 | -0.077 | -1.19 | -2.675 | 0.115 | -0.438 | -0.071 | -0.955 | 0.151 | 0.48 | -0.078 | -0.398 | -0.744 | -1.137 | -4.093 | 0.15 | 0.68 | -0.016 | 0.228 | 0.458 | 0.594 | -0.208 | -0.665 | 0.199 | 0.373 | -0.185 | -0.966 | -0.305 | 0.149 | -0.243 | 0.202 | -0.507 | -0.129 | 0.244 | 0.184 | -0.126 | 0.092 | 0.016 | 0.097 | 0.19 | 0.094 | -0.073 | -0.742 | 0.04 | 1.222 | -0.281 | 0.122 | 0.113 | 1.346 | -1.048 | 0.236 | 0.348 | 0.321 | 0.264 | 0.288 | 0.393 | 0.342 | 0.373 | 0.37 | 0.23 | 0.099 | 0.365 | 0.354 | 0.316 | 0.66 | 0.316 | 0.388 | 0.189 | 0.031 | 0.364 | -21,968 | -16,806 | 0 | -194,494 | -241,760 | -133,394 | 0 | -183,611 | -249,805 | -193,460 |
Totaal overige inkomsten en kosten netto
| 0.091 | 0.132 | 0.139 | -0.188 | 0.13 | 0.089 | 0.044 | 0.135 | -0.046 | -0.047 | -0.06 | 0.256 | -0.108 | -1.168 | -0.476 | 0.208 | -0.063 | -0.082 | -0.086 | -0.325 | -0.275 | -0.349 | -1.894 | 0.072 | 0.076 | 0.075 | 0.095 | 0.118 | 0.036 | -0.007 | -0.006 | 0.007 | -0.036 | -0.039 | -0.056 | -1.038 | -0.112 | -0.145 | -0.136 | -0.175 | -0.207 | -0.251 | -0.242 | -0.245 | -0.227 | -0.257 | -0.654 | -0.367 | -0.401 | -0.562 | -0.679 | -0.904 | -0.981 | -1.042 | -1.045 | -1.124 | -0.429 | -0.37 | -0.466 | -0.476 | -0.491 | -0.504 | -0.359 | -0.315 | -0.334 | 0.057 | -0.437 | -0.312 | 0.147 | 0.129 | -0.048 | 0.698 | -0.223 | -0.276 | -0.35 | -0.213 | -0.39 | -0.219 | -0.188 | -0.223 | -0.228 | -0.564 | -0.266 | -0.274 | -0.309 | -0.338 | -0.288 | -0.304 | -0.332 | -0.575 | -0.226 | 0.037 | 0.065 | 0.049 | 0.071 | 0.028 | -0.017 | -0.044 | 0.044 | 0.032 | 0.01 | 0 | 0 | -0.07 | -0.545 | 0.279 | -0.082 | -12.91 | -0.033 | 0 | 0 |
Inkomen voor belasting
| -1.145 | 2.25 | 4.078 | 11.42 | 1.127 | 4.731 | 4.352 | -1.967 | -1.739 | -1.723 | -2.706 | 11.142 | 4.677 | 13.772 | 0.59 | 1.01 | -1.963 | -2.486 | -3.176 | -0.432 | -3.22 | 4.527 | -3.06 | 1.379 | -1.433 | -1.397 | -0.957 | 1.811 | 25.611 | -3.323 | -3.433 | -1.749 | -0.468 | -3.347 | -4.793 | 0.902 | -2.16 | -0.606 | -4.47 | 1.09 | 6.773 | -0.824 | -2.433 | -3.642 | -4.96 | -20.095 | 3.395 | 18.523 | -0.542 | 2.518 | 15.987 | 13.101 | -2.486 | -5.415 | 1.754 | 5.984 | -1.448 | -3.615 | -2.025 | 1.059 | -1.72 | 1.189 | -3.918 | -1.892 | 3.079 | 1.604 | -1.424 | 0.626 | -0.368 | 0.464 | 1.304 | 1.861 | -0.897 | -8.79 | 0.12 | 6.369 | 1.674 | 1.143 | 1.225 | 8.339 | -2.266 | 1.579 | 5.527 | 2.011 | 1.738 | 3.518 | 2.575 | 2.61 | 1.415 | 3.831 | 1.268 | 0.449 | 1.434 | 3.426 | 2.331 | 1.335 | 0.22 | 1.36 | 0.772 | 0.068 | 0.185 | 0 | 0 | -0.008 | -0.739 | 0.038 | -0.215 | -13.032 | -0.217 | 0 | 0 |
Inkomen voor belasting ratio
| -0.42 | 0.357 | 0.465 | 0.677 | 0.221 | 0.54 | 0.518 | -0.806 | -0.798 | -0.556 | -1.458 | 0.683 | 0.524 | 0.722 | 0.122 | 0.193 | -1.03 | -1.281 | -1.393 | -0.081 | -1.245 | 0.42 | -0.565 | 0.32 | -0.892 | -0.72 | -0.411 | 0.332 | 0.79 | -1.135 | -1.263 | -0.419 | -0.083 | -1.204 | -2.706 | 0.103 | -0.462 | -0.094 | -0.985 | 0.13 | 0.466 | -0.113 | -0.442 | -0.798 | -1.191 | -4.146 | 0.126 | 0.667 | -0.062 | 0.187 | 0.439 | 0.556 | -0.343 | -0.823 | 0.125 | 0.314 | -0.263 | -1.077 | -0.396 | 0.103 | -0.34 | 0.142 | -0.558 | -0.154 | 0.22 | 0.147 | -0.182 | 0.051 | -0.034 | 0.044 | 0.123 | 0.15 | -0.097 | -0.766 | 0.01 | 0.333 | 0.141 | 0.103 | 0.098 | 0.43 | -0.369 | 0.174 | 0.332 | 0.283 | 0.224 | 0.263 | 0.354 | 0.307 | 0.302 | 0.321 | 0.195 | 0.108 | 0.382 | 0.359 | 0.326 | 0.674 | 0.294 | 0.391 | 0.2 | 0.059 | 0.384 | 0 | 0 | 0 | -739,402 | 37,535 | -215,432 | 0 | -216,586 | 0 | 0 |
Belastingkosten
| 0.26 | 0.909 | 1.397 | 3.113 | 0.734 | 1.332 | 1.444 | -0.019 | -0.064 | 0.043 | -0.188 | 2.984 | 1.513 | 3.613 | 0.557 | 0.723 | -0.026 | -0.177 | -0.349 | 0.327 | -0.359 | 1.647 | -0.389 | 0.355 | -0.391 | -0.381 | -0.261 | 0.5 | 6.907 | -0.897 | -0.931 | -0.496 | -0.166 | -0.906 | -1.299 | 0.244 | -0.581 | 0.434 | -1.123 | 0.266 | 1.687 | -0.212 | -0.613 | -1.07 | -1.238 | -5.014 | 0.854 | 4.572 | -0.18 | 0.646 | 4.002 | 3.271 | -0.622 | -1.343 | 0.445 | 1.472 | -0.326 | -0.91 | -0.492 | 0.625 | -0.429 | 0.317 | -0.993 | -0.252 | 0.89 | 0.574 | -0.415 | -0.991 | -0.089 | 0.128 | 0.467 | 0.522 | -0.137 | -3.64 | 0.081 | 2.349 | 0.613 | 0.46 | 0.501 | 3.034 | -0.676 | 0.526 | 2.576 | 0.769 | 0.872 | 1.417 | 0.785 | 0.475 | 0.484 | 1.644 | 0.403 | 0.173 | 0.47 | 1.237 | 0.32 | 1.121 | 0.029 | 0.473 | 0.268 | 0.024 | 0.057 | 0.012 | 0.006 | -0.019 | -0.016 | -0.025 | -0.018 | 0.006 | -0.021 | 0.184 | 0.171 |
Nettowinst
| -1.405 | 1.341 | 2.681 | 8.307 | 0.393 | 3.399 | 2.908 | -1.948 | -1.675 | -1.766 | -2.518 | 8.158 | 3.164 | 10.159 | 0.033 | 0.287 | -1.937 | -2.309 | -2.827 | -0.759 | -2.861 | 2.88 | -2.671 | 1.024 | -1.042 | -1.016 | -0.696 | 1.311 | 18.704 | -2.426 | -2.502 | -1.253 | -0.302 | -2.441 | -3.494 | 0.658 | -1.579 | -1.04 | -3.347 | 0.824 | 5.086 | -0.612 | -1.82 | -2.572 | -3.722 | -15.081 | 2.541 | 13.951 | -0.362 | 1.872 | 11.985 | 9.83 | -1.864 | -4.072 | 1.309 | 4.006 | -1.122 | -2.705 | -1.533 | 0.603 | -1.291 | 0.872 | -2.925 | -1.64 | 2.189 | 1.168 | -1.441 | 0.305 | -4.767 | -0.05 | -0.47 | 1.339 | 0.446 | -5.114 | 0.039 | 4.02 | 1.061 | 0.683 | 0.724 | 5.305 | -1.59 | 1.053 | 2.951 | 1.242 | 0.866 | 2.101 | 1.79 | 2.135 | 0.931 | 2.187 | 0.865 | 0.276 | 0.964 | 2.189 | 2.011 | 0.214 | 0.192 | 0.887 | 0.504 | 0.044 | 0.128 | -0.012 | -0.006 | 0.011 | -0.723 | 0.062 | -0.197 | -13.038 | -0.195 | -0.184 | -0.171 |
Nettowinstmarge
| -0.515 | 0.213 | 0.305 | 0.493 | 0.077 | 0.388 | 0.346 | -0.799 | -0.769 | -0.57 | -1.357 | 0.5 | 0.354 | 0.532 | 0.007 | 0.055 | -1.017 | -1.19 | -1.24 | -0.141 | -1.106 | 0.267 | -0.493 | 0.237 | -0.649 | -0.523 | -0.299 | 0.241 | 0.577 | -0.828 | -0.92 | -0.3 | -0.054 | -0.878 | -1.973 | 0.075 | -0.338 | -0.161 | -0.738 | 0.098 | 0.35 | -0.084 | -0.331 | -0.563 | -0.894 | -3.111 | 0.094 | 0.502 | -0.042 | 0.139 | 0.329 | 0.417 | -0.257 | -0.619 | 0.093 | 0.21 | -0.203 | -0.806 | -0.3 | 0.059 | -0.255 | 0.104 | -0.416 | -0.134 | 0.157 | 0.107 | -0.184 | 0.025 | -0.443 | -0.005 | -0.044 | 0.108 | 0.048 | -0.446 | 0.003 | 0.21 | 0.09 | 0.061 | 0.058 | 0.274 | -0.259 | 0.116 | 0.177 | 0.175 | 0.112 | 0.157 | 0.246 | 0.251 | 0.199 | 0.184 | 0.133 | 0.066 | 0.257 | 0.229 | 0.281 | 0.108 | 0.255 | 0.255 | 0.131 | 0.038 | 0.265 | -12,241 | -6,440 | 0 | -723,254 | 62,050 | -197,396 | 0 | -195,118 | -183,555 | -170,640 |
WPA (Winst Per Aandeel)
| -0.028 | 0.026 | 0.051 | 0.16 | 0.007 | 0.064 | 0.054 | -0.036 | -0.031 | -0.033 | -0.047 | 0.15 | 0.06 | 0.19 | 0.001 | 0.005 | -0.036 | -0.043 | -0.053 | -0.014 | -0.053 | 0.05 | -0.05 | 0.019 | -0.019 | -0.019 | -0.013 | 0.024 | 0.34 | -0.044 | -0.045 | -0.023 | -0.005 | -0.044 | -0.062 | 0.012 | -0.028 | -0.018 | -0.059 | 0.015 | 0.09 | -0.011 | -0.031 | -0.048 | -0.062 | -0.25 | 0.04 | 0.26 | -0.006 | 0.03 | 0.19 | 0.18 | -0.028 | -0.061 | 0.02 | 0.075 | -0.021 | -0.051 | -0.029 | 0.011 | -0.024 | 0.02 | -0.055 | -0.031 | 0.04 | 0.02 | -0.027 | 0.006 | -0.091 | -0.001 | -0.01 | 0.025 | 0.01 | -0.11 | 0.001 | 0.075 | 0.02 | 0.01 | 0.02 | 0.099 | -0.037 | 0.03 | 0.07 | 0.023 | 0.02 | 0.05 | 0.04 | 0.04 | 0.03 | 0.05 | 0.03 | 0.005 | 0.06 | 0.14 | 0.13 | 0.004 | 0.02 | 0.08 | 0.05 | 0.001 | 0.03 | -0.006 | -0.003 | 0 | -0.36 | 0.031 | -0.098 | -6.45 | -0.097 | -0.096 | -0.09 |
Verwaterde WPA
| -0.028 | 0.026 | 0.051 | 0.16 | 0.007 | 0.064 | 0.054 | -0.036 | -0.031 | -0.033 | -0.047 | 0.15 | 0.06 | 0.19 | 0.001 | 0.005 | -0.036 | -0.043 | -0.053 | -0.014 | -0.053 | 0.05 | -0.05 | 0.019 | -0.019 | -0.019 | -0.013 | 0.024 | 0.34 | -0.044 | -0.045 | -0.023 | -0.005 | -0.044 | -0.062 | 0.012 | -0.028 | -0.018 | -0.059 | 0.015 | 0.09 | -0.011 | -0.031 | -0.048 | -0.062 | -0.25 | 0.04 | 0.26 | -0.006 | 0.03 | 0.19 | 0.18 | -0.028 | -0.061 | 0.02 | 0.075 | -0.021 | -0.051 | -0.029 | 0.011 | -0.024 | 0.02 | -0.055 | -0.031 | 0.04 | 0.02 | -0.026 | 0.006 | -0.089 | -0.001 | -0.01 | 0.025 | -0.03 | -0.11 | 0.001 | 0.075 | 0.02 | 0.01 | 0.02 | 0.099 | -0.037 | 0.03 | 0.07 | 0.023 | 0.02 | 0.05 | 0.04 | 0.04 | 0.02 | 0.05 | 0.03 | 0.005 | 0.06 | 0.14 | 0.13 | 0.02 | 0.02 | 0.08 | 0.05 | 0.001 | 0.03 | -0.006 | -0.003 | 0 | -0.36 | 0.031 | -0.098 | -6.45 | -0.097 | -0.096 | -0.09 |
EBITDA
| 1.16 | 4.418 | 6.229 | 13.899 | 3.459 | 7.063 | 6.692 | 0.341 | 0.776 | 0.83 | 0.011 | 13.504 | 7.472 | 17.627 | 3.76 | 3.728 | 1.351 | 1.05 | 1.14 | 4.125 | 1.411 | 9.34 | 3.182 | 3.247 | 0.436 | 0.495 | 0.977 | 3.833 | 30.319 | 1.381 | 1.276 | 2.985 | 4.308 | 1.434 | 0.208 | 6.028 | 3.261 | 4.888 | 3.005 | 6.609 | 12.598 | 5.335 | 3.708 | 2.9 | 2.439 | 2.539 | 24.178 | 25.439 | 6.429 | 9.989 | 33.749 | 20.774 | 5.589 | 4.837 | 11.926 | 15.347 | 3.878 | 1.677 | 3.389 | 7.59 | 3.661 | 6.656 | 5.41 | 9.385 | 11.806 | 8.663 | 5.72 | 9.649 | 7.468 | 7.383 | 8.375 | 7.181 | 4.724 | 7.035 | 7.068 | 14.051 | 7.456 | 5.998 | 8.145 | 15.499 | 2.356 | 5.984 | 15.098 | 5.467 | 5.881 | 11.58 | 5.903 | 6.284 | 3.413 | 9.429 | 4.564 | 2.588 | 3.191 | 7.796 | 6.262 | 1.357 | 0.278 | 2.764 | 2.934 | 0.027 | 0.175 | -0.022 | -0.017 | 0.063 | -0.194 | -0.242 | -0.133 | -0.122 | -0.184 | -0.25 | -0.193 |
EBITDA ratio
| 0.426 | 0.701 | 0.71 | 0.824 | 0.678 | 0.807 | 0.796 | 0.14 | 0.356 | 0.268 | 0.006 | 0.828 | 0.837 | 0.923 | 0.779 | 0.714 | 0.709 | 0.541 | 0.5 | 0.769 | 0.545 | 0.866 | 0.587 | 0.753 | 0.271 | 0.255 | 0.42 | 0.703 | 0.935 | 0.471 | 0.469 | 0.715 | 0.768 | 0.516 | 0.117 | 0.688 | 0.697 | 0.757 | 0.662 | 0.788 | 0.867 | 0.729 | 0.673 | 0.635 | 0.586 | 0.524 | 0.898 | 0.916 | 0.739 | 0.741 | 0.927 | 0.882 | 0.771 | 0.735 | 0.847 | 0.806 | 0.703 | 0.499 | 0.662 | 0.738 | 0.724 | 0.794 | 0.77 | 0.765 | 0.845 | 0.795 | 0.731 | 0.784 | 0.693 | 0.701 | 0.788 | 0.579 | 0.51 | 0.613 | 0.6 | 0.735 | 0.63 | 0.539 | 0.65 | 0.799 | 0.384 | 0.659 | 0.906 | 0.769 | 0.757 | 0.866 | 0.811 | 0.738 | 0.728 | 0.791 | 0.702 | 0.62 | 0.851 | 0.816 | 0.875 | 0.686 | 0.371 | 0.795 | 0.762 | 0.023 | 0.364 | -21,968 | -16,806 | 0 | -194,494 | -241,760 | -133,394 | 0 | -183,611 | -249,805 | -193,460 |